## **THE CHURCH OF SCOTLAND** 

## **FERINTOSH PARISH CHURCH** 

**Trustees’ Annual Report** 

**for the Year ended 31[st] December 2024** 

**including** 

## **The Receipts and Payments Account** 

**Congregational Ref. No. 392203** 

**Charity Registration No. SC 012675** 

A Registered Scottish Charity 



**Trustees' Annual Report Year ended 31[st] December 2024** 

## **Contents** 

|**Trustees' Annual Report**||
|---|---|
|**Reference and Administrative Information**|1|
|Trustees - Kirk Session - Minister and Elders||
|Principal Office-bearers||
|Independent Examiner||
|Bankers||
|**Structure, Governance and Management**|2|
|Governing Document||
|Recruitment and Appointment of Trustees||
|Organisational Structure||
|**Objectives and Activities**|2|
|Services of Worship|3|
|Activities|4|
|**Achievements and Performance**|5|
|**Financial Review**|6|
|Reserves Policy|7|
|**Statement of Trustees' Responsibilities**|7|
|**Independent Examiner's Report to the Trustees.**|8|
|**The Receipts and Payments Account**|9|
|Receipts and Payments Account Details|10|
|Statement of Balances|11|
|Notes to the Accounts|12|





**Trustees’ Annual Report Year ended 31 December 2024** 

Page 1 

The Trustees present the annual report for Ferintosh Parish Church of Scotland for the year ended 31[st] December 2024. 

## **Reference and Administrative Information:** 

Charity Name: Ferintosh Parish Church of Scotland Charity Registration Number: SC012675 Congregation Reference Number: 392203 


## **Bankers** 

Bank of Scotland, High Street, DINGWALL, Ross-shire, IV15 9HL 

1 Passed Away, May 2024 



Page 2 

## **Ferintosh Parish Church of Scotland** 

## **Trustees’ Annual Report Year ended 31[st ] December 2024** 

## **Structure, Governance and Management** 

## **Governing Document** 

The Church is administered in accordance with the terms of the Deed of Constitution. Since 2016 the Church has used _The Unitary Constitution_ . 

## **Recruitment and Appointment of Trustees** 

The Members of the Kirk Session are the charity trustees. The Kirk Session Members are the minister and the active elders of the Church. The elders are chosen from those members of the church ’s congregation who are considered to have the appropriate gifts and skills. 

## **Organisational Structure** 

Under _The Unitary Constitution,_ the Kirk Session is responsible for all aspects of life within the church, including the spiritual, ecclesiastical, financial, and upkeep and maintenance of all church property. The Kirk Session met five times in 2024 to progress business and twice before the celebration of the Lord’s Supper. It can also meet on other special occasions, though this did not happen this year. 

The Kirk Session organises itself into a number of areas of responsibility including Finance, Fabric, Mission, Outreach, Youth Ministry, Pastoral Care, Safeguarding, Health and Safety, Data Protection and Social, with the majority of these areas being active over the last year. 

On January 1[st] 2024, the new much larger Presbytery of _Clèir Eilean ì: Highlands and Hebrides_ came into being, which was a result of the merger of nine former Presbyteries of the Church of Scotland in the north of Scotland. They included the Presbytery of Ross which we were formally part of. So 2024 saw us getting used to the new arrangements in our new Presbytery. For now, we have continued to worship as a single church in Ferintosh as the proposed union with the churches in Contin and Lochluichart is still on hold for now. 

## **Objectives and Activities** 

The Church of Scotland is Trinitarian in doctrine, Reformed in tradition and Presbyterian in polity. It exists to glorify God and to work for the advancement of Christ’s Kingdom throughout the world **.** As a national Church it acknowledges a distinctive call and duty to bring the ordinances of religion to the people in every parish of Scotland through a territorial ministry. It co-operates with other Churches and various ecumenical bodies in Scotland and beyond. 



Page 3 

2024 saw us continue to operate as we had been doing at the end of 2023 with the vast majority of our church activities operating normally and most of the outside groups who had used our facilities before the pandemic having returned. We even had a number of new activities using the church facilities, both from within the church and from outside. 

As a church, we continue to aim to run activities in our church premises as safely as possible. Numbers attending morning worship have continued to grow over the year and we now have all of our church seating back in use. 

## **Services of Worship** 

During 2024 our Sunday morning services have taken place each week in the church and the average attendance has been reasonable with around 50 to 60 people attending. Some services however have seen significantly more people in church with occasionally nearer 90 people attending which is most encouraging. 

We continued to run our online weekly evening service using Zoom that allows us to meet together from our own homes. This continues to be welcomed by a number of the participants who are essentially housebound and are not able to make it to a church service. 

Throughout 2024, we have endeavoured to hold two evening services a month in the church hall (the 1[st] and 3[rd] Sunday). Zoom is also used at these services so as to include those folk who wish to remain at home. These mixed mode services have worked well. 

During Holy Week we organised additional evening services on Maundy Thursday and Good Friday. The Good Friday Service included Holy Communion. At Christmas we were able to organise our additional Watchnight and Christmas morning services, in addition to the normal Advent Season services. 

This year we have endeavoured to run Services at our local Respite Care Home on a monthly basis though at times this has been difficult due to the continuing problems of Covid and the recurring problems of flu and similar bugs. The residents and staff at this Care Home are very appreciative of these services. Some of the residents help out with the service, either by distributing the praise sheets or helping with the music. Over the year, some of the residents have been able to visit us occasionally at our Wednesday Community Cuppa which is held mid-week for the benefit of the community. At our other local Care Home we have also been involved with the taking of a monthly church service. Once again, the residents have been very appreciative of our visits and they enjoy being able to meet folk from the church. 

This year we shared in t he Lord’s Supper on four occasions (New Year, early March, Good Friday and early September) which is our normal pattern. 

For our young people, the Sunday Club group that meets on a Sunday morning in the Church Hall (after sharing the start of the main service in the Church) has run throughout the year (with the usual breaks for school holidays). However, despite the school holidays, a number of our young people still come to church so this has resulted in the need to have activities available for them to enjoy (and leaders to oversee them). 



Page 4 

An initiative this year was to try out a new activity for our young people and their families called _Messy Church_ . Messy Church is an all-age expression of church that encourages families to come together, to make, to eat and to celebrate God. It is a fast-growing ministry that continues to engage and build relationships with thousands of people outside the usual church context. The values of Messy Church are based on creativity, hospitality and celebration. During the year we ran two Messy Churches. The first took place in June and the second in October. At Easter we also ran an Easter Egg Hunt around the Church Grounds for the local community. At all these events there were around 40 children present, plus their parents. We hoped to encourage families in the local community who were not church goers to get involved and in that we were successful. 

## **Activities** 

Our various weekday church groups have continued to meet as normal. 

The Guild meets regularly once a month for a good part of the year on a Monday afternoon and continues to be actively involved with the Church of Scotland ’s Guild Project, raising funds for the various underlying individual organisations. In 2024, the specific project supported was Kazunzu Village of Hope in Tanzania, a project of the Vine Trust. 

Like the Guild, the Ladies Bible Study group also meets regularly, albeit weekly, on a Wednesday afternoon. It meets most weeks of the year. 

We participated in Christian Aid Week this year and were able to organise a Coffee Morning and Plant Sale (where the funds raised were shared with the Leprosy Mission) together with a collection held at the local Co-op. The congregations of both our church and the Free Church in Maryburgh also contributed through holding retiring collections at the end of their services. 

In November we held once again a Remembrance Day Service, which included an Act of Remembrance at the War Memorial in Conon Bridge at 11am. We were joined by members of the local community including the Brownies and Guides from the local Brownie and Guide Units, and the Squirrels, Beavers, Cubs and Scouts from the local Scout Group. At Christmas, we held a number of Advent Services in the church including a Watchnight Service and Christmas Day Morning Service, plus a Communion Service that took place at the evening service on the first Sunday in January 2025. 

The _Transport Needs_ (formerly Pastoral Care) team continued to be available to help those who are housebound and/or elderly within the congregation and local community. The team is mainly used to help those who need transport to appointments at the doctor or hospital. 

The _Conon Community Cuppa_ continues to meet weekly on a Wednesday in the Church Hall for around 2 hours. Numbers attending are not large but those who come along enjoy it very much and it provides a good place to go for a change of scene and a chat. During the summer months, friends from our local Respite Care Home were able to drop in, whilst towards the end of the year other friends from another local Care Home joined with us as well. 



Page 5 

_Bundles of Fun_ , our Parent/Carer & Toddler group for the local community, has run throughout the year on a Thursday and proves to be very popular. Around 30 children come along with their parents/carers and there is plenty of noise and activity. The adults enjoy the chance to meet and talk with each other while their children play. 

Social activities have not run as often as they did before the pandemic, in part due to folk being involved in other things. However, refreshments have been served after Sunday morning worship on a weekly basis and have been well supported. Also, after the Watchnight Service, we served tea, coffee, mince pies, etc. which were enjoyed by the 20 people who stayed behind after the service. The Social Team also assisted with the catering at the Messy Church activities. 

Use of our church hall by outside organisations has continued to grow over the year and the hall is probably being used now more than it was before the pandemic. By the end of the year, the Hall was being used regularly by the Ross-shire Flower Club, a Line Dancing Club, a Squirrel Scout Drey meeting, the North of Scotland Archaeological Society and a Country Dancing Club. The local Scottish Women’s Institute continue to use our hall for some of their committee meetings (and craft making sessions) as do the Dingwall and District Angling Club. The local Scout Group continue to use the hall in December for their Scout Post fund raising event. The hall was even used as a Polling Station for the General Election and it is likely that the Highland Council will use it again as a Polling station for other future local and national elections. 

## **Achievements and Performance** 

During 2024, the numbers attending church on a Sunday have been most encouraging. In particular, as mentioned earlier, the morning service has seen numbers of 50 to 60 in church with a reasonable number of Young People coming along to Sunday Club. 

During the year we were pleased to welcome 10 new Communicant members to the church with the result that we now have a total of 127 communicant members, an increase of 7 over the previous year. 

During the past year, the number of young people attending Sunday Club has been steady though numbers dropped a little in the second half of the year. There are normally between 4 and 15 young people present each Sunday, with an average attendance over the year of around 10. We currently have 21 names on the Register which is good. All the young people are very enthusiastic and quite often they participate in the morning service by helping the minister with the singing of a song. Their ages continue to be quite varied. It has also been good to see some of the parents going through to the church hall to help with Sunday Club when they leave for their own activities. Over the year, Sunday Club has had a varied programme which has included looking at the Fruits of the Spirit, the Gates of Nehemiah and the Beatitudes, plus outings to North Kessock to go on a Nature Trail and a trip on the Caledonian Canal with the Seagull Trust. They have also kept up their links with St. Andrew’s Scots Kirk in Sri Lanka, by exchanging updates and cards with them. The crèche (for preschool aged children) continues to run as part of Sunday Club. 

The starting of Messy Church during the year has been a definite achievement and the numbers attending (around 40 young people and 25 adults) has been most encouraging. 



Page 6 

The evening online Zoom service at 6.30pm have run most Sunday evenings in 2024. Over the year we had an average of around 10 Zoom connections per service with an average of 11 people at each service. The evening services in the Church Hall have seen an average of 15 people attending each service in person. 

This year we had one baptism and one infant dedication service. 

Our teams of volunteers who open the church for worship, welcome folk to church on a Sunday, count the collection and organise its banking, read the Lesson each Sunday or help with Sunday Club or the provision of tea and coffee after morning worship have once again worked very hard over the year. 

The Guild, which meets monthly (except over the summer), has a membership of 16 people. Between 12 and 14 people usually attend each meeting, depending on the topic. 

The Ladies Bible Study group is made up of a number of enthusiastic ladies. Over the year, 8 ladies participated (dropping to 6 by the end of the year) with typical attendance being between 5 and 7. 

During 2024 a number of fund-raising initiatives were arranged. In particular, the excellent sum of £1,328.69 was raised in various ways for Christian Aid Week with some help from the congregation of Maryburgh Free Church. A Coffee Morning and Plant Sale was arranged for Leprosy Mission (as well as Christian Aid Week) and the Leprosy Mission share was £267.30. Retiring collections were held this year at a few services with Church of Scotland HIV/Aids Programme, Earl Haig Fund, Leprosy Mission ’s Nepal Appeal and Christ ian Aid’s DEC Gaza Appeal all benefitting from the monies raised. 

Our minister , continues to work closely with our local school, Ben Wyvis Primary, which benefits our work with the local community. 

In April 2024, we were approached by Knockbain Parish Church, who had recently closed and were preparing for the sale of their church, who had heard we were on the lookout for a replacement church organ. They had a digital Allen organ which was not that old and had not been used that much, which they hoped we might be able to take ownership of. Our own pipe organ, which has served us well for a very long time, needs a considerable amount of work doing to it which will be very expensive. So the offer from Knockbain came at a very helpful time. So arrangements were made to transport the organ from Knockbain to our church and for it to be installed by a technician from Allen Organs. Since its installation, the organ has been regularly used and is making a useful contribution to our church services. 

Towards the end of the year we were able to have the (internal) church clock (which is original to the building) repaired, the cost being covered by an anonymous donation. Hopefully it might continue to keep us all “to time” for a good few more ye ars. 

## **Financial Review** 

2024 was a busy year for our Church with plenty of activity and some new initiatives with our young people. As a consequence, expenditure was up on last year whilst our income was about the same. 



Page 7
The Accounts show that the total receipts for 2024 amounted to £48,140.85, which is
down from the amount received in 2023 {£79,102.72), though those figures benefited
from a Gift Day amounting lo £7,860.00 and a sizable legacy1£22,762.171. Our income
this year was therefore comparable lo last years.
In relation to our Church's total payments for 2024, they were down from £67,967.07
in 2023 10 £57,073.25 in 2024. However, the figure for 2023 included the investment
of some of the legacy that we had received {£18.000) that year so our payments this
year were up around £7,000, made up in part of increased contributions lo ministry
costs nationally {£3,675>, increased electricity bills (£800}, increased cleaning costs
1£1,0001, increased organist costs (£400} and increased travel and phone costs1£8001
for the minister.
At the end of 2024, there was an excess of payments over ￿￿iptS of £8,932.41 unlike
in 2023 when we experienced a surplus of £11,135.65.
The Church's investments at the end of2024, which are held by the Church of Scotland
Investors Trust, were valued at £69,927.48, which is up from £63,981.18 in 2023.
Reserves Policy
It continues to be the Trustees, policy to try and maintain adequate reserves of at least
three months expenditure, including designated funds. At the year-end, Unrestricted
Funds cash amounted to £22,257.56 of which £452.45 related to the Fabric Fund,
£7,512.41 to the Reserve Fund and £320.27 to the Guild Account. The £13,972.43 in
the General Fund will be carried forward to 2025.
Statement of Trustees, Responsibilities
Members of the Kirk Session must prepare financial statements, which give sufficient
detail lo enable an appreciation of the trans8Glions of the Church during the financial
year. The members of the Kirk Session are responsible for keeping proper accounting
records, which on request, must reflect the financial position of the Church at that time.
This must be done to ensure that the financial statements comply with the Charities
and Trustee Investment (Scotland) Act 2005, the Charities Accounts {Scotland}
Regulalions 2006 and the Regulations Anent Congregational Finance approved by the
General Assembly of the Church of Scotland in 2007. They are also responsible for
safeguarding the assets of the Church and must take reasonable steps for the
prevention andlor detection of fraud and other irregularities.
Approved by the Trustees and signed on their behalf.
ession
er

Page 8
Independent Examiner's Report
to the Trustees of Ferintosh Parish Church
I report on the accounts of the charity for the year ended 31st December 2024 which
are set out on pages 9 to 15 (The Receipts and Payments Account>.
Respective responsibilities of trustees and examiner.
The charity's trustees are responsible for the preparation of the accounts in
accordan￿ with the terms of the Charities and Trustee Investment (Scotland) Act
2005 and the Charities Accounts (Scotland) Regulations 2006.
The charty trustees consider that the audit requirement of Regulation 10 {1) (d) of the
Accounts Regulations does not apply. It is my responsibility to examine the accounts
as required under section 44 {1) Ic) of the Act and to state whether particular Tllatters
have come to my attention.
Basis of independent examiner's statement.
My examination is carried out in accordan￿ with Regulation 11 of the Charities
Accounts (Scotland) Regulations 2006. An examination includes a review of the
accounting records kept by the charity and a comparison of the accounts presented
with those records. It also indudes consideration of any unusual items or disclosures
in the accounts, and seeks explanations from the trustees conceming any such
matters. The procedures undertaken do not provide all the evidence that would be
required in an audit, and consequently I do not express an audrt opinion on the view
given by the accounts.
Independent examinerfs ststement.
n the course of my examination, no matter has come to my attention -
which gives me reasonable cause to believe Ihat in any material respect the
requirements..
to keep accounting records in aGcordance with Section 44 (1) (a) of the 2005
Act and Regulation 4 of the 2006 Regulations, and
to prepare accounts which accord with the accounting records and comply with
Regulation 9 of the 2006 Accounts Regulations have not been met, or
to which, in my opinion, attention should be drawn in order to enable a proper
understanding of the accounts to be reached.
Signed..
Dated.

Page 9 

## **THE CHURCH OF SCOTLAND** 

## **FERINTOSH PARISH CHURCH** 

## **RECEIPTS AND PAYMENTS ACCOUNTS** 

**FOR YEAR ENDED 31st DECEMBER 2024** 

**Congregational Ref. No. 392203 Charity Registration No. SC 012675** 

A Registered Scottish Charity 



Ferintosh Parish Church of Scotland
Charity No. SC 012675
Page 10
Receipts and Payments Account
Year ended 31 December 2024
Unrestricted
Funds
2024
Restricted
Funds
2024
Endowmenl
Funds
2024
Note
Total
2024
Total
2023
Receipts
Donatlons
Legacies
A￿"v￿"s$ for Gon8rakn"ng Funds
Bank & Deposft Intarast
Inveslmènt Incomè
Other Inccme
42,508.51
190.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.80
0.00
42,698.51
0.00
878.04
0.00
1,514.80
120.00
49,611.99
22.762.17
1.082.95
0.00
1,088.48
2,078.38
878.04
1,486.00
120.00
44,992.55
190.00
28.80
45,211.35
76,623.97
Rental of premlsas
Sale of assèts
Sale of investments
Gran15 Ichurch of Scollandl
Rocalpts from G&noral Trusto
Other Receipts
2,720.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,720.00
0.00
0.00
0.00
2.348.00
0.00
0.00
0.00
130.75
209.50
209.50
Total Receipts
47.922.05
190.00
28.80
48.140.85
79.102.72
Payments
Costs of ger￿raIr￿ ftmds
Charitable adiwlies
Govemance costs
Purchase of assets
Purchase of investrnents
Other payments
63.clj
56.150.44
0.00
859.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
63.00
57.010.25
0.00
0.00
0.00
0.00
63.00
49.404.07
0.00
0.00
18.000.00
500.00
0.00
Total Payments
56.213.44
859.81
0.00
57.073.25
67.967.07
Excess of Receipts over Payments
for the year before transfers
,291.40
69.81
28.80
-8,932.41
11,135.65
Transfers (Net)
0.00
0.00
0.00
0.00
Excess of Receipts over Payment5
for the year
,291.40
69.81
28.80
-8.932.41
11.135.65
Special Collections and Fund Raising for Other Charities .
R•e&l￿d and Dlsbursed
2,639.88
0.00
0.00
2.639.88
1,417.00

Ferintosh Parish Church fo Scotland
Page 11
Charity No. SC 012675
Statement of Balances
At 31 December 2024
UnrnstrlctAd
Funds
2024
Rastricted
Funds
2024
Endowment
Fund$
2024
Noto
Total
2024
Total
2023
Bank & Cash Balances
Bank & deposrt balances
brought forwarc5
30,548 95
1.882 51
540.17
32,971.63
21,835.98
Movement in year
Excess of Receipts over
Payments for the year
-8 291.40
-669.81
28.80
-8,932.41
11.13565
Bank & deposrt balances
carried forward
22,257.56
1.21270
568.97
24.039.23
32.97163
Investmgnts at Market
Value
ICosl- 154.J28.171
69.396.60
530 88
69,927.48
63,981.18
Assets
Gift Aid Receivable
1 137.18
0.00
0.00
1 137.18
0.00
Liabilities
UnEilled a¢¢ounts
20.00
0.00
0.00
20.00
0.00
The accounts were approved by the Kirk Session on
For and on behalf of the Kirk Session and Financial Board
2￿H, H*L.-,L, -
Minister
Acting Treasurer

Ferintosh Parish Church of Scotland
Page 12
Notes to the Accounts
At 31 December 2024
1. Trustee Remuneration and Related Party Transactions
During the year 6 Irustees received reimbursement of e>Fenses incurred cn behalf of the Churth
totalllng £6,840.32 (Thls sum Includès the Councll Tax pald In respèct of thè Manse, and the
Minislerfs Expenses).
2. Movernenls in Funds
At 1 Jany.
2024
At 31 Dec.
Receipts
Poyments
Transfers
2024
Unrestricted Funds
lal Daslgnated Fabrlc Fund
Ibl Designated Reserve Fund
Icl Designated Ferinlosh Guild
Idl Genéral Fund
423.65
7.385.01
351.10
22,389.19
30,548.95
28.80
127.40
878 04
46,887.81
47,922.05
0.00
0.00
908.87
55,304.57
56,213.44
0.00
0.00
452.45
7.512.41
320.27
13,972.43
22,257.56
0.00
0.00
Restricted Funds
lal Fl¢)wer Fund
Ibl Pastoral Care Fund
Icl Youth Work Fund
443.33
208.75
1.230.43
1.882.51
9000
0.00
100.00
190.00
533.33
208.75
470.62
1.212.70
0.00
859.81
859.81
0.00
0.00
0.00
Endowment Funds
lal The Reid Trust
Ibl Mortrficalion Fund
196.89
343.28
540.17
12.00
16.80
28.80
0.00
0.00
0.00
208.89
360.08
568.97
0.00
0.00
Total Funds
32.971.63
48 140.85
57.073.25
0.00
24.039.23
Pur
es of Desi
nated Funds
lal Fabric Fund- The Trustees have set aside fvnds for the maintenance of the Church property.
Ibl Reserve Fund- The Trustees have sel aside funds lo resource any unforeseen contingencies.
Icl Fèrintosh Gulld- Includèd as a Dèsignated Fund Is that of Fèrintosh Guild.
lal Flower Fund- This is a fvnd lo provide flowers during services of ￿￿+r3h1p. etc.
Ibl Pastoral Care Fund- This 15 a fund to provKle travelling elc. facilthes lo disabled arKI the elderfy of the
communty to vlsft hospftal, ètc.
Ic Youth Work Fund- Thls fund provldos faclllljes for tha Church's and tha Parlsh's yOLrth facfilmes.

Page 13
Pur
ses of Endowment Funds
lal Income from the Reid Trust is to be us8d lo provido parcels of groc0ri8S to needy families in the parish at
Christrnastim•.
Ibl Income from the Mortfficalion Fund is to be dislributed lo needy familEs in the parish.
3. Analysis of Donations
Unre5tri¢t
Funds
2024
Restricted
Fund$
2024
End¢)wrnerrt
Funds
2024
Total
2024
WFO Schemè (non Grft
Gwt Donatk)ns
Tax Racovarad on Gmt Donatlons
Ordlnary Offorfngs
othor Offarings, Donatlons, atc.
Woddings. Funarals. Bapts"sms, etc
Gilt Day Donations
other donations. etc.
Contrlbutlons from-
Congregational Organisation5
1,170.QJ
18,844.00
7,286.82
14,100.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,170.00
16,844.00
7,286.82
14,100.81
30.00
100.00
2,639.88
0.00
0.00
190.00
0.00
0.00
0.00
30.00
100.00
2.829.88
337 00
0.00
0.00
337.00
42,508.51
190.00
0.00
42,698.51
4. Analysis of Payments
Unrestrlcted
Fund5
2024
Restrfcted
Funds
2024
Endowment
Funds
2024
Total
2tr24
Costs of generating funds
Investment Managers, fee5
Offortng envdcpos
0.00
63.OU
63.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
63.00
63.00
Charitable activities
1. National Ministry and Mission & Wider Work.
G￿ing to Grow Conmbution
Presbytery Dues
2. Local Staffing Costs-
Locum Costs
Voluntary Additional Slipend
Minislerfs Expen5es-
- Travelling Exper￿e5
- Telephonelcomputer costs 81c.
25,787.00
41.00
0.00
0.00
0.00
0.00
25,787.00
41.00
0.00
0.00
0.00
0.00
o_oo
0.00
0.00
2.012.70
1,540.19
0.00
0.00
0.00
0.00
2.012.70
1,540.19
Carried fopAffjrd

Page 14
Charltablè aetivltlès leonvd)
2. Local Staffing C03ts Icont'dl
Unrestrlcted
Funds
2024
Restr6cted
Funds
2024
Endowment
Funds
2024
Total
2024
Brought fopAffjrd
29.380 89
448.60
0.00
0.00
0.00
0.00
29.380.89
448.60
Pulpf( Supply
other Stafnng Costs. atc.
Clèanèr
Visiting Organists
3. Building Costs-
Fatjrlc Ropalrs & Malntananca
Normal
Fabric Fund
2,288.
1.510.(KJ
0.00
0.00
0.00
0.00
2,288.00
1.510.00
1.574.38
0.00
3,093.41
7,868.68
0.00
0.00
0.00
0.00
o_oo
0.00
0.00
0.00
1.574 38
0.00
3,093.41
7,868.68
Council Tax
othèr Bulldlngs costs (Elèc, Insurance, atc.)
4. Other Local Costs-
Outreach costs
Admlnistratlva Expenses
Organ Malntenance
Sunday Club costs-
Materials & Equipm8nt
other Exponsos- Llfa & Wot1(
other Expenses
110.00
2,388.80
3,130.QJ
0.00
0.00
0.00
0.00
0.00
0.00
110.00
2,388.80
3,130.00
0.00
395.18
129.50
4.692.81
57,010.25
395.18
129.50
3.833.TrJ
56,150.44
0.00
0.00
859.81
859.81
0.00
0.00
000
0.00
Governance costs
Independent examine¢s fo8S
0.00
0.00
0.00
0.00
othèr paymènts
Purchase of assets
Purchasa of invastsnonts
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
rr
0.00
0.00
0.00
0.00
0.00
,213.44
Total payments
859.81
0.00
57,073.25
5. Special Collections and Fund Raising for Other Charities
In addtt*n to tho Ggn&ral Fund Incoma, the follo￿n9 Incom8 ftom spoclal cdlocoons, lund
raising events etc for special purposes was r￿1Ved and disbursed during the year to other
charities elc.
2024
2023
'Shetter- Scolland'_ Watchnighl SeNce OfferirKJs
Earl Haig Fund- Retiring colleth.on
Church of Scotland HIVIAIDS Programma
Leprosy Mission Scolland
Chrisb'an Aid
0.00
199.46
249.50
595.23
1.595.69
2.639.88
491.00
129.00
275.00
180.00
342.00
1.417.00

Page 15
6. Investments
2024
Markot Valu
2023
No.of Units
Cost Valug
Church of Scotland Investors Trust- Incoma Fund
Fabric Fund
Mortffication Fund IEndOYKnEntFU￿1j
Rald Trust IEndovAnent Fundl
48.00
28.00
20.00
402.72
234.92
241.40
530.88
309.68
221.20
526.08
306.88
219.20
General Fund- Dallas Trust
Genèral ReseNè Fund
7,609.1Y)
3,185.QX)
15.453.88
17,995.25
48.545.42
20,320.30
44.360.47
18,568.55
7. Minister's Stipend
All Church of Scolland congregations contribute to the National Stipend Fund Mthich bears the
costs of all ministers, stipends and employers contributions for national insurance. pension
and housing and loan fund. Ministers, stipends are paid in accordance wlh the national
stipend scale. which is related to years of service. For the year under review the minimum
stipend was £31.642 and the Ma￿MuM stiperKI lin the 5th and subsequent years of service
£38,884.
8. Funds Held on Behalf of the Congregation by the Church of Scolland
General Trustees
No such fvnd5 were held by Ihe Church of Scoland General Trustees during the year.