Charty reg6tration numter.. SC013352
Strathmore Parish Church of Scotland
Annual Rewt arn1 Fina￿la1 stateTh￿ts
Year EThJed 31 De￿ber 2024

Strathmore Parish Church of Scotland
Contents
Referen￿ arml Admlnlstrali¥e Detsils
2to6
statement of Trustee5' RtspJtsiblllOes
Indep*￿ert ExamIne￿S Rep)rt
statement of Flrondal Actmt
BalarKe Sheet
io
Notes to the FIna￿l Ststernents
lito22

Strathmore Parish Church of Scotland
Reference and Admlnlstrative Detsi15
Prlndpal Offlc•-bare
Prfndpal Offlc•
Charfty Reglstratlon Nunthr SC013352
Bankers
Royal Bank of ScrthrKI
14 Alan Street
Bkiirgowr
Perthshire
PHIO 6AB
Independert Exarnlner

Strathmore Parish Churth of Scotland
Trustees. Report
The trustees present the arnual re￿ to￿ the finanoal stateM￿ts of ttE tt￿rIty for t
year erKlal 31 Decemter 2024. The fina￿la1 staterrEnts have bttn preparal In Kcordar£e wlth the
acc￿nting ￿kieS set out In note I to the accounts a￿1 cm)ty with the General Assembty
Regulations for CoTrJregath)r￿I Fnance, the Charities arKI Trustee Investrnent (Scotlandl Att 2(Ki5,
the Charitte5 Accounts (Scotsnd) Regulati￿ 2006 (as amended) and knnting Rewjrting by
Charities: Ststement cl Recornff￿nded Prartke applKat4e to charits iryyarlng ther ￿COUnts in
acc(￿dan￿ with the FInar￿la1 Rep)rtng Stsndard appltsble in the LK and Republic of IrelarKI
effertKe froml ￿U)ry 2019.

Strathmore Parish Church of Scotland
Trustees, Report
Objectives and athitles
The Church of Scotla￿1 55 Trinitsrlan In (kthne, Reform& in tralition a￿1 Pre5trfftrtan In ￿lIty. It
exists to glorfy a￿1 to work for the acfvancement of Chri5Ys KIr￿￿n throughout the world. As a
national Church, it ackr¥)wledges a distinctive CBII and dLty to brirKJ Ordinan￿ of religion to the
Fwple in every parish of So)tlaThJ through a territor￿1 ministry. It cTropernte5 With other Churche5 in
varlous ￿Umenka1 t(*Jles Sn Scouand aThJ beyond.
These accounts refknt the union of Ardkr, Kettlns arml m￿le (A, K & M) wth Glamls (G), and Bassle,
Nevay and Newtyle Parishes (E, N & N) on 1st August 2024 to ftym a w un6ted parish, the
Strathmore Parish Church of Scotiand.
Trt objects of the Partsh are In 51ne wth ttr#)se of the ChuKh of Sc(thnd ar#J are:
l. Offering Christian w￿rShip, fell0￿￿h1p, 1nstnKti￿, misslon, aThl servic£:
This encompasses a wide range of xtv5t*s trwlth)nal thurth servtes to sodal outreath and
comrnunity engageff*nt.
2. PthandThJ the Kingdom of C￿)d.
Thls refers to the Church's commitn*rt to sweadlNJ Chrlstlan falth and value5 Lx)th localty and
globally.
3. Brlivjing the ordlnartss of relhJk)n to ts people In e•try partsh of Scotland:
This highlights the Church's terrlt(Kkl mlnisty a￿1 Its role In prryrfkllro rellgkyjs ser41ces and guldan
across Scodand.
In addltlon to these core objecbvts, the Churth of SthrKI also urKkrtakes ackn sKh as:
Maklng grants, donathxs, loartsi grfts, or to IndWuaL5: Th6 IrKludes SUPkYJrt for Indmduals
In need and tIMise pursulrKJ fvrttw ￿lL￿at￿ or mlnlsty.
Maknng grants, donatlons, or gllts to oryanizatlons: Thls involb*s SUp￿)rti￿ otlw charltks ar#J
voluntsry Lxjdles that al￿n the Church's mlsslon.
Carrying tts IA•m activit￿ a￿1 servtes: Thls Ind￿ pThMllThJ pastrxal care, educatk)n, arKI
other servios dlrectty to the puNK.

strathmore Parlsh Church of Scotland
Trustees. Report
The main fccus of 2024 has iEen ￿l￿1r￿j into LEing the n&v Parish of Strathmore. Fonr*&J ￿ the
unlon of the parishes of Ardler. Keltir￿ and MeKJle (A,K&M). Eassie, Nevay and Newtyle (E,N&N) and
Gbmls, the parlsh came into beirvJ on l August 2024. Tr minister of Eassie, Nevay and Newtyle, the
Reverend Cadeen Rottrtson, became tt* minister d the rthy parish. The Klrk Sesslon was
fOrn￿d by a selection of Ehjers from the preiKMts padsP*s with the otsr Eklers remaining involved
as Elders, but not Twstees. The F￿rISh has L*en I￿ erwh to te allLKabJ an Ordained Lcal
Mln15ter, the Rev Tim Pcty, arMI has pJnpbrfed a p3rt time asslstant to help wth admlnlstration.
The Parish has maintslned fwr churches a￿1 IKJkls SW41￿ in three of tI￿n e￿ry SU￿, wlth tr
exception of the months which have a 5th Survjay, when a fvll parish servKe is hekl in one of the
churches. The ￿rk Sesskn have Inltlated diSC￿n on hthv to the Church Missin thrDugh(Mrt
new parlsh. The prwistsrvj Guikl branctr& have LX)ntin(*d to operate as has the Sunday School
In the Kettlns Church.
The admintstrakn r4ulred to ensure the amatymath￿ 15 5ucr£ssful has been addressal, wlth the
church roll being combined, a ccfftmunKatkn to all thwch mem1￿5 and proLYsses belng updated
and property Inltiated across the Forth.
Flnandal re¥l•w
These accounts reflect the activltks of the E, N & N Parish for 1st January 2024 to 31st Juty 2024 and
then from 1st August 2024 untll 315t DwI￿r 2024 the comtir*d actNths of the new Strathmo
Padsh.
Donatlons and *ac*s Indude transfer (* Balarfes frrm AK & M ar#J Glamts partstrEs to thls
oryanlsatlon on the unlon.
The expend5ture Incurred Sn these accounts Irt1￿ 5 months rf cxjsts for tr* new larger parlsh.
The charty trustees have cons#lered the reseThes requSred ar￿ have taken Into account thelr current
and future liabilities. It is the Trustees, polKy to hold reserves of approximatety nlre ff￿th5
exFeTrJlture Including dwnated fun(ts. At the year eTha the Churth hek1 unrestrfjrt￿ funds of
£293,088 of which £3,912 had t￿en designated for fabrk fund. The bala￿ of funds was £289,176,
of whlch, held in bank aco)unts was £105,660, aThd whiL# the latter ￿presents rather more than nlne
months eXpendrtu￿, ts Tntstees a￿ aware of the rttd to re￿late the Meigle Manse and will n
to Use some of the a(klthnal reser¥*s ts thls purrKtse.
The church also held £123,797 d restri￿ funds whlch have been prov￿ for the purFL
s[Edr￿d in Note 15.
The funds of the Parish a￿ invested in funds managed thurch of Scrthnd TNstee5 to manage
risk and provlde a return on the sums invested.
Other than these fuThts othei furth a￿ held on bank dep%lt.

Strathmore Parish Church of ScoUand
Trustees. Report
Plans for future perlods
The Reverend Carfeen Robertson has annwrK&l that she 6 to rtlre on 31 August 2025, so trE fccus
of much of the year will be dedkated to ensuring that the parsh Gin call a new minlster as scon as
possible. An Interim Mtrjerator has LEen app)inted for the purp)5es of seeing the coThJregatton
through the prcws of GilliThJ a new minister, the urthrsti>Jl and rTh underway. The Kl
Sesslon has agrttd to emplry the Rerf T p￿ as a krf￿M durlThJ the of vacancrf aThJ he has
agreed to tske on the ￿6t.
The rwi minister will be accomffK*JabJ in the Meigle Manse the intentK)n is to sell the Ne￿ie
Manse, once it Ls vaca￿. The future thurches ts also to be rthed later in the year.
The key activty is to pmgress the thas that a￿ effenJirvJ arour#J Prrm￿t￿r￿j the Church's Mlsslon
arKI ralslng t￿ profik of the nthv parish anongst ts inhabitsnts, whllst malntalnln9 the servte
routlne.
The congregation is a regtstered charity, number SC013352 aTrJ is admlnistered In accordano wlth
temis of the Model Deed of Constitution (or Deed of Corstlttthn (Unltary Forni)) and Is subJ&t
to the Acts ar￿ Regukitknns of the General Assembly cl ts Church of Scouand.
Members of the KI￿ Sessth are tr* ch)rty tntstees. Tr Klrk Stsslon members are the ekjers of the
church and a￿ chosen fr￿n those members of tre church who a￿ con5klered to have the
appropriate glfts and skills. The minister, who ts a member of the Klrk Sessbn, Is elected by the
u)ngregatlon a￿1 I￿lucted by p￿bYtery. The Klrk s￿l0n whKh meets slx Umes a year abng wlth
the elders are not menbers of the Kirk a￿ re5wtsible for splrltual affalrs wlthln the
church.
RI￿ management
The charity's att￿lt￿5 exFAise It to a nuMt￿r of finandal rlsks IrKI￿11￿J credit rlsK cash flow risk and
liquhjity risk. The trLtstees have assessed major risks to whlch the d)atlty Is exFosed and are
sat1511ed that s￿5 are In [￿a￿ to MW extxjsure to the nw rtsks.
The charity's activtties expose li wrnarify to trE finarKlal tsks ar￿[￿￿ frcffl ts recurrfng eXp￿KI1tUre
eJceedirwJ its irKotre.

Strathmore Parish Church of Scotland
Trustee5' Report
The charity's prinapal finanaal assets are bank balar￿S and Investsnents.
The c1¥3rlty s uedit risk is primarly attributsble to its inVestsn￿ts. The résks on them s managed by
Investlng in funds oreratd by the of ScotkThJ Tr￿tee5.
The credit risk on IKiuid funds a￿1 deriwdtibe finarKial instruments is limited becau* the
counterparties are banks with hKJh uedit-ratings asggred irtemati(Yo1 uedti-rdting agenaes.
In order to malntaln Ilquidlty to ensure that furnts a￿ a41ailable for operatK)ns Jnd
future devekJFwnents, the trustee5 IM)kl on Irtstsnt arKI slKxt terni acce55 a balan￿ of fvrth to rneet
anticipatèj expernllture.
The annL4al rewt was apwov& brf the trLLStees of the dwrfty on 8 Juty 2025 and shJrEd on Its
behaff ty..
Paje 6

Strathmore Parish Church of Scotland
ststsment of Trustees. Responsibllltles
The t￿SteeS are responsible fcy preparing tt* Tr￿ Pnnual Re￿rt arnl the finandal ststsments Sn
cordance wth the United Kiwdom Accountirq Stsndards (UnFiBd ￿￿d0M Geng31ty Acceptsj
countlng Practte) and applicatle and reguLJtions.
The law appltcabÈ to th￿tE5 requires the trust￿5 to prepare flnancial statements for each flnandal
year whlch glve a true and fair c( the state of affairs d the dwrty and of the Incornlng
resources and apPItati￿ rf re￿urCeS of d￿rity ts that ￿lOd. In prepariThJ flnaKkl
stateff£nts,the tru5t*s ae rEqulred to:
sekrt suitable accounting t￿l(leS and then appty them con•;
obseThe the nEthods and princi* in the Charities SORP;
make j￿rnents arKI estimates that are reasonable arAI prudent
State whether apFllcable accountin9 stsTrJards have been fdh)W￿, sUb￿t to materlal
departures dtscksol explalned In the fina￿lJI statements: and
prepare the financlal statements on t￿ coKern bas15 unles5 It ts Inapwopth to presume
that the charfty wlll C￿￿TrUe In LAJ51r￿SS.
The trustees a￿ restb)nslb* for keeplThJ prq￿ Kcounyro records ttot dlsck6e vAth reasonable
accurary at ary time the fiThancial p)sitK)n d the charlty and enable them to ensure that the flnanckl
statemerts c(mpty wth the Charilies arKI Investsnait (Scodand) Art 2(X)5, the c￿￿ritIeS
Accounts (Scrxland} Rewlations 21))6 (as amended) and provisi¢x6 of the Trust De&l. The
trustees are also res4xMsI￿e for 5afeguardirvJ the assets of the charity and hen￿ for tsklng
rea￿na￿e steps for prthenuon arKI detec￿ of fraiKI and other Irre￿larit*S.
Apwoved by the tnstees of the d)arty on 8 Juty 2025 aTh1 sigr*d on Its tehaff ty:

strathmore Parlsh Church of Scotland
Independent Examfjner's Report to the trustees of strathmore parlsh
Church of Scodand
I report on the ￿COUrt$ of the <harlty for the year eth 31 Decanber 2024 wl)kh are set out on
pages 9 to 22.
The tharty's trustee5 are res￿nSI￿e for the preForation of ts ac£owts In ￿1rd￿￿e with the
temis of tre ijwrities and Tnjstee InNEstsnent {kotlaThd) Act 2(Ki5 and the Charltie5 Accounts
(Sccdand) RegUlat￿S 2C06. The charivs twstees mnsider trot the requlrement of Regulatlon
ItXI)(a) to (cl of the 2(YJ6 kccwnts WUL?￿nS (Sjes aFpty. It is my re5wnslblllty to examlne
the ￿cOunts as requi￿ under sectIL￿ 44(IXc) of Act arKI to state Ixirtlcular rnatters
have a)me to my attentu).
Ba￿S of Independent examlnerfs re￿rt
My examin*￿ was carried out in XCOrdan￿ wlth RegUla￿n 11 of tre iJwrltle5 Accounts (5cothrnl)
RegulatIc￿S 2C06. An exanirklt•Jn Ind￿ a revieb¥ of xcountsryj record5 kept ty the charity ar
conyrison of the tYe5ented with those records. It atso Ir£ludes Co￿l(￿ra￿n of ary
unusual Itens ry dlscb5ures in the ac£ourts, arKI seekirij Wlanatsons fr(Th you as trustees
conceming any ￿ rnatte￿. Tr pr￿&ureS urdertaken (kn not Prov￿ au trE ￿kIe￿ that woukl
requlred in an audr(, and consytty I do not express an a￿￿rt opinThi on trE vlwi glven by the
accounts.
Independ•nt examlner's statemert
In conn￿￿On wlth my eyamination, no rnatter has c(Jne to my attentk)n:
(l)wNch glve5 me reasonabk cwse to ￿*ve that In any materlal re¥*d the r￿UIrements.
• to keq) accounting records In with 5eclh)n 44(ixa) of 2005 kt aThJ Regulat5on
4 of the 20C6 Accounts Regulatbns; arKI
. to prepare accounts which acctyd wlth the accountirKJ records arKJ with Wulatlon 8 of
the 20)6 Accounts Regulations
have nrrt been
{2)to whlch, In my OF4nK)n, attent*M shouhj be drawn In order to erobk a woper understarn11ng of
the accounts to be read￿￿.

strathmore Parish Church of Scotland
Statement of Flnancial Activlties for the Year Ended 31 December 2024
Totsl
2023
Nrte
Income and Endowments from:
Conauons and legaae5
Cther trading activities
Investment income
Other Ir￿rne
292,214
8,297
45,363
110,037
15,024
417,275
8,297
47,539
19,638
5,426
7,911
2,079
97
Totsl IncLYne
112 116
RalslrKJ funds
(383)
(383)
(161)
119
Totsl Exrendfcu
Gains110sse5 on
Investment assets
119
461
Net Income
Gross transfers tth•ttn
funds
260,413
120,(NJ8
15,582
396,Crf)3
364
594
97
Net r￿￿rrent In fuThts
259,819
120,693
15,485
396,(X13
Recondllatlon of funds
Total fur#Js brought
fonNard
Totsl furrtls carrled
forward
432 370
All of the charity's activ1U￿ derlve fr￿￿ continulNJ operath)r6 durlw atx)ve perfc*Js.
The funts brEakdown for 2023 Is str#Mn In r#Xe 15.

Strathmore Parish Church of Scotland
(Registratlon number: SC013352)
Balance Sheet as at 31 December 2024
2024
2023
Current as*ts
Debtors
Investsrents
Qsh at bank and In
li
12
13
28,619
298,547
432,826
36,367
Credltor&' Amounts falllng the wlthln one y￿r
14
456
Net asjets
Furbds of the charlty:
15,485
123,797
3,098
Unr¢*trlthd In￿rne fund•
Unrestrtted
Total fvnds
15
The flnandal ststanents fn pages 9 to 22 were a￿roV￿1 by trustees, and authris& for155ue on
8 July 2025 art s￿ned on thelr bthalf by:
PasE io

Strathmore Parish Church of Scotland
Notes to the Financial Statements for the Year Ended 31 December 2024
l Acawntlng polldes
Statern￿ ol compllanc¢
The financial statements have t￿) preparul in accordano with AccountirKJ and Rep)rting by
Char￿leS. Ststement of R￿QmMer￿led Practke ap￿[cable to thar￿e5 prepariNJ thelr accounts In
aCcOrda￿e with the Financial Rewrtiry Stsrthrd applicable in the UK and RepublK of I￿land (FRS
102) (effectlve l January 2019) - (Charitses SORP (FRS 102)), the Financkil Repjrting Stsndard
applicable in the UK and Republk of IrelaThl (FRS 102), the Chartts arKI Trustee Invesbnent
(Scottsnd) Act 2￿5 and the Charities AcccMJnts (kotlaTrl) Regukt*)ns 21K￿ (as amer￿).
Ba4s of preparatlon
strathmore Parlsh Church of Scotland meets the definthi of a publlc tenefft urthr FRS 102,
Assets and liablllties are Inthlty rÉrcrfJnised at h￿1 cost or tran5xt￿n value unless otherwise
stated In relevant accountlrwJ FKillry ￿ts5.
The finarKlal statements are wwted In Sterllr4J (£) aThJ rouThled to nearest £1.
Exemptlon from preparlng a cash flow statement
The charlty opted to earty adopt Bulletin I published on 2 Fe￿ry 2016 and have therefore not
Induded a cash flow ststement in these finarthl stat￿￿ts.
The trust￿ conshjer that there are M nwterkl uncwtslntks aLxyJt the dwws ablllty to contlnue as
going concern.
Income and endowments
Voluntsry Income includlrvj ¢kna¥onsi gifts, legades arKI grarts that wovth core fundlvvj or are of a
general nature Is recc¥Jnised when the charity has entidemert tt) the irKome, it Is probabk that the
I￿Ome wlll be recAved arKI tr£ affK)unt can be measurul with Suffi￿ rellaknlty.
Donatlons and are recognlsed on a recdvabbe b35ts when r￿lpt ts wobable the amunt
can be reliably measured.
fta
Incomlng resour￿ from tsx ￿laiMS a￿ In the Ststffnent of Financial Activitles at the same
time as the gift to whKh tlw relate.
D￿ldendS a￿ r￿￿nised ono tre divhjend hos d&rul ar￿ N)tIfts￿ ha5 ￿en re￿IlEd of
the dNideThJ due.
Page 11

strathmore Parish Church of Scotland
Notes to the Flnancial Statements for the Year Ended 31 December 2024
Exp￿dIture
All expenditu￿ is rec(¥Jnised On￿ ts￿re is a Wl or cCrf￿nth Obl*3atic￿ to that exFend1tu￿, it 15
probable settbement is r8]uired and the anN)unt on te measuroj reliabty. All costs a￿ alkxated tt)
the applicable expenditu￿ heading that aggregate simiLir costs to that catew. whe￿ costs cannot
te directw attrfbuted to FQrticular h&idiws have been alkoted on a basls conslstent with tr
use of resour￿, wth ￿ntral staff costs alkKat8J on the basi5 of time spen( a￿1 depreclath
chaw allcrated on the ￿rtb)n of the assevs l￿e. Other SUPFQrt costs are all￿ated based on the
spread of staff costs.
Ralslng fvnds
These are costs Incurred In attrxYrMJ Nduntsry Ir(onE arKI those IrKurrul in trading act6vlts that
ra15e fuThls.
Charltabk expeTrJiture ccynprises tIKJ5e costs Inojrred by the charlty In ts delivery of Its activities
and semces for tt5 L*neficlarles. It indLKle5 LKth costs that can be allocated dlredty to such ￿￿vit*S
and those costs of an indlrect nature necessary to sUp￿rt tI￿n.
Taxatlon
strathmore Parish Church of Scotla￿1 Is a regIste￿I and r￿JnIsed Charlty for the purF#)se5 of
applicabk tsxatlon *iskitK)n aThJ is ￿t thereth subjert to taxatlon on ts charftable actIvlU￿.
Current aM•t Investments
Current asset Investrn￿ a￿ Ind￿ at market value.
Trade debtors
Trade debtots a￿ affwnts from ojst0￿Q￿ for rnerchandlse sokl or seThkes In the
ordlnary c¢wrse of buslr*ss.
Trade debtors are recconls￿l Inltlalty at tr£ trartsacuon fv. They are subsequenuy measured at
amrtised cost using the effective interest Meth(￿, les5 provlslon for Impalm￿nt. A provlston for the
Impairment of trade debt￿S is estsbli5hed vthen tlwe 15 ￿Ject￿e eviderKe that the clkirlty wlll not
be able to colktt all amunts due accordirrfJ to the orvjinal tern￿ of tre recelvabks.
Cash and cash equlvalents
Cash and cash equivalents comtwtse cash on harnl arKI bank dernslts.
Fund structure
Unrestncted inc(yne funds are ger￿al fvrthys that are available for use at the twstees's dlscretlon In
furtherance of the obJ'&tives of the dwrity.
Restrthd irKome funds a￿ those dor)ated for use in a particular area or for purwjses, the
Use of which is restrict&J to that area or purtM)se.
Page 12

strathmore Parish Church of Scotland
Notes to the Financial ststsments for the Year Ended 31 December 2024
Flnandal Instrumethts
The charity onty have finar(lal assets and liabilities cl a kiNI that woukl qualffy as bask finandal
instruments whth are recconised at their transth value arKI suts4uenty at thelr
setuernent value.
Unrestrlcted
funds
Gener•1
Endowment
furMIs
ExpendalAe
Total
2023
funds
2024
Donatlons and
lewies,.
Donatbns
from
IrKllviduals
40,681
242
40,923
18,638
Transfer of
Unkjn BalarKes
251533
376 352
292 214
110 037
417 275
Of the totsl Incon￿ from aThJ legaaes for the year to 31 December 2023, £19,044 was
unrestricted and £S94 was restr￿t￿.
3 Income from other tradlNJ acdvftl
Unrestrl(t¢d
funds
Totsl
2024
Total
2023
Events IrKome;
ActNftEs for generaUNJ furthys
Rentsl of Fyemises: (Jurch Hall
Rent of premises: Manse
Glete rent income (to MinIstr￿S & MISSK)n)
Wethjings & Funerals
1,255
210
6,260
642
210
6,260
642
1,8(K)
The total inccAY* from (thr trajing xilvlties for tt* year to 31 De(Ember 2023 was unrestrthd.
Page 13

Strathmore Parish Church of Scotland
Notss to the Financial ststsments for the Year Ended 31 December 2024
4 Investment income
Endowment
funds
Genernl
Total
2024
Total
2023
Interest
receivable arKI
simikr inc(Kne;
Interest
recelvable on
bank dew5ts
Investment
income from
Gereral
Trustees
179
193
372
44,101
44,101
7,720
Inve#ment
Income
97
191
97
5 Other Income
fund$
Genernl
Total
2024
Total
2023
Endwnent IrKome (to Mlnistr*s & Missi￿)
From Glamis Church for Manse Counal Tax
12,288
12,288
14

Strathmore Parish Church of Scotland
Notes to the Financ6al Ststements for the Year Ended 31 December 2024
The totsl ir￿￿ from cther IrK(Nre for the year to 31 Decant*r 2023 was unre5trltt￿.
6 Expendlture on raI￿n9 fiinds
a) Costs of yneratlng donatlons and legacles
Total
Totsl
2023
Costs of g￿ratIng donattss arKJ Wbes
161
All expermllture on c(%ts rrf ￿r￿at[r￿j aThJ legaae5 for the year to 31 Decern￿r 2023 was
unrestricted.
Page 15

strathmore Parish Church of Scotland
Notes to the Financial Statements for the Year Ended 31 December 2024
7 Expendlture on charltatAe acuvlues
funds
Totsl
2023
funds
2024
Mlnlstiie5 & Mlssion allc
Preslyrtery dues
Mlnlstels Ex￿nSeS
Pulplt supp
Other stsffir¥J costs
Guikl & Sunday Sch(xl EXp￿SeS
Fabrk Repalrs & MaintenarKe
Manse Repalr5 & MalntenarKe
Councll Tax
Heat arKI Ilght
Insuran
47,229
629
2,573
47,229
629
2,573
1,499
5,703
1,210
14,441
2,158
3,482
5,371
6,791
17,843
461
3,734
iio
5,703
1,091
14,441
2,158
119
754
2,164
1,266
3,397
872
3,632
5,371
6,791
119
£105,997 (2023 - £35,111) of the almwe ex1￿￿6tUre was attrlbutable to unrestrkted funds aNI £119
(2023 . £754) to restrktad funds.
Durlng the year the chanty made the foll0v￿r￿￿ transactkxs wlth tntstees:
DuriThJ the year four trusttts re￿￿ rdmbursernent of exwtse5 t(*alllNJ £233 (2023: nll).
One trustee, the minister, rKeived rembursa))ert of the followlrg expertses:
Coundl tsx: £3,482 (2023: £2,975)
Travel.. £2,260 (2023: £3,416)
Page 16

strathmore Parish Church of Scotland
Notes to the Financial Ststements for the Year Ended 31 December 2024
9 Stsff C<￿ts
The aggregate payroll costs were as foibjws:
2024
2023
Stsff costs durlng the year were:
Wages and salar*s
The monthly average numLv of peTh)ns (Ind￿lI￿J senlor man)Jai￿ t&im) empbyed by the
tharlty during the year exprtssed as full time equNalents was as fo1hJ￿.'
2024
2023
Admlnlstratlon
Musk staff
Premises malntenaKe
No empwe recew enKluments of rrLYe than £60,(XM) durlng tr* year
All Church of Scouand ccYoregatK)ns contritrArte to tt* NatkThl StIFWKI Fund whkh bears the costs of
all mlnlstets, sUpend5 arKJ empbyer's contributions for nathy￿1 insuran￿, penslon and houslng and
loan fund. Mlnlsters. a￿ paid In aCCordar￿e wth the rNitvJnal stlFend scale, whKh Ss ￿lated
to years of servke. For the year uThJer the minimum StipW￿ was £31,642 and the maxlmum
stlpend (In the tenth Subseq￿lt years) £38,884.
Page 17

Strathmore Parish Church of Scotland
Notes to the Financial Statements for the Year Ended 31 December 2024
IOTaxatlon
charity is a registered d)arity a￿115 exempt from tsXatW￿.
11 Debtors
2024
12CurrMt asset Inve8tn
2024
Other invesfftnts
13Ca•h and ca•h equlvalents
2024
2023
Cash at bank
14Credltovs: amounts falllng due wlthln one y￿r
2024
Accrua15
456
Page 18

Strathmore Parish Church of scO￿and
Notes to the Financial Statements for the Year Ended 31 December 2024
15 Fund$
RvMlu•tlon at 31
Unrestrfcted fund$
6enernl
Tasker Fund
D Kydd Bequest
G Alexander Bequest
Mrs Morrls Bequest
S Lybum Bequest
Gulld Fund
Desl9nated Guikl FuThJ GlJnt5
De51gnated Fat*k F￿d Gbmls
Designated Fatxlc FWKI
Newtyle
Benevdert Fur
General Fund
108,027
53,379
1.196
959
5,039
1,292
(694)
{Y13)
(8)
(6)
3,295 110,628
1.628
1,224
29
154
5,258
723
739
2,823
358
(927)
(164)
350
777
12
31784 183 021
33269 361651 (￿106380
350
813
24
594
5 142 293 088
Tumball
12,977
10,996
2,276
. 16,050
39,537
(83)
(71)
396
335
(4)
254
169)
13,290
11,260
2272
17A71
39,710
651
General Purpo
Fabr￿ Fund
Sunday School {C of S)
Gellatty Trust (Mel9￿}-
gent￿ of Melg
Scrywr LegKy. 14tygle
oygan
1,067
242
(I
1.121
In
1,148
418
19*58
(3)
{202)
13
3C
170
428
19,962
5,716
392
142
9,091
442
Sutwjay Funds
Stone Funts
CDwregatioTh)l FuThls
4ZI
(￿)
17
141
2.650
307
192
24
(1921
1241
6.441
135
Kettns Guhj
73
Total restrlcted funds
119
3 098 112 116 Ll
691
011 123 797
Page 19

Strathmore Parish Church of Scotland
Notes to the Financial Statements for the Year Ended 31 December 2024
Bal•nc
Endowment funds
J U Lyburn
97
461
97
461
Totsl Endowment funds
97
461
Totsl funds
13 614 432 370
Page 20

Strathmore Parish Church of Scotland
Notes to the Financial Statsments for the Year Ended 31 December 2024
Balance at i
January
Balance at
Inc£•mlng Resources 31 D￿mber
2023
Unrestrlcted fiinds
General
Gulkl Fund Newtyle
Dewnated Fabric Fund
Newle
Berwolent FurKJ
General FurKI
518
594
(754)
358
350
350
777
35767
Restrlcted fund$
stone Funds
Congregatlonal Funds
Benevolent Fund
140
2,650
307
141
2,650
307
Endowment funds
Totsl funds
The spK6fic purFK>ses for vthth fuThts are to be are as folhm:
Purrnse of DeS￿nated FurKIs
Fabric FuTrJ: The Trusttts have set aside funds for the malntenarKe of the thurch pp)perties.
Glamls Gulhy Fund: The Trustees have set asKle fu￿15 for use ty Glwnls Gulkl.
Stone5 Fund: For malntenano of r￿￿orIalS at Newtyk.
PurpM)ses of Restrfcted Funds
McLeish Robertson Fund: 50% used ftjr dlstritrArth)n * Kettlns, 50% to te u5aJ for Fabr￿ pur[￿Se5.
Kettlnslmeigle Guilds. Autormrns groups wfithln the corvJregath)n afflllaied to the Church of thnd
Guild, meetiThJ for fellowship and fundrdisifKJ for charitsbk purFoses.
Sunday School FuThls: Monies gifted to tre Sunday thl to be used for thelr own purp05e5,
tC*Jetr*r with donating to dwritsble (Yganisathxs during the year.
Sr￿n￿r Hayes Fund: Used for Im[￿erished and incapacitatoJ c¢ the Parfsh.
McLeish Robert%ffi Fund: For the relief of pjverty in the parish.
Purpw of Endowment Funds
Income from the Lyburn legacy 15 to be used frK Genernl Purposes.
Page 21

Strathmore Parish Church of Scotland
Notes to the Financial Ststements for the Year Ended 31 December 2024
16Volunteers
In comThL)n with all (￿regatIO￿$ of the Church rf Scotland the congregation benefts from the
contributK)n made by v(Aunteers who gfve their time and tslents williThJty for the benefit of the
Church. The a￿$ of coryregational Ilfe whkh rety on the contribution of vdunteers are many and
varied and much of the actNity would be unabSe to continue not ts the commitrnent shown.
17 Collectlon for Thlrd Partles
2024
2023
Poppy Scouand
She￿r
Foc%lbank
50
1,085
137
Chr15tlan Akl
1,072
283
1,542
Earthquake ApFeal
2,631
18Analysl$ of net asxts 1xtwe￿ funds
furbds
ftinds
Total fund8
2024
Current assets
Current Ilabllltles
293,545
456
123,795
15,485
432,826
456
Total ￿ assets
432 370
Endowment
funds Restrlctsd
funds
funds EX￿ndable
Total funds
2023
Current assets
19 Related party transactions
There were rv) related party tsansXtW￿ In tr* year (rttw th)n stated in rmxe 8.
22

STRATHMORE PARISH CHIIRCH OF SCOTLAND
SC013352
APPENDIX
FUNDS HELD BY THE CHURCH OF SCOTIAND GENERAL TRUSTEES
FOR THE BENEFrr OF THE C.ONGREGATION
2024
21123
Mthrk¢t val￿ o( Balances ai 31 De¢wber
1332 909
2J7837
CrLilii Boluwxs held ai 31 tk¢¢tykr Al
453 229
9%.78(
Morket Valuo of BJlJn¢4$ 8131 De¢¢mber
496 44.1
103.112
Cr¢dii Bfjlo￿¢ at 31 Dcc¢mbc¥
CT¢dii Bula￿¢ al 31 DwcmbL¥
139 (125
This does not fonn p4rt of the A¢counti *nd is tsfjli. for ittforniAtion for the cOn￿￿*110D