Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
TRUSTEES’ REPORT and FINANCIAL STATEMENTS
for the year to 31 March 2025
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
| CONTENTS | Page |
|---|---|
| Legal and administrative information | 1 |
| Trustees’ report | 2 - 6 |
| Independent Examiner’s Report | 7 |
| Statement of financial activities | 8 |
| Balance sheet | 9 |
| Notes to the financial statements | 10-17 |
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
==> picture [252 x 120] intentionally omitted <==
Scottish Charity Number : SC014327 Registered Office : 11 Young Street Edinburgh EH2 4HU Bankers : Virgin Money Bank of Scotland 83 George Street 38 St Andrews Square Edinburgh Edinburgh EH2 3ES EH2 2YR Investment Advisers : RBC Brewin Dolphin 144 Morrison Street Edinburgh EH3 8BR Auditors : MHA 6 St Colme Street Edinburgh EH3 6AD Solicitors : Shepherd and Wedderburn 9 Haymarket Square Edinburgh EH3 8FY
1
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
TRUSTEES’ REPORT For the year ended 31 March 2025
Structure, Governance and Management
Status
This branch of The Mother Church, The First Church of Christ, Scientist, in Boston, Massachusetts, was formed on 18 May 1988 in Edinburgh and is called “First Church of Christ, Scientist, Edinburgh”. It is governed by the “Manual of The Mother Church” by Mary Baker Eddy, insofar as it applies to branch churches. The Church was formed by the consolidation (amalgamation) of the former First and Second Churches of Christ, Scientist, Edinburgh which were organised on 26 November 1899 and 20 December 1935 respectively, and dissolved on 18 May 1988.
Governing Document
The charity is established under a Constitution and Byelaws of the Church, adopted 30 January 1989 and most recently updated on 28 April 2023.
Management and membership
The charity is managed by an Executive Board of up to five members elected at the Annual Meeting. The offices of First Reader, Second Reader and President are elected annually at the September members’ meeting. Other post holders are appointed by the Board in March. Details of their duties and responsibilities, together with details of appointment of Church officers and qualifications for Church membership are outlined in the Constitution and Byelaws of the Church. Members meet quarterly in March, June, and September, with the AGM in December.
Trustees
Board members serving during the year ended 31 March 2025 and to the date of approval of the financial statements were as follows: -
==> picture [357 x 114] intentionally omitted <==
Other Post Holders
Clerk: Treasurer:
==> picture [92 x 32] intentionally omitted <==
Recruitment, Appointment and Training
Under the Constitution and Byelaws of the Church the maximum number of trustees shall be five. Trustees shall hold office for a maximum period of three years plus any period filling a casual vacancy before three full years, or until such time as they retire or their period of office is terminated. All trustees are also members of the Church, so they are aware of its activities. Training for new trustees is largely informal through briefing sessions with existing trustees, though they are encouraged to watch webinars and attend seminars.
2
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
TRUSTEES’ REPORT (continued) For the year ended 31 March 2025
Structure, Governance and Management (continued)
Key Management Personnel
The five members of the Executive Board comprise key management personnel and they are unremunerated.
The charity is organised so that the trustees meet regularly to manage the affairs of the charity. Trustees met 19 times during the year to 31 March 2025.
Objectives and Activities
Objects
The Church of Christ, Scientist, “is designed to be built on the Rock, Christ; even the understanding and demonstration of divine Truth, Life and Love, healing and saving the world from sin and death; thus to reflect in some degree the Church Universal and Triumphant.” (Church Manual p.19).
Activities
At its premises on Young Street, the charity holds regular public services every Sunday morning and testimony meetings on Wednesday evenings, plus a Sunday School for children and teenagers. The charity also provides a community reading room on Waterloo Place, which is open to all and is an allin-one library and bookshop. The charity holds a public lecture, with guest speaker, at least once annually.
Achievements and Performance
In addition to the regular services, the Church hosted a Thanksgiving service, and a lecture. The lecture, entitled ‘A lasting, healing solution to hopelessness’, was given in person by Alison Hughes, CS, at the Eric Liddell Centre on 14 May, 2024.
The Reading Room at 15 Waterloo Place, staffed by the Librarian and Church members on a voluntary basis, was open to the public on weekdays between 11am and 3:30pm. It attracted many visitors from all over the world.
A project was completed to replace with double glazing the three windows at the rear of the Reading Room, along with full redecoration, and new carpet in both the study and sales rooms. The old, fragile toilet in the Reading Room was also replaced.
At the Church building some upgrades were made to the electrical system, and asbestos was removed from the loft area. The hot water systems were replaced to prevent the risk of legionella, and a new audio system was installed.
3
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
TRUSTEES’ REPORT (continued) For the year ended 31 March 2025
Financial Review
The results of the charity for the year are set out in the Statement of Financial Activities. The results show net income for the year of £99,084 (2024: net income of £413,001), comprising income of £207,308 (2024: £556,525) and expenditure of £108,224 (2024: £143,524). With gains on investments of £12,505 (2024: gains of £67,217), the charity has net movement in funds of £111,589 (2024: £480,218).
The charity was fortunate to be the recipient of a substantial donation of £151,444 in the year and this accounts for the large net income. Some of this money will be transferred to the investment portfolio, the rest will be spent on further improvements to the buildings.
Investment Policy
Trustees review the investment policy and objectives annually. The charity has adopted a medium risk policy for both income returns and capital growth. Investments are managed by Brewin Dolphin on a discretionary basis. The current year’s investment performance was considered satisfactory with income from investments of £22,610 (2024: £21,795) in the year and gains of £12,205 (2024: gains of £67,217).
Reserves Policy
The reserves of the charity at 31 March 2025 were £1,440,211 (2024: £1,328,622) and are held as £1,438,413 (2024: £1,328,800) of unrestricted reserves and £1,798 (2024: (£178)) of restricted reserves. The intention is to hold a substantial amount of these reserves as investments to generate income to help fund the ongoing activities of the charity. The free reserves of the charity, defined as those unrestricted reserves not tied up in fixed assets, were £158,306 (2024: £33,354).
Risk Management
Trustees have a risk management strategy in place which comprises regular consideration of the risks the charity may face at its regular Board meetings, the establishment of systems and procedures to mitigate those risks, and the implementation of procedures designed to minimize any potential impact on the charity should these risks materialize.
The keys risks currently facing the charity and their mitigating factors are:
-
Financial Security. The major assets of the Church include two properties and an investment portfolio. Income is generated by the portfolio and from regular donations. There is a risk that income could fall below the level required to maintain the properties and cover the running costs. If this were to happen, the Church would have the option of covering near term shortfalls by liquidating assets in the investment portfolio. In the longer term it could sell one of the properties.
-
Declining Membership. In order for the Church to run successfully it requires active members who are able to manage business as usual and fulfil the requirements of the Constitution and Byelaws. If the level of membership were to fall below a minimum operational level, the Church would have the options of downgrading its status to a Christian Science Society, which would decrease the number of activities required, and/or selling one of the properties.
4
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
TRUSTEES’ REPORT (continued) For the year ended 31 March 2025
Plans for the Future
In addition to the normal activities, a number of further enhancements to the Church building will be considered over the coming year:
-
Replacement of the readers’ desks.
-
Further removal of asbestos.
-
Refurbishment of the parquet flooring.
-
Replacement of the fire alarm.
-
An upgrade to the lift.
5
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
TRUSTEES’ REPORT (continued) For the year ended 31 March 2025
Trustees’ Responsibilities Statement
The Trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in Scotland requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Trust and of the incoming resources and application of resources of the Trust for that year. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP 2019 (FRS 102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Trust will continue in operation.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Trust and enable them to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and the provisions of the Trust’s Trust deed. They are also responsible for safeguarding the assets of the Trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approval
This Report was approved by the Board of Trustees on 24 November 2025 and signed on its behalf by:
==> picture [101 x 65] intentionally omitted <==
6
tkusuJn Enve ID. (NJ373o11146DE42516c05I5S(Lx) INDEPENDENT EXAMINEWS REPORT TO THE TRUSTEES AND MEMBERS OF FIRST CHURCH OF CHRIST. SCIENTIST. EDINBURGH I report on the financial statements of the charrtable company for the year ended 31 March 2025 which are set out on pages 8 to 17. Respective responsibilities of Trustees and Examiner The Trustees (who are also the Directors for the purposes of company law) are responsible for the preparation of the financial statements in accordance with the temis of the Charities and Trustees Investment (Scotlandl Act 2005 and the Charities Accounts (Scotlandl Regulations 2006. The Trustees consider that the audit requirement of Regulation 10(l) lal to (c) of the Accounts Regulations does not apply. It is my responsibilty to examine the financial statements as required under section 4411) (cl of the Act and to state whether the particular matters have come to my attention. Basls of Independent Examlnerfs statement My examination is carried out in accordance with Regulation 11 of the 2006 Accounts Regulations (as amended). An examination includes a review of the accounting records kept by the charitable company and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeks explanations from the Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audtt opinion on the view given by the financial statements. Independent Examinerfs ststement In the course of my examination, no matter has come to my attention: which gives me reasonable cause to believe that in any material respect the requirements: to keep accounting records in accordance with Section 4411) (a) of the 2CK15 Act and Regulation 4 of the 21X)6 Accounts Regulations; and to prepare financial statements which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations have not been met" or to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached. 24 November 2025 MHA Chartered Accountants 6 St Colme Street Edinburgh EH3 6AD
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING THE INCOME AND EXPENDITURE ACCOUNT) For the year ended 31 March 2025
Notes
| Income from: Donations and legacies 2 Charitable activities 3 Investments 4 Other trading income 5 Total income Expenditure on: Raising funds 6 Charitable activities 7 Total expenditure Net income before gains on investments Net gains on investment assets 9 Net income and net movement in funds 7 Funds brought forward 12,13 Total funds carried forward 12,13 |
12 months to 31 March Unrestricted 2025 £ 179,406 3,292 22,610 - 205,308 7,304 100,896 108,200 97,108 12,505 109,613 1,328,800 1,438,413 |
12 months to 31 March Restricted 2025 £ 2,000 - - - 2,000 - 24 24 1,976 - 1,976 (178) 1,798 |
12 months to 31 March Total 2025 £ 181,406 3,292 22,610 - 207,308 7,304 100,920 108,224 99,084 12,505 111,589 1,328,622 1,440,211 |
18 months to 31 March Total 2024 £ 529,150 5,234 21,795 346 |
|---|---|---|---|---|
| 556,525 | ||||
| 6,749 136,775 |
||||
| 143,524 | ||||
| 413,001 67,217 |
||||
| 480,218 848,404 |
||||
| 1,328,622 |
All income and expenditure is derived from continuing activities. The charity has no recognised gains or losses other than those included in the Statement of Financial Activities above.
8
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
BALANCE SHEET As at 31 March 2025
| Notes Fixed Assets Tangible assets 8 Investments 9 Current Assets Stock Debtors 10 Bank and cash Liabilities: Amounts falling due within one year Creditors 11 Net Current Assets Net Assets Funds Unrestricted 12,13 Restricted 12,13 Total 12,13 |
31 March 2025 £ 482,531 797,576 1,280,107 8,074 943 166,290 175,307 (15,203) 160,104 1,440,211 1,438,413 1,798 1,440,211 |
31 March 2024 £ 432,448 862,998 |
|---|---|---|
| 1,295,446 | ||
| 4,089 8,982 45,744 |
||
| 58,815 (25,639) |
||
| 33,176 | ||
| 1,328,622 | ||
| 1,328,800 (178) |
||
| 1,328,622 |
The financial statements were approved and authorised for issue by the trustees on 24 November 2025 and signed on its behalf by:
==> picture [106 x 63] intentionally omitted <==
9
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 March 2025
1 Accounting Policies
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
(a) Basis of Accounting
The financial statements have been prepared on a going concern basis under the historic cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Accounts (Scotland) Regulations 2006 (as amended), the Charities and Trustee Investment (Scotland) Act 2005 and UK Generally Accepted Accounting Practice.
First Church of Christ, Scientist, Edinburgh meets the definition of a public benefit entity under FRS 102.
These financial statements have been prepared on the going concern basis which assumes that the charity will continue its operations for a period of at least twelve months from the date of approval of the financial statements. Trustees regularly monitor the costs arising against available income and the free reserves of the charity and have concluded there is a reasonable expectation that the charity has adequate reserves to continue in operational existence for the foreseeable future.
(b) Income Recognition
Income is recognised when the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Donations, legacies and similar incoming resources are included in the year in which they are receivable, which is when the charity is entitled to the resource.
Income from charitable activities comprise the sale of books and is recognised as items are sold, which is when the charity becomes entitled to the income.
10
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 31 March 2025
1 Accounting Policies (continued)
-
(b) Income Recognition (continued)
-
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank. Dividends are recognised once the dividend has been announced and notification received of the dividend due.
(c) Expenditure Recognition
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. The charity is not registered for VAT and expenditure therefore includes any VAT which cannot be recovered, and is reported as part of the expenditure to which it relates.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities, those costs of an indirect nature necessary to support them and an allocation of governance costs.
Governance costs comprise those costs involving the public accountability of the charity and its compliance with regulations and good practice. They therefore include the costs of audit and costs linked to the strategic management of the charity. Other support costs relate to the administrative costs of running the charity and are allocated to charity accordingly.
- (d) Tangible Fixed Assets and Depreciation
Tangible fixed assets costing more than £500 are capitalised and included at cost. Depreciation is provided on tangible fixed assets in order to write off the cost, less estimated residual value, of each asset over its expected useful life, as follows:
Property 50 years Property improvements 20 years
(e) Fixed Asset Investments
Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. The statement of financial activities includes the net gains and losses arising on revaluation and disposals throughout the year.
The main form of financial risk faced by the charity is that of volatility in equity markets and investment markets due to wider economic conditions, the attitude of investors to investment risk, and changes in sentiment concerning equities and within particular sectors or sub sectors.
11
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 31 March 2025
1 Accounting Policies (continued)
- (e) Fixed Asset Investments (continued)
All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.
Investments are stated at the market value at the balance sheet date. The Statement of Financial Activities includes the net gains and losses arising on revaluation and disposals throughout the year.
(f) Stock
Stocks of books and periodicals are valued at the lower of cost and net realisable value.
(g) Debtors
Debtors are measured at their recoverable amount and included where certainty exists over their receipt. Prepayments are valued at the amount prepaid net of any discounts due.
(h) Cash at Bank
Cash at bank includes cash and highly liquid short term investment with a maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
(i) Creditors and Provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in a transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
(j) Financial Instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
(k) Fund Accounting
Unrestricted funds comprise general funds that are available for use at the trustees’ discretion in furtherance of the objectives of the charity.
Restricted funds are funds that can only be used for particular restricted purposes within the objectives of the organisation. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
12
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 31 March 2025
1 Accounting Policies (continued)
(l) Taxation
The charity is exempt from tax on income and gains to the extent that these are applied to its charitable objectives. No tax charges have arisen in the charity.
2 Donations and Legacies
| Unrestricted 12 months to 31 March 2025 £ Legacies - Donations 179,406 179,406 3 Charitable Income Sales of books and periodicals 4 Investment Income Dividend income 5 Other Trading Income Sales of electricity |
Restricted 18 months to 31 March 2024 £ - 2,000 2,000 |
Total Unrestricted 12 months to 18 months to 31 March 31 March 2025 2024 £ £ - 475,616 181,406 53,534 181,406 529,150 Unrestricted Unrestricted 12 months to 18 months to 31 March 31 March 2025 2024 £ £ 3,292 5,234 Unrestricted Unrestricted 18 months to 12 months to 30 31 March September 2025 2024 £ £ 22,610 21,795 Unrestricted Unrestricted 12 months to 18 months to 31 March 31 March 2025 2024 £ £ - 346 |
Unrestricted 18 months to 31 March 2024 £ 475,616 53,534 |
|---|---|---|---|
| 529,150 | |||
| Unrestricted 18 months to 31 March 2024 £ 5,234 |
13
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 31 March 2025
6 Expenditure on Raising Funds
| Investment management fees Expenditure on Charitable Activities Unrestricted 12 months to 31 March 2025 £ Bookshop purchases (296) Donations and grants 4,000 Musician fees 4,933 Lecture costs 2,614 Insurance 10,774 Rates 1,113 Heating and lighting 3,326 Health and safety 6,934 Cleaning 5,761 Repairs and renewals 19,080 Telephone 2,838 Stationery, printing, postage 610 Travel and subsistence - Advertising & website 537 Sundry expenses - Depreciation 31,022 Governance costs: 93,246 Legal fees 3,030 Independent examination 4,620 Audit fee - 7,650 100,896 |
Restricted 12 months to 31 March 2025 £ - - - - - - - - - - - - 24 - - - 24 - - - - 24 |
Unrestricted 12 months to 31 March 2025 £ Unrestricted 18 months to 31 March 2024 £ 7,304 6,749 Total 12 months to 31 March 2025 £ Total 18 months to 31 March 2024 £ (296) 6,656 4,000 - 4,933 8,880 2,614 2,921 10,774 10,080 1,113 1,468 3,326 8,305 6,934 6,184 5,761 9,984 19,080 17,750 2,838 3,351 610 208 24 946 537 475 - 249 31,022 43,771 93,270 121,228 3,030 162 4,620 25 - 15,360 7,650 15,547 100,920 136,775 |
|---|---|---|
- 7 Expenditure on Charitable Activities
Charitable expenditure comprise £100,896 (2024: £135,829) of unrestricted costs and £24 (2024: £946) of restricted costs.
14
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 31 March 2025
| 8 Tangible Fixed Assets Cost At 31 March 2024 Additions Transfers At 31 March 2025 Depreciation At 31 March 2024 Charge for year At 31 March 2025 Net Book Value At 31 March 2025 At 31 March 2024 9 Investments Market value at start of year Additions Disposal proceeds Net gains on investments Cash held by brokers Market value at end of year Historic cost at end of year |
Property £ 63,159 - - 63,159 45,264 1,263 46,527 16,632 17,895 |
Property Improvements £ 572,337 26,888 82,626 681,851 186,193 29,759 215,952 465,899 386,144 |
Assets in the Course of Construction £ 28,409 54,217 (82,626) - - - - 28,409 2025 £ 856,855 38,877 (121,609) 12,505 786,628 10,948 797,576 742,776 |
Total £ 663,905 81,105 - |
|---|---|---|---|---|
| 745,010 | ||||
| 231,457 31,022 |
||||
| 262,479 | ||||
| 482,531 | ||||
| 432,448 | ||||
| 2024 £ 342,662 766,470 (319,494) 67,217 |
||||
| 856,855 6,143 |
||||
| 862,998 | ||||
| 827,002 |
15
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 31 March 2025
| 10 Debtors Prepayments and accrued income Gift Aid receivable 11 Creditors Accruals 12 Movement in Funds At 31 March 2024/25 2024 £ Unrestricted funds Restricted funds - Morval fund 1,328,800 (178) 1,328,622 12 Movement in Funds Restated At 1 Oct 2022/24 2022 £ Unrestricted funds Restricted funds - Morval fund 847,636 768 848,404 |
Income £ 205,308 2,000 207,308 Income £ 556,525 - 556,525 |
Expenditure £ (108,200) (24) (108,224) Expenditure £ (142,578) (946) (143,524) |
31 March 2025 £ 943 - 943 31 March 2025 £ 15,203 Gains/(Losses) £ 12,505 - 12,505 Gains/(Losses) £ 67,217 - 67,217 |
31 March 2025 £ 998 7,984 8,982 31 March 2024 £ 25,639 |
|---|---|---|---|---|
| At 31 March 2025 £ 1,438,413 1,798 1,440,211 At 31 March 2024 £ 1,328,800 (178) 1,328,622 |
Purpose of restricted funds
Morval fund – a grant from the Morval Foundation to help members attend church services and church activities.
Deficits arising on restricted funds
The deficit on the Morval fund at 31 March 2024, was a timing difference between the receipt funding and incurring costs. A further £2,000 grant was in May 2024.
16
Docusign Envelope ID: 0037301B-C911-46DE-B251-E6C05755C3DD
FIRST CHURCH OF CHRIST, SCIENTIST, EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 31 March 2025
13 Analysis of Net Assets Between Funds
| Unrestricted 31 March 2025 £ Tangible assets 482,531 Investments 797,576 Net current assets 158,306 Net assets 1,438,413 14 Capital Commitments Capital works on the reading room windows |
Restricted 31 March 2025 £ - - 1,798 1,798 |
Total 31 March 2025 £ 482,531 797,576 160,104 1,440,211 31 March 2025 £ - |
Total 31 March 2024 £ 432,448 862,998 33,176 1,328,622 30 March 2024 £ 35, |
|---|---|---|---|
15 Related Party Transactions
During the year donations totalling £12,160 (2024: £14,120) were received from 6 Trustees (2024: 4). In addition, payments for lecturer accommodation of £200 (2024: £150) were made to McNeil Trust Limited, a charitable company in which trustee was a trustee until 20 May 2025.
17