OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-05-accounts

Northwood Charitable Trust

Annual report and financial statements for the year ended 5 April 2025

(Scottish Charity Number SC014487)

Contents

Page Officials and advisors Trustees report 2 - 4 Statement of Trustees’ responsibilities Independent auditor’s report 6 - 8 Statement of financial activities Balance sheet 10 Statement of cash flows 11 Notes to the financial statements 12 - 22

Northwood Charitable Trust

Charity information

Trustees
Principal Address 22 Meadowside
Dundee
DD1 1LN
Solicitors Thorntons Law LLP
Whitehall House
33 Yeaman Shore
Dundee
DD1 4BJ
Auditor Henderson Loggie LLP
Chartered Accountants
The Stamp Office
Level 5-10
10-14 Waterloo Place
Edinburgh
EH1 3EG
Bankers Bank of Scotland
11 Earl Grey Street
Edinburgh
EH3 9BN
Nominees DCT Nominees Limited
22 Meadowside
Dundee
DD1 1LN
Investment Manager Wm Thomson & Sons
22 Meadowside
Dundee
DD1 1LN

1

Northwood Charitable Trust

Trustees’ report

The Trustees present their annual report and financial statements of the Trust for the year ended 5 April 2025. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Trust’s Constitution, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). The Trust information set out on page 1 forms part of this report.

Structure, governance and management

Constitution

The Trust was constituted by a Deed of Trust by

dated 2 and 3 February 1972.

The Trust Deed gives the Trustees discretion in regard to payment or application of capital or income of the Trust to charitable institutions or for any charitable purpose the Trustees may decide upon.

The Trust Deed provides that the Trust shall terminate on 31 December 2070.

Trustees

The Trustees at the date of this report and throughout the year are shown on page 1.

The power of appointing and removing Trustees rests with DC Thomson & Company Limited.

Trustee induction and training

Trustee induction and training prior to new Trustees being approached includes awareness of a Trustee’s responsibilities, the governing document, administrative procedures and the history and philosophical approach of the charity. A new Trustee receives copies of the Trust Deed, the previous year’s accounts and a copy of the OSCR leaflet “Guidance and good practice for Charity Trustees”, if appropriate.

Funding

The funds of the Trust comprise the original gift from the settlor of the Trust, gifts from other members of the Thomson family and the bequest of the settlor’s estate on his death on 21 November 1985.

Grant making policy

The Trustees have adopted the principle of giving priority mainly to assisting Dundee and Taysidebased charities. The Trustees meet on a regular basis throughout the year, at least every six months, to consider the distribution of income in terms of the Trust purposes and review the Trust investments. Reviews are also carried out during the year as considered necessary.

Unsolicited applications for donations are not encouraged and will not normally be acknowledged.

General

During the year under review the funds received by the Trust were from investments and deposits. Donations made by the Trustees to the Trust are recorded in the financial statements as income.

2

Northwood Charitable Trust

Trustees’ report (continued)

Objectives and activities

The Trust Deed states that:

The Trustees shall pay or apply the capital or income, in sums of such amount as the Trustees in their absolute discretion may decide, to or for the benefit of such charitable institutions as the Trustees may select or in implementing any charitable purposes which the Trustees may resolve upon.

Strategy

The Trustees have pursued their strategy of making grants mainly to locally-based charities to an extent which absorbs as nearly as is practicable the whole incoming resources on a rolling basis, and to receive annual reports from the Discretionary Investment Managers on the position of the Trust’s portfolio of investments.

Achievements and performance

The Trustees noted that 117% (2024 - 117%) of the income generated in the year was expended during the year. Grants paid during the year decreased from £4,875,072 in 2024 to £4,562,111 in 2025.

Investment policy and performance

In accordance with the Trust Deed, the Trustees have the power to invest in such stocks, shares, investments and property as they see fit. The Trustees have engaged Wm Thomson & Sons to manage the investment portfolio on a discretionary basis. The policy is to produce a balance of income and capital growth although the performance will determine the donations made. During the year the value of the investment portfolio decreased by 9.6% (2024 – 3.4% increase).

Reserves policy

The reserves of the Trust originate from original and subsequent capital donations together with the growth in value of investments. The Trustees have adopted a reserves policy that ensures the continuing ability of the Trust to meet its objectives. Reserves are retained primarily to meet significant requests for financial assistance and stock market risks. The level of free reserves held at 5 April 2025 was £94,141,122 (2024 - £102,014,878).

3

Northwood Charitable Trust

Trustees’ report (continued)

Key management personnel

The Trustees consider the board of Trustees to be the key management personnel of the Trust, in charge of directing and controlling the Trust and running and operating the Trust on a day-to-day basis. In addition, a management team plays a part in the running and operation of the Trust on a day-to-day basis. All Trustees give their time freely and no Trustee remuneration or expenses were paid in the year.

Trustees are required to disclose all relevant interests and in accordance with the Trust's policy withdraw from decisions where a conflict of interest arises.

Risk management

The principal risk faced by the Trust lie in the performance of investments. The Trustees consider variability of investment returns to constitute the Trust’s major risk. This is mitigated by retaining expert investment managers and having a diversified investment portfolio.

Financial review

The results for the year are set out in the statement of financial activities. The charity is showing a net decrease in funds of £7,873,756 (2024 — net increase of £3,318,802). The decrease in the funds primarily relates to the decrease in the value of investments held in the year.

Future strategy

No changes are presently envisaged in the Trust’s policies as outlined above although the Trustees have resolved that the Trust should maintain a flexible approach in making donations as is possible at this time.

Auditors

So far as each Trustee is aware, there is no relevant audit information of which the auditor is unaware. The Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of it.

The report and financial statements were approved by the Trustees on .....4.November and were signed on their behalf by:

2025

4

Northwood Charitable Trust

Statement of responsibilities of the Trustees

The Trustees of Northwood Charitable Trust are responsible for preparing the Trustees’ report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in Scotland requires the charity Trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period.

In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity’s transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, Charities and Trustees Investments (Scotland) Act 2005, the Charity Accounts (Scotland) Regulations 2006 (as amended), and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

5

Northwood Charitable Trust

Independent auditor’s report to the Trustees of Northwood Charitable Trust

Opinion

We have audited the financial statements of Northwood Charitable Trust (the 'charity') for the year ended 5 April 2025 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis of opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

6

Northwood Charitable Trust

Independent auditor’s report to the Trustees of Northwood Charitable Trust (continued)

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charity Accounts (Scotland) Regulations 2006 require us to report to you if, in our opinion:

Responsibilities of Trustees

As explained more fully in the Statement of Trustees’ responsibilities the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to cease operations or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, are detailed below.

As part of our planning process:

7

Northwood Charitable Trust

Independent auditor’s report to the Trustees of Northwood Charitable Trust (continued)

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

Owing to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK). For instance, the further removed noncompliance is from the events and transactions reflected in the financial statements, the less likely the auditor is to become aware of it or to recognise the non-compliance.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of this report

This report is made solely to the Trustees, as a body, in accordance with Section 44 (1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and Regulation 10 of the Charities Accounts (Scotland) Regulations 2006 (as amended). Our audit work has been undertaken so that we might state to the Trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its Trustees as a body for our audit work, for this report, or for the opinions we have formed.

Henderson Loggie LLP Chartered Accountants

Statutory Auditor Eligible to act as an auditor in terms of section 1212 of the Companies Act 2006 The Stamp Office Level 5

10-14 Waterloo Place Edinburgh EH1 3EG

==> picture [133 x 14] intentionally omitted <==

----- Start of picture text -----
vee & November 2025
----- End of picture text -----

8

Northwood Charitable Trust

Statement of financial activities for the year ended 5 April 2025

Unrestricted Unrestricted
Total Total
Note 2025 2024
£ £
Income
Donations 2 - 306,724
Investment income 3 4,284,730 4,270,170
____ ____
Total income 4,284,730 4,576,894
____ ____
Expenditure
Raising funds 4 64,868 71,551
Charitable activities 5 4,967,140 5,300,389
____ ____
Total expenditure 5,032,008 5,371,940
____ ____
Net (expenditure) and net movement in funds before gains
and losses on investments (747,278) (795,046)
____ ____
Net (decrease) / increase in investments 7 (7,126,478) 4,113,848
____ ____
Net movement in funds (7,873,756) 3,318,802
Funds reconciliation
Total funds at 5 April 2024 102,014,878 98,696,076
____ ____
Total funds at 5 April 2025 10 94,141,122 102,014,878

All activities relate to continuing operations.

The notes on pages 12 to 22 form part of these financial statements.

9

Northwood Charitable Trust

Balance sheet at 5 April 2025

Note 2025 2024
£ £ £ £
Fixed assets
Investments 7 89,649,737 99,122,183
Current assets
Debtors 8 413,400 240,331
Cash at bank 4,121,034 2,850,485
4,534,434 3,090,816
Current liabilities
Creditors 9 (43,049) (198,121)
Net current assets 4,491,385 2,892,695
Total assets less current liabilities 94,141,122 102,014,878
Represented by -
Unrestrictedfunds 10 94,141,122 102,014,878

The notes on pages 12 to 22 form part of these financial statements.

These financial statements were approved by the Trustees on...............4 Nowember........... 2025 and were signed on their behalf by:

10

Northwood Charitable Trust

Statement of cash flows for the year ended 5 April 2025

Note
£
Net cash used in operating
activities
11
Cash flows provided by
investing activities
Interest and dividends
4,284,730
Payments to acquire investments
(2,467,317)
Proceeds from sales of
investments
4,813,285
__
Net cash provided by investing
activities
Change in cash and cash equivalents
in the reporting period
Cash and cash equivalents
brought forward
Cash and cash equivalents
carried forward
Comprised of:
Cash at bank
2025
£
£
(5,360,149)
4,270,170
(1,187,832)
2,323,645
_
6,630,698
_

1,270,549
2,850,485
__
4,121,034

4,121,034
2024
£
(5,735,965)
5,405,983
_
(329,982)
3,180,467
_

2,850,485
2,850,485

11

Northwood Charitable Trust

Notes to the financial statements

1 Accounting policies

The Northwood Charitable Trust is a charity registered in Scotland. The principal address is 22 Meadowside, Dundee, DD1 1LN.

Basis of preparation and assessment of going concern

The financial statements are prepared under the historical cost convention as modified by the revaluation of investments and include the results of the Trust’s operations as indicated in the Trustees’ report, all of which are continuing.

The financial statements have been prepared in accordance with applicable accounting standards and the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK & Republic of Ireland (FRS102), the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended).

The Trust constitutes a public benefit entity as defined by FRS102.

The financial statements are prepared in sterling, which is the functional currency of the Trust. Monetary amounts in these financial statements are rounded to the nearest £.

The following is a summary of the significant accounting policies adopted by the Trustees in the presentation of the financial statements.

Going concern

At the time of approving the financial statements, the Trustees have a reasonable expectation that the Trust has adequate resources to continue in operational existence. Given the level of investments held and planned expenditure going forward, the Trustees consider that there are no material uncertainties about the Trust’s ability to continue as a going concern for the 12 months from the date of approval of the financial statements.

The following is a summary of the significant accounting policies adopted by the Trustees in the presentation of the financial statements.

Income recognition

All income is recognised once the Trust has entitlement to the income, it is probable that the income will be received and the amount of income can be measured reliably.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Trust; this is normally upon notification of the interest paid or payable by the bank. Dividends are recognised once the dividend has been declared and notification has been received of the dividend due. This is normally upon notification by our investment advisor of the dividend yield of the investment portfolio.

Expenditure recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the Trust to that expenditure, it is probable that a settlement will be required and the amount of the obligation can be measured reliably.

12

Northwood Charitable Trust

Notes to the financial statements

1 Accounting policies (continued)

Expenditure recognition (continued)

All expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated or apportioned to the applicable expenditure headings. For more information on this attribution refer to allocation of support and governance costs.

Raising funds

Raising funds consist of investment management costs.

Charitable activities

Charitable activities include grants paid and support costs as shown in note 4. Grants are charged in the year when the grant approved by the Trustees is unconditionally committed to the recipient and include grants payable in future accounting periods where there exists a legal obligation to make such payments.

Irrecoverable VAT

Irrecoverable VAT is charged against the expenditure heading for which it was incurred.

Allocation of support costs

Support costs include costs related to the statutory audit and legal fees.

Investment policy

Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value at the balance sheet date. Listed investments have been measured using the closing quoted market price and unlisted investments have been measured using the dividend yield and quoted comparison method. The statement of financial activities includes the net gains and losses arising on revaluation and disposals throughout the year.

The Trust does not acquire put options, derivatives or other complex financial instruments.

The main form of financial risk faced by the Trust is that of volatility in equity markets and investment markets due to wider economic conditions, the attitudes of investors to investment risk, and changes in sentiment concerning equities and within particular sectors or sub sectors.

Realised gains and losses

All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.

Debtors

Other debtors are recognised at the settlement amount due.

Cash at bank

Cash at bank includes cash held in a deposit or similar account.

13

Northwood Charitable Trust

Notes to the financial statements (continued)

1 Accounting policies (continued)

Creditors and provisions

Creditors and provisions are recognised where the Trust has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount.

Financial instruments

The Trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Structure

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Trust and which have not been designated for any other purpose.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Accruals

Trustees estimate the requirements for accruals using post year end information and information available from detailed budgets, This identifies costs that are expected to be incurred for services provided by other parties. Accruals are only released when there is a reasonable expectation that these costs will not be invoiced in the future.

2
Donations
Donations received
3
Investment income
Dividends and interest on UK listed securities
Dividends and interest on UK unlisted securities
Tax recoverable on investments
Bank interest received
Other income
_
4
Cost of raising funds
Secretarial/Investment management fees
2025
£
-

2025
£
2,727,080
1,286,291
35,833
199,251
275
__
_
4,284,730

2025
£
64,868
2024
£
306,724
2024
£
2,854,585
1,237,382
39,302
138,609
292
__
4,270,170
2024
£
71,551

14

Northwood Charitable Trust

Notes to the financial statements (continued)

5 Charitable activities

The charity did not undertake any activity directly but met its charitable purposes by making grants. The fifty largest grants for general purposes, unless otherwise stated, were as follows:

2025 2024
£ £
Aberlour Child Care Trust 35,500 35,425
Abertay University 150,000 -
Adam Smith Global Foundation 30,250 25,250
Alexander Community Development 28,000 -
Anchor House Cyrenians 26,000 26,000
Association of Charter Education 15,000 20,000
Brent Centre for Young People 20,000 -
Blairgowrie & Rattray Community - 30,000
Brittle Bone Society 20,000 20,000
Cairns Counselling 20,000 20,000
Charities Aid Foundation - 50,000
Circle Scotland CIC 20,000 20,000
Cottage Family 20,300 -
Countryside Learning Scotland 20,000 20,000
Crisis UK 30,000 30,000
Crossbasket House 20,000 -
Culture Perth & Kinross Ltd - 50,000
DC Thomson Charitable Trust 40,000 40,000
Diocese of Dunkeld - 20,000
Disabled & Carers Information 22,500 22,500
Dovetail Enterprises 40,000 125,000
Dundee & Angus College 100,000 50,000
Dundee & Angus College MSIP - 60,000
Dundee & Angus Foodbank 15,000 20,000
Dundee Bairns 60,000 60,000
Dundee Contemporary Arts 50,000 70,000
Dundee City Council - 150,000
Dundee Industrial Heritage 50,000 50,000
Dundee International Women’s Centre 25,000 25,000
Dundee Museum of Transport - 320,000
Dundee North West Community - 50,000
Eden Project 730,048 645,593
Edinburgh Festival Fringe 25,000 25,000
Faith in the Community Dundee 31,600 31,600
Forgan Arts Centre 20,000 20,000
Funeral Link 22,500 -
Glenalmond College 42,213 42,213
Go Youth 20,000 -
Helm Training 30,000 30,000
Home-Start Dundee - 20,000
Home Start – Perth & Kinross 20,000 20,000
HopeFull 20,000 -
Ice Dundee (Community) 55,000 40,000
Initiative Scotland - 35,000
Insight Counselling 40,000 20,000
Inspiring Scotland 30,000 30,000
___ ___
1,943,911 2,368,581

15

Northwood Charitable Trust

Notes to the financial statements (continued)

5 Charitable activities (continued) 2025 2024
£ £
Brought forward 1,943,911 2,368,581
Kanzen for life 25,000 -
Kiltwalk - 25,000
Kings Trust Scotland 30,000 -
Leisure and Culture 25,000 55,000
Logistics London 20,000 40,000
MacMillan Cancer Support 25,000 25,000
Maggie Keswick Jencks Cancer Caring Centres Trust 25,000 20,000
Mindspace 25,000 25,000
Montrose Rugby Club - 20,000
Multibank/The Big House SCIO 100,000 -
National Galleries Scotland - 50,000
National Literacy Trust 30,000 -
NSPCC 41,000 36,000
One Parent Families Scotland 25,000 25,000
Outward Bound Trust - 20,000
P&J Community 20,000 -
Parish Nursing Project - 20,000
Pitlochry Festival 100,000 -
Positive Steps Partnership 21,000 -
Prince’s Trust - 25,000
Relationships Scotland 20,000 24,000
RNLI 50,000 -
Ronald McDonald House - 20,000
Royal Scottish National Orchestra Charity Limited - 50,000
RSNO 50,000 -
Scottish Baroque Ensemble 20,000 20,000
Scottish Crannog Centre Trust 20,000 -
ScrapAntics CIC 25,000 -
Seamab - 50,000
Shelter 25,000 -
Sisterna 30,000 30,000
St Andrews Preservation Trust - 25,000
Steeple Church 20,000 -
Street Soccer Scotland 25,000 25,000
Tayport Community Trust 20,000 -
Tenovus Tayside 203,000 198,700
The Cottage Family Centre - 50,000
The Hospitalfield Trust 50,000 40,000
The Multibank Project 20,000 -
The Outward Bound Trust 20,000 -
The Positive Steps Partnership - 21,000
The Wood Foundation 35,000 -
The Yard 25,000 -
University of Abertay - 150,000
University of Dundee 250,000 -
V&A - Dundee 100,000 100,000
Volunteering Matters - 25,000
___ ___
3,463,911 3,583,281

16

Northwood Charitable Trust

Notes to the financial statements (continued)

5
Charitable activities (continued)
2025
2024
£
£
Brought forward
3,463,911
3,583,281
Wave 102 Help for Kids
20,000
-
What Matters to You
25,000
-
Who Cares? Scotland
20,000
20,000
YMCA Perth
-
22,500
___
_
3,528,911
3,625,781
Balance of grants to 109 organisations (2024 - 136)
1,033,200
1,249,291
___
___
Total grants paid to charitable organisations
4,562,111
4,875,072
Match Funding Donations to 25 organisations (2024 - 20_)
14,161
10,089
Support costs (note 6)
390,868
415,228
___
______

4,967,140
5,300,389

6
Support costs
Charitable
Total
activities
Governance
2025
£
£
£
Auditor’s remuneration
-
9,600
9,600
Secretarial services
227,036
32,434
259,470
Bank charges
-
-
-
Other support costs
121,798
-
121,798
_
______
______
348,834
42,034
390,868



Charitable
activities
Governance
Total 2024
£
£
£
Auditor’s remuneration
-
8,400
8,400
Secretarial services
250,430
35,776
286,206
Bank charges
-
85
85
Other support costs
120,537
_
-
__
120,537
____
370,967
44,261
415,228


_
2024
£
3,583,281
-
-
20,000
22,500
_
3,625,781
1,249,291
_

4,875,072
10,089
415,228
__
5,300,389

17

Northwood Charitable Trust

Notes to the financial statements (continued)

Key Management personnel

No Trustees received any remuneration or expenses in either of the two years ended 5 April 2025 and 5 April 2024.

The Trust has 3 employees (2024 – 3), there were no employees paid greater than £60,000 in 2025 or 2024.

Payroll costs of £114,507 (2024 - £113,525) are included in other support costs and relate to recharge of costs from DC Thomson & Company Limited.

7

Investments
2025
At 6 April 2024:
£
At cost
49,708,246
Unrealised appreciation
49,413,937
___
At 6 April 2024, at fair value
99,122,183
Movements in the year:
Purchases, at cost
2,467,317
Sales proceeds
(4,813,285)
Realised loss on disposal
(3,192,705)
Unrealised movement in fair value
(3,933,773)
___
At 5 April 2025, at fair value
89,649,737

Represented by
Investments at cost
47,122,336
Unrealised appreciation
42,527,401
___
89,649,737
All listed investments are listed on a recognised stock exchange.
£
Listed UK securities
69,485,300
Unlisted UK securities
20,164,437
___
89,649,737
2024
£
51,704,648
44,132,776
_
95,837,424
1,494,556
(2,323,645)
(374,073)
4,487,921
_

99,122,183
49,708,246
49,413,937
_
99,122,183
£
73,947,693
25,174,490
_

99,122,183

The Trustees consider investment holdings in excess of 5% of the portfolio value to be material:

Fair Value Fair Value
5 April 2025 5 April 2024
DC Thomson & Co Ltd 17,248,643 22,180,000
Scottish Mortgage Trust 9,402,985
9,427,168

18

Northwood Charitable Trust

Notes to the financial statements (continued)

7 Investments (continued)

Investment Risks

FRS 102 requires the disclosure of information in relation to certain investment risks. These risks are set out by FRS 102 as follows:

Credit risk: this is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation.

Market risk: this comprises currency risk, interest rate risk and other price risk.

The charity has exposure to these risks because of the investments it makes to implement its investment strategy. The Trustees manage investment risks, including credit risk and market risk, within agreed risk limits which are set taking into account the charity’s strategic investment objectives. These investment objectives and risk limits are implemented through the investment manager agreements in place with the charity’s investment managers and monitored by the Trustees by regular reviews of the investment portfolios.

Credit risk

The charity invests in pooled investment vehicles and is therefore directly exposed to credit risk in relation to the instruments it holds in the pooled investment vehicles and is indirectly exposed to credit risks arising on the financial instruments held by the pooled investment vehicles.

Analysis of direct credit risk

Direct credit risk arising from pooled investment vehicles is mitigated by the underlying assets of the pooled arrangements being ring-fenced from the pooled manager, the regulatory environments in which the pooled managers operate and diversification of investments amongst a number of pooled arrangements. The Trustees carry out due diligence checks on the appointment of new pooled investment managers and on an ongoing basis monitor any changes to the regulatory and operating environment of the pooled manager.

Pooled investment arrangements used by the charity comprise authorised unit trusts.

Indirect credit risk arises in relation to underlying investments held in the bond pooled investment vehicles. This risk is mitigated by only investing in pooled funds which invest in at least investment grade credit rated securities.

Currency Risk

The charity is subject to currency risk because some of the charity’s investments are held in overseas markets, via the pooled investment vehicles.

19

Northwood Charitable Trust

Notes to the financial statements (continued)

7 Investments (continued)

Interest rate risk

The charity is subject to interest rate risk through investments comprising bonds.

Other price risk

Other price risk arises principally in relation to equities held in pooled vehicles. The charity manages this exposure to other price risk by constructing a diverse portfolio of investments across various markets.

8
9
Debtors
2025
2024
Amounts falling due within one year:
£
£
Sundry debtors
263,400
240,331

2025
2024
Amounts falling due after more than one year:
£
£
Other Loans
150,000
-
Total debtors
413,400
240,331
Amounts due from other parties are interest free, unsecured and repayable on demand.
Debtors
2025
2024
Amounts falling due within one year:
£
£
Sundry debtors
263,400
240,331

2025
2024
Amounts falling due after more than one year:
£
£
Other Loans
150,000
-
Total debtors
413,400
240,331
Amounts due from other parties are interest free, unsecured and repayable on demand.
2024 2024
£
240,331
Creditors due within one year
Sundry creditors and accruals
2025
2024
£
£
43,049
198,121
10 Unrestricted funds
At 6 April 2024
Revenue deficit for the year
Realised loss in the year
Unrealised movement on investments
At 5 April 2025
Being -
Funds, realised
unrealised
£
102,014,878
(747,278)
(3,192,705)
(3,933,773)
_
94,141,122

51,613,720
42,527,402
_

94,141,122
£
(747,278)
(3,192,705)
(3,933,773)
___
94,141,122
51,613,720
42,527,402
___
94,141,122

20

Northwood Charitable Trust

Notes to the financial statements (continued)

10
Unrestricted funds (continued)
At 6 April 2023
Revenue deficit for the year
Realised loss in the year
Unrealised movement on investments
At 5 April 2024
Being -
Funds, realised
unrealised
11
Reconciliation of net (expenditure) to net cash flows from
operating activities
Net (decrease)/increase in funds
Donation of shares from Brown Charitable Trust
Investment income shown in investing activities
Net loss/(gain) on investments
(Increase) in debtors
(Decrease) in creditors
12
Financial instruments
Carrying amount of financial assets
Financial assets measured at fair value through statement of
financial activities
2025
£
(7,873,756)
-
(4,284,730)
7,126,478
(173,069)
(155,072)
___
(5,360,149)

2025
£
89,799,737
£ £
98,696,076
(795,046)
(374,073)
4,487,921
___
102,014,878
52,600,941
49,413,937
___
102,014,878
2024
£
3,318,802
(306,724)
(4,270,170)
(4,113,848)
(42,084)
(321,941)
___
(5,735,965)
2024
£
99,122,183

21

Northwood Charitable Trust

Notes to the financial statements (continued)

13 Related party transactions

DC Thomson Charitable Trust, a connected charity were paid grants totalling £40,000 (2024 - £40,000). Another connected charity, Sir John Leng Trust, received grants amounting to £2,500 (2024 - £nil).

During the year Ice Dundee (Community), an entity connected by a close family member appointed as a trustee, received grant funding totalling £55,000 (2024 - £40,000). The same family member is also on the board of the High School of Dundee who were paid £12,450 (2024 - £12,000) in grants.

DC Thomson & Company Limited, a connected company recharged salary costs of £114,507 (2024 - £113,525) in the year. At the year end, the Trust was due DC Thomson & Company Limited £nil (2024 - £nil).

Wm Thomson & Sons which manages the investment portfolio for the Trust charged a fee of £324,338 (2024 - £447,368) for services provided during the year. Throughout the year the partners of Wm Thomson & Sons were controlled by the Trustees of the Trust. At the year end, the Trust was due Wm Thomson & Sons £25,620 (2024 - £88,701).

14 Commitments

As at 5 April 2025, material commitments in respect of charitable grants amounted in total to £4,562,111 (2024 - £5,081,638).

The time frame of these commitments is over the next three years and will be funded from annual net income. The above amounts are considered commitments as opposed to Creditors as there are conditions on these commitments that the recipients must meet before becoming a legal obligation.

22