Edinburgh City Mission
Scottish Charity Registration number: SC012385
Trustees' report and audited financial statements
For the year ended 31 December 2021
EDINBURGH CITY MISSION
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2021
Trustees
==> picture [249 x 63] intentionally omitted <==
Scottish charity registered number SC012385 Principal office
==> picture [110 x 52] intentionally omitted <==
Independent Auditor
Mazars LLP Apex 2 97 Haymarket Terrace Edinburgh EH12 5HD Bank of Scotland Edinburgh Royal Mile PO Box 1000 BX2 1LB Balfour & Manson LLP 54-66 Frederick Street Edinburgh EH2 1LS
Bankers
Solicitors
EDINBURGH CITY MISSION
CONTENTS
| Page | |
|---|---|
| Trustees’ report | 1-8 |
| Independent auditor’s report | 9-12 |
| Statement of financial activities | 13 |
| Balance sheet | 14 |
| Notes to the financial statements | 15-29 |
EDINBURGH CITY MISSION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
The Trustees present their report for the year ended 31 December 2021.
The Trustees that served during the year were:
==> picture [479 x 83] intentionally omitted <==
Principal aims and objectives
The aims of the charity are to share the Gospel of Jesus Christ in words and action and engage in poverty relief among the inhabitants of Edinburgh and the surrounding area, particularly in deprived communities; this is demonstrated throughout all our ministries.
Strategy
In order to achieve these objectives in 2021, we pursued the following:
-
We fulfilled our goal of being ‘in our city, for our city’ by supporting individuals, communities, and churches both practically and spiritually, continuing our existing activities and launching new activities, successfully navigating the challenges caused by the Covid-19 pandemic.
-
We “stimulated and strengthened churches in Edinburgh” (our mission statement) to love and befriend whoever was in need of help, enabling as many people as possible to experience God’s amazing love through a personal encounter with Jesus.
-
We clarified and broadened our focus, supporting those who were experiencing deprivation (The Care Van, Foodbank+ network, Clothesbank+ , Soul Food meals and An Open Hand), exclusion (Salaam and Nations) and isolation (Two’s Company – Edinburgh).
-
We continued to be a committed partner: we had close relationships with over 100 referral agencies and partners; we supported our partners in their delivery of services to the poor as they supported us in ours; and we further developed our model, demonstrating provision, kindness and love for individuals, communities, churches, and agencies that we worked with.
-
We took steps to strengthen our commitment to our volunteers, to equip and empower them to serve confidently in our partner projects.
-
We established five values to shape our culture and guide our approach to each other, our partners, and our beneficiaries: pioneering, love, generosity, unity, and justice.
Principal activities
In 2021 we continued to run all of our core outreach activities, expanded many of these activities and initiated new ones, despite the Covid-19 pandemic. We also strengthened our support functions.
Our Outreach Team of Mission Strengtheners:
Our outreach team was led by our Outreach Team Leader who also worked regularly in two Foodbank+ projects (Bruntsfield and Corstorphine). In addition, we had: two full-time Mission Strengtheners (outreach workers), one in Newington and one in Leith; and four part-time Mission Strengtheners, one in Prestonpans, Moredun and Granton, two supported refugees and asylum seekers through Salaam and one launched a new racial integration project called Nations.
1
EDINBURGH CITY MISSION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
The Mission Strengtheners are our front-line staff: they are faith-filled and loving people who build relationships with those in need within the communities they serve, and with volunteers from the churches in their areas. They are the people who hold out a helping hand and bring our partnerships to life. We continually aim to equip them with skills and support them as they communicate and demonstrate the Gospel of Jesus Christ, which is the overall objective of Edinburgh City Mission.
We continued to run:
The Care Van is iconic in Edinburgh, going out to the streets over 600 times again in 2021 to give out food, hot drinks, clothes, and blankets to the city’s homeless population, despite the challenges of the pandemic and social distancing. This mobile unit is run in partnership with Bethany Christian Trust and 40 local churches. We continued to coordinate the evening rota of churches while Bethany Christian Trust coordinated the lunch-time rota.
Foodbank+ network (previously known as Basics Banks network) of nine foodbanks.
We changed the network name from Basics Banks to Foodbank+ in January 2021 in order to emphasise that the foodbanks provide more than just food and toiletries; we also provide a listening ear to people in need, with a holistic and relational approach. We help people with their physical, practical, and spiritual needs. Over 100 referral agencies referred clients to us, including 1/3 of our referrals coming from Edinburgh Council’s Scottish Welfare Fund; we then matched clients to the most appropriate Foodbank+ for their location and need.
In each Foodbank+, the Mission Strengthener for the local area worked with a team of volunteers from the partner church to do assessments, provide food and befriend guests.
According to our analysis of our referrals, the main causes of referrals to our Foodbank+ network in 2021 were: the impact of delayed benefits, low income, debt, homelessness, serious health issues and relationship breakdown. Food poverty is the presenting issue but behind that lies these deeper problems. Therefore, when the client is released from food poverty and they get back on their feet, we continue to offer support so that they do not feel isolated or alone. We also provide signposting to other relevant, specialist agencies.
Energy Advice (HEAT project): we continued to partner with Citizens Advice Edinburgh who provided support for Foodbank+ guests who were affected by the serious impact that fuel poverty, and particularly energy disconnection, can have on people with limited resources.
Soul Food meals: we continued to run weekly meals at Central Edinburgh Methodist Church in Newington and Carrubbers Christian Centre on the Royal Mile, in partnership with Soul Food Edinburgh, a local charity who provide ‘more than meal’ by also offering respite and support to anyone dealing with the challenges of homelessness, poverty or loneliness.
The Storehouse food storage and distribution centre which was opened in March 2020 to provide top-up food for our nine Foodbanks and two Soul Food meals. The centre was mainly run by volunteers who also distributed food and toiletries across Edinburgh.
Clothesbank+ which was established in partnership with Central Church in October 2020.
Nations racial integration project started in September 2020 with two components: bi-monthly “A Place at the Table” interviews to listen to people who are black or of other ethnic minorities, to learn from their experiences and build relationships; and “Acts 2:11” which connects people to churches and ethnic groups which are non-native English-speaking or have people from diverse
2
EDINBURGH CITY MISSION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
ethnic backgrounds and provide support those churches in their local mission. A new Mission Strengthener (10 hours/ week) took over running this project from the CEO in February 2021.
We expanded our existing outreach activities:
Salaam refugee and asylum seeker support work, which was started in February 2020, supports 500 Syrian refugees who have now settled in Edinburgh, together with some Iranians, Iraqis, Albanians, and Eritreans. We took over running The Weekend Club, a monthly events programme which was previously run by the Scottish Faiths Action Group (before the pandemic) and relaunched it in October 2021. We also provided support, in partnership with eight churches, for 70 newly arrived Afghans from Kabul, at the request of the City of Edinburgh Council.
The allotment: we bought a shed for the allotment to store tools and have a tea or coffee with volunteers. This will be a helpful space to chat, relax and share life together, post Covid-19.
We initiated new outreach activities:
An Open Hand: this new toy distribution service enables parents who are experiencing hardship to celebrate their children’s birthdays, in partnership with Greenbank Parish Church.
Two’s Company - Edinburgh: in partnership with another charity, Linking Lives UK, we appointed a Development Officer to scope out and develop partnerships with churches and other organisations, with a view to launching a new befriending scheme for older people in June 2022.
We strengthened our support functions:
Volunteers Coordinator: we created a new part-time role, to recruit, induct and support new volunteers into our partner projects, strengthening our commitment to our volunteers.
Referral System: due to the growth in referrals over the past few years (2021 = 2,330, 2015 = 693) we introduced a new dynamic referral system, based on Southampton City Mission’s referral system. This system requires less manual input and is now fully bedded in.
Fundraising Manager: we appointed a new full-time Fundraising Manager in August 2021.
Administrative Assistant: we created a new part-time role to help with the administration of the charity, including Care Van coordination, overseeing The Storehouse, finance functions, etc.
Office Annexe: we began to rent a small office in December to provide additional desk space and a meeting room for our outreach team because we have outgrown our office in Polwarth.
Achievements
2021 was a year of significant growth for Edinburgh City Mission for a variety of reasons: to cope with the demands of the pandemic; in response to new refugees arriving in the city and requests for us to lead support activities; initiative-taking by our outreach team; and diversification of activities as more people caught our vision and prayed for, funded, and volunteered into our growing variety of activities.
3
EDINBURGH CITY MISSION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
The Care Van
During 2021 over 25,000 people were helped through The Care Van: we coordinated 363 evening runs, working with our partner, Bethany Christian Trust who coordinated 260 lunchtime runs.
Foodbank+ Network
Our reputation continued to grow as a welcoming, holistic, and inclusive network of foodbanks tackling food poverty in and around Edinburgh, and we maintained strong relationships with over 100 local referral agencies and our nine partner churches. As a result, there was a further 7% increase in the number of people receiving our help, on top of the 11% increase we experienced in 2020:
132,000kgs (2020 = 112,400kgs) of food were distributed in 2021. We made 2,330 referrals this year (2020 = 2,177, 2019 = 1,973) which represented 4,149 people receiving help (the client/s plus their dependent/s i.e., 2,994 adults and 1,155 children) for more weeks than previous years. Of these, approximately 1/3 clients received one-off help (Scottish Welfare Fund referrals), and all other guests visited the Foodbanks over five times, on average.
Energy Advice (HEAT project): over 200 Foodbank+ guests were supported by Citizens Advice Edinburgh who provided support for Foodbank+ guests with over 60 guests avoiding disconnection and 50 reducing expenditure. The overall financial saving was +£41,500 for Foodbank+ guests.
Soul Food meals
During Covid restrictions, we served 130 – 150 “grab and go” meals every week, across two venues, until we were able to return to seated meals for 30 – 35 per week in one venue while the other venue paused before a relaunch in 2022. We served over 6,000 meals in 2021, up more than 20% on 2020.
The Storehouse
We were able to provide food for our two weekly Soul Food meals (£18,500) and top-up food for our nine partner foodbanks (£36,000) throughout the year, spending over £55,000 in 2021 on food and essential toiletries.
In order to buy a food delivery van, we initiated a successful fundraising campaign through Facebook and by participating in the Kiltwalk, together with pledged funding from a Trust, to buy a food delivery van. We raised over £20,000.
Clothesbank+
In 2021, we provided clothes for 466 people altogether, in partnership with Central Church, Tollcross.
Nations
Approximately 15 people attended each of our “A Place at the Table” bi-monthly interviews with black and other ethnic minority interviewees, to learn from their experiences. We absorbed the “Acts 2:11” project into our charity and updated a GDPR-compliant database of 35 contacts from 20 different nonnative English-speaking churches, while scoping out and raising awareness of this new project.
Salaam refugee and asylum seeker support
-
The befriending scheme – we continued to run this, linking eight traumatised New Scots refugees and asylum to thoroughly trained and well-supported volunteers.
-
The Weekend Club – a monthly events programme to combat refugee isolation and help New Scots integrate into Edinburgh which was handed over to us by Scottish Faiths Action Group;
4
EDINBURGH CITY MISSION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
-
English language classes and activities for thirty Arabic speakers (online and in-person);
-
a new drop-in café for refugees in partnership with Liberton Parish Church;
-
a four-day refugee exhibition in partnership with Willowbrae Parish Church, Abbeyhill Baptist Church, Meadowbank Parish Church, and The Mustard Seed, attended by over 100 people;
-
our first Peaced Together crafts course for twelve Syrian women, in partnership with a local church;
-
support for 70 Afghan refugees, at the request of The City of Edinburgh Council and eight partner churches who hosted events like a trip to the zoo during the autumn;
-
The Christmas Hamper project, coordinating the preparation and delivery of 230 Christmas hampers for refugees and asylum seekers, in partnership with several churches;
-
We participated regularly and actively in the New Scots Edinburgh Steering Group which is run by the City of Edinburgh Council.
An Open Hand
Six birthday referrals were made through the Edinburgh City Mission website in 2021, plus eleven family bags for siblings. Our partner church, Greenbank Parish Church, piloted referrals from Safe Families for Children and our Foodbank+ network when the project was launched on 1[st ] November, before adding Richmond’s Hope and Christians Against Poverty, gradually growing the project.
Conference
We held our ‘Restless for Mission’ conference online in 2021. This was attended by 60 delegates.
Volunteers
During 2021 we had 153 volunteers (excluding 460 volunteers who volunteered on the Care Van in the evenings): Foodbank+ Network – 86; Soul Food – 18; The Storehouse – 11; Clothesbank+ - 10; and Salaam - 28. Of these, we individually inducted 60: Foodbank+ Network – 32; Soul Food – 10; The Storehouse – 7; Clothesbank+ - 2; and Salaam - 9. Inductions help to clarify roles and responsibilities; protect the people we are supporting and strengthen coherence by rolling out our values.
Future plans
Our aims and objectives remain to share the Gospel of Jesus Christ in words and action and engage in poverty relief among the inhabitants of Edinburgh and the surrounding area. However, we intend to significantly increase our activities in 2022 because the environment in which we are providing our services is becoming increasingly difficult. The main concerns are: the cost-of-living crisis (inflation causing huge food, fuel and rent increases which impact lower income individuals and families most); the refugee crisis (Afghans and Ukrainians); and the long-term impact on the pandemic on mental health and loneliness/ isolation. Consequently, we have sharpened our focus on three areas: we are now intentionally supporting people who are experiencing deprivation, exclusion, and isolation.
Our specific plans for 2022 are as follows:
-
Launch a new, fresh website in January 2022 to communicate our vision and activities more attractively and clearly.
-
Increase our outreach team from 4.5 full-time equivalent positions to 7.5 full-time positions.
-
Induct all new volunteers as they join and 50% of existing volunteers, in agreement with each partner. This will help to strengthen the culture of each project, ensuring alignment with our values of pioneering, love, generosity, justice, and unity.
5
EDINBURGH CITY MISSION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
-
In partnership with Linking Lives UK, develop a befriending scheme for older people called Two’s Company – Edinburgh and launch it in June. The full-time Development Officer role will become a Mission Strengthener in the Spring and in the autumn, we will add a part-time Two’s Company Volunteers Coordinator to help with the expansion of this project.
-
Expand the Salaam refugee and asylum seeker support team with the addition of a full-time member of the team who will focus on supporting recently arrived Afghans and run The Salaam Weekend Club monthly events programme, an additional part-time team member to coordinate the Salaam befriending scheme (for Syrians, Afghans, Ukrainians, and others), and transition one part-time member of team into full-time in the autumn.
-
Create a part-time Storehouse and Food Van Coordinator role (15 hours a week).
-
Purchase a new Food Delivery Van to deliver food from The Storehouse to the Foodbank+ network and to our Soul Food meal in Newington.
-
Train more staff and volunteers to deliver Peaced Together crafts courses and increase the number of courses that we run across the city.
-
Train staff and volunteers to lead Kids Matter parenting courses and launch this new initiative.
-
Create a prospectus for our Gap Year programme, promote the programme and relaunch it as Covid-restrictions are eased.
-
Review all our partnership agreements and agree new versions of each of them.
-
Evaluate the current foodbank model and explore new models such as food pantries.
-
Increase the number of Mission Enablers (monthly financial donors) from 145 to 190, to mark our 190th anniversary in 2022.
-
Reintroduce fund-raising events such as a concert and the 2022 Kiltwalk.
-
Rent a new, larger office to accommodate our growing team in one unified space.
Financial review
Our financial position improved significantly in 2021. This was due to an unexpected legacy received during the year. Our expenditure started to increase as we began investing these funds into direct ministry costs which we are planning to continue (see Future Plans above).
In our report to 31[st ] December 2020, we had considered putting these unexpected funds into purchasing a new property for the charity to operate out of, however, we have reassessed this decision based on increasing need in the city and have decided to rent a property which allow us to meet our objective of having our team accommodated in one place whilst leaving liquid funds available in the charity to directly invest in staff, food, and resources to strengthen our impact in the city.
Financial position
The charity ended with a surplus of £539,432 (2020 surplus: £94,880) with the increase in income being explained above.
It is worth noting, that as we enter 2022, the global economy is in a challenging position due to the remaining effects of the pandemic, the cost-of-living crisis and the impact being felt because of the war in Ukraine (note 16).
Although, we close with available reserves (representing general unrestricted funds less the net book value of tangible fixed assets) of £404,519 (2020: £30,479) we are operating a deliberate deficit position in our forecast of up to £235,000 in 2022 for as we anticipate both a fall in our donations as personal finances continue to grow challenging as prices rise for all. We are also forecasting a far greater need for our ministries than before, most specifically in food need and refugee support.
6
EDINBURGH CITY MISSION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
Risks & uncertainties
Despite the improvement in our financial position, the main risk to the charity is ongoing funding. We have purposely increased spending in response to continued and ongoing need in Edinburgh, however, as living costs continue to rise, donor behaviour cannot be gauged and as such supporting the larger size of the charity at a sustainable level is a dedicated focus.
Investment Policy
The Charity’s reserves were held in cash throughout the reporting period and were therefore not subject to an investment policy (social, environmental, and ethical).
Structure, governance, and management
The Charity is an Unincorporated Association, governed by a Board of Trustees and a Statement of Faith. New Board members are appointed by the existing Trustees.
The Trustees were responsible for the decisions relating to the legal, financial (including staff remuneration) and property decisions, and for ensuring high standards were maintained. They met in person or online on 4 March, 3 June, 23 September, and 9 December.
The Trustees adopted the following policies at their meeting on 3 June: Pregnancy and Maternity Leave Policy and Suicide Prevention Guidelines.
The day-to-day management of the Charity was the responsibility of the Chief Executive Officer, Duncan Cuthill.
The Charity belongs to the City Mission Movement (UK), a loose support network of similar organisations which has no influence over the operating policies adopted by the Charity.
Reserves Policy
The Trustees consider it prudent to maintain six months of full staff costs and three months of operating costs aside from unrestricted funds as a designated reserve for the year ahead. Accordingly designated funds of £235,030 (2020: £142,492) have been set up to meet this objective.
A designated reserve has also been created equal to the net book value of the charity’s assets to demonstrate the unavailability of these funds to the charity for day-to-day resourcing. The value of this reserve is £108,245 (2020: £Nil)
Non-adjusting events after the end of the reporting period
During 2020 we began the process of updating our legal structure by becoming a Scottish Charitable Incorporated Organisation (SCIO). The process effectively involved setting up a brand-new charity with the new legal structure, to receive the assets, liabilities and undertaking of the existing charity.
On 1 May 2022 Edinburgh City Mission completed the transfer of the assets, liabilities and undertaking to Edinburgh City Mission SCIO (SC050644) which concluded this process.
7
EDINBURGH CITY MISSION
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
On 24 February 2022, Russian forces entered Ukraine resulting in Western Nations reactions including announcements of sanctions against Russia and Russian interests worldwide and an economic ripple effect on the global economy. The Trustees have carried out an assessment of the potential impact on the charity, including the impact of mitigation measures and uncertainties, and have concluded that this is a non-adjusting post balance sheet event with the greatest impact on the operations expected to be from the global economy. The Trustees have taken account of these potential impacts in their going concern assessment.
Statement of Trustees’ Responsibilities
Charity law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and the net income or expenditure of the charity for that year. In preparing those financial statements the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping proper accounting records which disclose, with reasonable accuracy at any time, the financial position of the charity and enable them to ensure that the financial statements comply with the Statement of Recommended Practice. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure of information to auditors
In so far as the Trustees are aware:
-
there is no relevant audit information of which the charity’s auditors are unaware; and
-
the Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
Auditors
The auditors, Mazars LLP, who were appointed during the year, will be proposed for reappointment.
The Trustees’ Annual Report was approved by the Trustees and signed on their behalf by:
==> picture [169 x 68] intentionally omitted <==
Chairman
8
EDINBURGH CITY MISSION
INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES AND MEMBERS FOR THE YEAR ENDED 31 DECEMBER 2021
Opinion
We have audited the financial statements of Edinburgh City Mission for the year ended 31 December 2021 which comprise the Statement of Financial Activities, Balance Sheet, and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity’s affairs as at 31 December 2021 and of the income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Other matter
Without qualifying our opinion, we draw attention to the accounting policies on page 15 of the financial statements and the fact that the comparative year in the financial statement was unaudited as the charity was exempt from full audit.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The Trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
9
EDINBURGH CITY MISSION
INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES AND MEMBERS FOR THE YEAR ENDED 31 DECEMBER 2021
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinion on other matters
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Trustees’ Report has been prepared in accordance with applicable legal requirements.
Responsibilities of Trustees
As explained more fully in the Statement of Trustees’ Responsibilities set out on page 8, the Trustee are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 44(1) (c) of the Charities and Trustee Investment (Scotland) Act 2005, and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.
The extent to which our procedures are capable of detecting irregularities including fraud is detailed below
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Based on our understanding of the charity and its activities, we considered that non-compliance with the following laws and regulation might have a material effect on the financial statements: employment regulation, health and safety, regulation, anti-money laundering
10
EDINBURGH CITY MISSION
INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES AND MEMBERS FOR THE YEAR ENDED 31 DECEMBER 2021
regulation and non-compliance with implementation of government support schemes relating to COVID19.
To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:
-
Inquiring of management, and where appropriate, those charged with governance, as to whether the charity is in compliance with laws and regulations, and discussing their policies and procedures regarding compliance with laws and regulations:
-
Inspecting correspondence if any with relevant licensing or regulatory authorities:
-
Communicating identified laws and regulations to the engagement team and remaining alert to any indication of non-compliance throughout our audit; and
-
Considering the risk of acts by the charity which were contrary to applicable laws and regulations, including fraud.
We also considered those laws and regulations that have a direct impact on the preparation of the financial statements., Act 2006.
In addition, we evaluated the directors’ and management’s incentives and opportunities for fraudulent manipulation of the financial statements including the risk of override of controls and determined that the principal risks were related to posting manual journal entries to manipulate financial performance, and management bias through judgements and assumptions in significant accounting estimates, in particular in relation to revenue recognition, and significant one-off or unusual transactions
-
Making enquiries of the trustees and management on whether they had knowledge of any actual, suspected, or alleged fraud
-
Gaining an understanding of the internal controls established to mitigate risks related to fraud;
-
Discussing amongst the engagement team the risks of fraud; and
-
Addressing the risks of fraud through management override of controls by performing journal entry testing.
There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
11
EDINBURGH CITY MISSION
INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES AND MEMBERS FOR THE YEAR ENDED 31 DECEMBER 2021
Use of the audit report
This report is made solely to the charity’s members in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s members as a body for our audit work, for this report, or for the opinions we have formed.
==> picture [241 x 67] intentionally omitted <==
for and on behalf of Mazars LLP
Chartered Accountants and Statutory Auditor
Apex 2, 97 Haymarket Terrace
Edinburgh
EH12 5HD
12
EDINBURGH CITY MISSION
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021
| Income from: Donations and legacies Other income Investments Total income Expenditure on: Raising funds Charitable activities Total expenditure Net income Transfers between funds Net movements in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
2 3 4 |
Unrestricted funds 2021 £ 755,505 - 51 755,556 74,127 218,750 292,877 462,679 7,430 470,109 277,682 747,791 |
Restricted funds 2021 £ 124,628 92,500 - 217,128 - 140,375 140,375 76,753 (7,430) 69,323 85,105 154,428 |
Total funds 2021 £ 880,133 92,500 51 972,684 74,127 359,125 433,252 539,432 - 539,432 362,787 902,219 |
Unaudited total funds 2020 £ 381,168 2,480 46 |
|---|---|---|---|---|---|
| 5 6 |
383,694 | ||||
44,305 244,509 |
|||||
| 10 15 15 |
288,814 | ||||
94,880 - 94,880 267,907 |
|||||
| 15 | 362,787 |
All of the above results are derived from continuing activities. Edinburgh City Mission has no other recognised gains and losses other than those stated above.
The notes on pages 15 - 29 form part of these financial statements including a full prior year (2020) comparative of the Statement of Financial Activities (note 17).
13
EDINBURGH CITY MISSION Scottish Charity Registration number: SC012385
BALANCE SHEET
AS AT 31 DECEMBER 2021
| Note Fixed assets Tangible fixed assets 11 Current assets Debtors 12 Cash and cash equivalents Liabilities Creditors: amount falling due within one year 13 Net current assets Total net assets The funds of the charity Restricted income funds 15 Unrestricted funds - general 15 Unrestricted funds – designated 15 Total charity funds |
2021 £ 1,849 811,608 813,457 19,483 |
108,245 793,974 902,219 154,428 404,517 343,274 902,219 |
Unaudited 2020 £ 104,711 1,569 285,128 286,697 28,621 258,076 362,787 85,105 135,190 142,492 362,787 |
Unaudited 2020 £ 104,711 1,569 285,128 286,697 28,621 258,076 362,787 85,105 135,190 142,492 362,787 |
|---|---|---|---|---|
286,697 28,621 |
||||
| 362,787 85,105 135,190 142,492 |
||||
| 362,787 |
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
==> picture [184 x 78] intentionally omitted <==
Chairman
The notes on pages 15 -29 form part of these financial statements.
14
EDINBURGH CITY MISSION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
1. Accounting policies
1.1 Charity information
Edinburgh City Mission is an unincorporated charity (registered charity number SC012385) with its principal office at The Coracle, 41 Bryson Road, Edinburgh, EH11 1DS.
The aim of the Charity is to share the Gospel of Jesus Christ in words and action and engage in poverty relief among the inhabitants of Edinburgh and the surrounding area, particularly in deprived communities.
1.2 Basis of preparation
The financial statements have been prepared under the historic cost convention and in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102)(effective January 2015)(Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Charities and Trustee Investment (Scotland) Act 2005 and Charities Accounts (Scotland) Regulations 2006. The charity has taken the exemption from producing a cash flow statement on the basis that it is a small charity with reference to Bulletin 1 which updated the Charities SORP (FRS 102).
The financial statements for the year ended 31 December 2020 were not audited, as they did not require an audit. The financial statements are prepared in sterling which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest pound.
1.3 Going concern
The charity achieved a net income of £539,432 (2020: £94,880) for the year.
The financial statements have been prepared on a going concern basis which assumes that the charity will continue in operational existence for the foreseeable future.
The charity is in a net current and overall asset position and has a sufficient bank balance to support current operations.
The Trustees are of the opinion that the financial statements should be prepared on a going concern basis.
1.4 Income
All income is included in the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. For legacies, entitlement is the earlier of the charity being notified of an impending distribution or the legacy being received.
Gifts in kind donated for distribution are included at valuation and recognised as income when they are distributed to the projects where the value can be quantified. The Mission regularly receives donations of food and clothing; however, this is not easily quantifiable, and its value is therefore not included in the accounts. Gifts donated for resale are included as income when they are sold. Donated facilities are included at the value to the charity where this can be quantified, and a third party is bearing the cost. No amounts are included in the financial statements for services donated by volunteers.
Income tax recoverable in relation to donations received under Gift Aid is recognised at the time of the donation.
15
EDINBURGH CITY MISSION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
1. Accounting policies (cont.)
1.5 Expenditure
All expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities. Where costs cannot be directly attributed to activities, they have been allocated on a basis consistent with the use of the resources.
Expenditure is classified under the following activity headings:
-
Expenditure on raising funds comprises costs associated with marketing, communications, social media, events organisation, and professional fees for fundraising assistance.
-
Expenditure on charitable activities comprises all costs associated with Mission Strengthener activities: running the Basics Banks, supporting local churches, and supporting clients. Costs of running the Care Van are also included here.
-
Other expenditure comprises costs associated with the renovation works and planning of The Coracle: leadership and administration time along with professional fees in relation to these works.
1.6 Tangible fixed assets and depreciation
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Depreciation is provided on the cost or valuation less estimated residual value, of tangible fixed assets over their estimated useful lives to the charity. The annual depreciation rates and methods are as follows:
Heritable property 2% pa straight line Fixtures and equipment 25% pa reducing balance
The heritable property owned by the charity is its principal property, The Coracle (note 1.1) from which the charity operates.
1.7 Financial instruments
Edinburgh City Mission only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities. They are recognised as follows:
Debtors
Debtors are recognised at the settlement amount due. Prepayments are valued at the amount prepaid.
Creditors
Creditors are recognised where Edinburgh City Mission has a present obligation resulting from a past event that will or probably will result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably.
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.
16
EDINBURGH CITY MISSION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
1. Accounting policies (cont.)
1.8 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
The Trustees consider it prudent to maintain six months of full staff costs and three months of operating costs aside from unrestricted funds as a designated reserve for the year ahead
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund are set out in note 15.
1.9 Pensions
The charity contributes to a Group Personal Pension Scheme for all, but one employee and the pension charge represents the amounts payable by the charity to the scheme in respect of the year. The assets of the scheme are held separately from those of the charity in an independently administered fund. The charity also pays into a personal pension fund for one employee which again is independently administered, and assets held separately from those of the charity.
2. Income from donations and legacies
| 2021 – Unrestricted funds £ Donations 113,483 Legacies 561,089 Trusts 68,726 Gift aid claimed 12,207 755,505 .Other income Edinburgh City Council food funding Government grants .Income from investments Bank interest received |
2021 – Restricted funds £ 75,578 - 49,050 - 124,628 |
Unaudited 2020 – Unrestricted funds £ Unaudited 2020 – Restricted funds £ 106,935 41,308 43,522 - 62,316 115,260 11,827 - 224,600 156,568 Unrestricted funds 2021 £ Unaudited 2020 £ 90,000 - 2,500 2,480 92,500 2,480 Unrestricted funds 2021 £ Unaudited 2020 £ 51 46 |
Unaudited 2020 – Unrestricted funds £ Unaudited 2020 – Restricted funds £ 106,935 41,308 43,522 - 62,316 115,260 11,827 - 224,600 156,568 Unrestricted funds 2021 £ Unaudited 2020 £ 90,000 - 2,500 2,480 92,500 2,480 Unrestricted funds 2021 £ Unaudited 2020 £ 51 46 |
Unaudited 2020 – Restricted funds £ 41,308 - 115,260 - |
|---|---|---|---|---|
156,568 |
||||
46 |
3. Other income
4. Income from investments
17
EDINBURGH CITY MISSION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
5. Raising funds
| Marketing and communications staff costs (note 8) CRM database and print materials Events Professional fees Support costs |
Unrestricted funds 2021 £ 40,295 7,676 165 3,945 22,046 74,127 |
Unaudited unrestricted funds 2020 £ 20,830 1,547 3,896 9,000 9,032 44,305 |
|---|---|---|
6. Charitable activities
Unrestricted expenditure - 2021
| Mission Strengtheners staff costs (note 8) Direct ministry costs Support costs (note 7) Mission Strengtheners staff costs (note 8) Direct ministry costs Support costs (note 7) |
Food bank+ and Store - house £ 49,458 6,856 44,094 100,408 Salaam & Nations £ 16,911 - 29,394 46,305 |
Clothes bank+ £ 590 129 3,674 4,393 Care van £ 3,542 - 11,023 14,565 |
Soul Food £ 14,740 457 25,720 40,917 Total £ 86,379 7,442 124,929 218,750 |
An Open Hand £ 590 - 3,675 4,265 |
Two’s Company £ 548 - 7,349 |
|---|---|---|---|---|---|
7,897 |
|||||
18
EDINBURGH CITY MISSION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
6. Charitable activities (cont.)
Unrestricted expenditure – 2020 (unaudited)
| Mission Strengtheners staff costs (note 8) Direct ministry costs Support costs (note 7) Mission Strengtheners staff costs (note 8) Direct ministry costs Support costs (note 7) |
Food bank+ and Store - house £ 30,384 159 45,157 75,700 Other church support £ 15,841 215 9,032 25,088 |
Care van £ - - 18,063 18,063 Total £ 79,421 2,811 82,030 164,262 |
Soul Food £ 10,561 250 4,516 15,327 |
Client support £ 10,561 2,187 746 13,494 |
Salaam £ 12,074 - 4,516 |
|---|---|---|---|---|---|
16,590 |
|||||
Restricted expenditure - 2021
| Mission Strengtheners staff costs (note 8) Administrative salary costs (note 8) Direct ministry costs Support costs (note 7) |
Food bank+ and Store - house £ 32,279 - 43,877 264 76,420 |
Clothes bank+ £ - - 358 22 380 |
Soul Food £ 1,750 - 18,873 176 20,799 |
An Open Hand £ - - - 22 22 |
Two’s Company £ 2,373 - - 44 |
|---|---|---|---|---|---|
2,417 |
19
EDINBURGH CITY MISSION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
6. Charitable activities (cont.)
Restricted expenditure – 2021 (cont.)
| Salaam & Nations £ Mission Strengtheners staff costs (note 8) 20,955 Administrative salary costs (note 8) - Direct ministry costs 12,515 Support costs (note 7) 1,337 34,807 Restricted expenditure – 2020 (unaudited) Food bank+ and Store - house £ Mission Strengtheners staff costs (note 8) 17,140 Administrative salary costs (note 8) - Direct ministry costs 29,668 46,808 Other church support £ Mission Strengtheners staff costs (note 8) - Administrative salary costs (note 8) - Direct ministry costs 900 900 |
Care van £ - 2,500 2,898 132 5,530 Care van £ - 2,500 1,536 4,036 Total £ 26,188 2,500 51,559 80,247 |
Total 57,357 2,500 78,521 1,997 140,375 Soul Food £ - - 12,309 12,309 |
Client support £ - - 3,801 3,801 |
Salaam £ 9,048 - 3,345 |
|---|---|---|---|---|
12,393 |
||||
20
EDINBURGH CITY MISSION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
7. Support costs
Support costs - 2021
| .Support costs upport costs - 2021 |
|||||
|---|---|---|---|---|---|
| Leadership and administrative staff costs (note 8) Property costs Travel and subsistence Professional & service fees General expenses Depreciation |
Food bank+ and Store - house £ 31,349 1,293 824 5,568 3,349 1,711 44,094 |
Clothes bank+ £ 2,612 108 69 464 278 143 3,674 |
Soul Food £ 18,287 754 480 3,248 1,953 998 25,720 |
An Open Hand £ 2,612 108 69 464 279 143 3,675 |
Two’s Company £ 5,225 216 137 928 558 285 |
7,349 |
| Leadership and administrative staff costs (note 8) Property costs Travel and subsistence Professional & service fees General expenses Depreciation |
Salaam & Nations £ 20,899 862 549 3,712 2,232 1,140 29,394 |
Care van £ 7,837 323 206 1,392 837 428 11,023 |
Raising funds £ 15,675 647 412 2,784 1,673 855 22,046 |
Total £ 104,496 4,311 2,746 18,560 11,159 5,703 146,975 |
|---|---|---|---|---|
21
EDINBURGH CITY MISSION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
7. Support costs
Support costs – 2020 (unaudited)
| Leadership and administrative staff costs (note 8) Property costs Travel and subsistence Professional & service fees General expenses Depreciation Leadership and administrative staff costs (note 8) Property costs Travel and subsistence Professional & service fees General expenses Depreciation |
Basics Bank & Store- house £ 34,126 1,424 488 2,602 4,068 2,449 45,157 Other church support £ 6,825 285 98 520 814 490 9,032 |
Care van £ 13,650 570 195 1,041 1,627 980 18,063 Raising funds £ 6,825 285 98 520 814 490 9,032 |
Soul Food £ 3,413 142 49 260 407 245 4,516 Total £ 68,252 2,848 977 5,203 8,883 4,899 91,062 |
Client support £ - - - - 746 - 746 2020 £ 63,562 1,876 1,893 860 10,044 4,779 83,014 |
Salaam £ 3,413 142 49 260 407 245 |
|---|---|---|---|---|---|
4,516 |
|||||
Formal governance costs of £10,200 (2020 – £1,500) were incurred in the year in respect of the audit of the financial statements. Legal fees of £540 (2020 - £1,948) were incurred in respect of the SCIO formation (note 16).
22
EDINBURGH CITY MISSION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
8. Staff costs and remuneration of key management personnel
| Staff costs - 2021 Wages and salaries – Mission Strengtheners Wages and salaries – Leadership and administration Wages and salaries – Marketing and communications Employer pension contributions (note 14) Staff costs – 2020 (unaudited) Wages and salaries – Mission Strengtheners Wages and salaries – Leadership and administration Wages and salaries – Marketing and communications Employer pension contributions (note 14) Average number of employees: Mission Strengtheners Leadership and administration Marketing and communications |
Charitable activities – unrestrict ed Charitable activities – restricted Raising funds £ £ £ 80,046 57,357 - - 2,500 - - - 38,718 6,333 - 1,576 86,379 59,857 40,294 Charitable activities – unrestrict ed Charitable activities – restricted Raising funds £ £ £ 74,203 26,188 - - 2,500 - - - 18,753 5,218 - 2,077 79,421 28,688 20,830 2021 2020 No. No. 7 5 3 2 2 1 |
Support costs £ - 98,971 - 5,526 104,497 Support costs £ - 66,175 - 2,077 68,252 |
Total £ 137,403 101,471 38,718 13,435 |
||
|---|---|---|---|---|---|
| 291,027 Total £ 100,391 68,675 18,753 9,372 |
|||||
| 197,191 |
No employee received emoluments above £60,000 (2020 – no employee). Salaries paid to key management personnel (Chief Executive Officer) in the year totalled £43,575 (2020 – £42,000).
9. Trustees
During the year, no Trustee received any benefit in kind from the charity (2020 - £Nil). No trustee received reimbursement of expenses (2020 - £Nil).
23
EDINBURGH CITY MISSION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
10. Net income
Net income is stated after charging:
| Auditor’s fees Depreciation 11.Tangible fixed assets Cost At 1 January 2021 (unaudited) Additions At 31 December 2021 Depreciation At 1 January 2021 (unaudited) Charge for the year At 31 December 2021 Net book value At 31 December 2021 At 31 December 2020 (unaudited) 12.Debtors Accrued income Gift aid recoverable 13.Creditors Pensions creditor Other creditors and accruals |
Heritable property £ 98,935 - 98,935 3,958 1,979 5,937 92,998 94,977 |
2021 £ 10,200 5,703 Furniture and equipment £ 17,147 9,237 26,384 7,413 3,724 11,137 15,247 9,734 2021 £ 1,181 668 1,849 2021 £ 3,715 15,768 19,483 |
Unaudited 2020 £ - 4,899 Total £ 116,082 9,237 125,319 11,371 5,703 17,074 108,245 104,711 Unaudited 2020 £ - 1,569 1,569 Unaudited 2020 £ 1,091 27,530 28,621 |
||||
|---|---|---|---|---|---|---|---|
24
EDINBURGH CITY MISSION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
14. Employer pension contributions
The charity pays contributions into a defined contribution pension scheme. During the year, pension payments totalling £13,435 (2020 £9,372) were paid into the scheme and at the year-end £3,715 (2020 - £1,091) was owed to the fund and is included in creditors (note 13).
15. Statement of funds
| Restricted funds Restricted by Ministry Foodbank+ Care Van Salaam Soul Food Weekend Club Two’s Company Restricted for staff costs Mission Strengtheners Gap Year Programme Training Restricted for fixed assets Food Van All Churches Hope Beyond Grant ECM Hardship Fund ECM Food Fund Other Unrestricted funds General Designated Total funds |
Unaudited balance at 1 January 2021 Income Expenditure Transfers Balance at 31 December 2021 £ £ £ £ £ - 32,815 11,448 (30,938) 13,325 2,713 3,050 (5,398) 365 11,139 24,568 (29,157) (2,255) 4,295 6,083 30,165 (18,514) 17,734 - 2,800 (300) 2,500 - 26,191 (2,373) 23,818 12,020 12,978 (10,520) 14,478 536 540 (1,076) - 3,325 - (1,700) (1,625) - - 14,250 - 14,250 - 3,550 - (3,550) 1,084 - (683) 401 14,570 84,673 (36,311) 62,932 820 2,915 (3,405) 330 |
|---|---|
| 85,105 217,128 (140,375) (7,430) 154,428 |
|
| 135,190 755,556 (292,877) (193,352) 404,517 142,492 - 200,782 343,274 |
|
| 277,682 755,556 (292,877) 7,430 747,791 |
|
| 362,787 972,684 (433,252) - 902,219 |
Restricted funds
Foodbank+
We are grateful to our donors who choose to donate specifically to the Foodbank+ ministry. We use these specific funds towards the running costs of the Foodbank+ in our partner churches including providing experienced Mission Strengtheners to run the operations and coordinate the volunteers serving. These funds are also used by Mission Strengtheners to provide client support and to purchase stock items for the Foodbank+ when needed.
25
EDINBURGH CITY MISSION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
15. Statement of funds (cont.)
Care Van
We received income to contribute towards our share of the cost of the Care Van. These funds have been used this year for general upkeep and maintenance of the vehicle and a small allocation put towards the administrative cost incurred in organising the rota each week.
Soul Food
We are grateful to our donors who choose to donate specifically to the Soul Food ministry this enables the purchase of food for weekly meals across two partner locations that we provide for anyone who needs a hot meal and a friendly ear, in liaison with Soul Food Edinburgh.
Salaam
It was with thanks that we received funds to support our Salaam ministry, for both supplies and salary costs. Funds received for the Salaam ministry were restricted and used for this purpose in line with the wishes of the donors. A particular success of this ministry was the fundraising for Christmas Hampers for Afghan Refugees. We also launched and received funding from the Scottish Government for the Weekend Club which allows refugee families to enjoy activities and company over the weekend which can be an isolating time. This commenced at the very end of 2021 with funds carried forward for planned activities in 2022.
Staff costs
During the year we received funds specifically to support individual Mission Strengtheners’ salary costs. This was specifically planned for last year, and we increased contractual hours for certain staff for which this funding to which this funding was applied. We had donations for our Gap Year student which concluded during this year. In 2020 we received funding for staff to undertake specific training which was also concluded during 2021. This year we started planning for our new Two’s Company ministry, which is launching in 2022. Specific funds have started to be raised to support staff costs in this ministry, which on receipt were fully restricted for this purpose. A notable contributor to this ministry is TOR Christian Foundation who we acknowledge with thanks.
Edinburgh City Mission Hardship Fund
A donor wishing to remain anonymous, donated funds specifically to allow the Mission Strengtheners to bless clients they work with in any area of their lives where the spirit of generosity would relieve hardship. We set this fund aside for this purpose as a hardship fund, which can be accessed by the Mission Strengtheners to use in line with the aims and objectives of Edinburgh City Mission.
Edinburgh City Mission Food Fund
On 23[rd ] March 2020, at the start of lockdown, we launched an online fund-raiser to raise money to buy food for the Soul Food meals and top-up food for the Foodbank+. Therefore, a specific restricted fund was created to account for these donations and the subsequent expenditure on food to support these ministries. We are grateful that this is an area where we continue to witness huge generosity from donors, particularly noting Edinburgh City Council as a significant contributor towards our ability to purchase food in the volume that we now require.
26
EDINBURGH CITY MISSION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
15. Statement of funds (cont.)
Fixed assets
Following the increase in demand for our Foodbank+ ministry during the pandemic, we embarked on a project to rejuvenate our Foodbank+ referral system to allow referral agents to refer flexibly and efficiently those in need to a Foodbank+. There was a hardware, software and consultancy cost involved in this project, which was successfully completed during the year, and now fully functions across the Foodbank+ network. We would like to specifically acknowledge the Benefact Trust (formerly AllChurches Trust) and the contribution they made to this from their ‘Hope Beyond’ grant which substantially contributed to the project costs.
As the need for food across the city increases, it is important that we have the infrastructure to continue to effectively transport food from the Storehouse to our Foodbank+ locations, as well as collecting and transporting donations. Therefore, we commenced fundraising work to specifically raise funds to buy a van to allow us to do this; all funds raised for this purpose have been set aside for a van purchase in 2022.
Other
During the year, we partnered with Acts 435 which is a fund that enables online donors to meet specific material needs that our team identify in the communities they are working in, in liaison with Acts 435 charity. Income received is spent, specifically on these identified needs and is shown within ‘other’ funds.
Unrestricted funds
Our reserves policy (page 7) states that Edinburgh City Mission should always have sufficient unrestricted funds to be able to cover full staff costs for at least six months and full operating costs for at least three months. Therefore, of our unrestricted funds, £235,030 (2020: £142,492) has been designated by the Trustees at the year-end for these purposes.
Analysis of net assets 2021
| nalysis of net assets 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Funds Restricted Unrestricted Total |
Tangible fixed assets £ - 108,245 108,245 |
Current assets £ 154,428 659,029 813,457 |
Liabilities £ - (19,483) (19,483) |
Total £ 154,428 747,791 |
|||
| 902,219 |
27
EDINBURGH CITY MISSION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
Analysis of net assets 2020
| Funds Restricted Unrestricted Total |
Tangible fixed assets £ - 104,711 104,711 |
Current assets £ 85,105 201,592 286,697 |
Liabilities £ - (28,621) (28,621) |
Total £ 85,105 277,682 |
|||
|---|---|---|---|---|---|---|---|
| 362,787 |
16. Non-adjusting events after the end of the reporting period
During 2020 we began the process of updating our legal structure by becoming a Scottish Charitable Incorporated Organisation (SCIO). The process effectively involved setting up a brand-new charity with the new legal structure, to receive the assets, liabilities and undertaking of the existing charity.
On 1 May 2022 Edinburgh City Mission completed the transfer of the assets, liabilities and undertaking to Edinburgh City Mission SCIO (SC050644) which concluded this process.
On 24 February 2022, Russian forces entered Ukraine resulting in Western Nations reactions including announcements of sanctions against Russia and Russian interests worldwide and an economic ripple effect on the global economy. The Trustees have carried out an assessment of the potential impact on the charity, including the impact of mitigation measures and uncertainties, and have concluded that this is a non-adjusting post balance sheet event with the greatest impact on the operations expected to be from the global economy. The Trustees have taken account of these potential impacts in their going concern assessment.
28
EDINBURGH CITY MISSION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
17. Statement of Financial Activities for the year ended 31 December 2020
| Income from: Donations and legacies Investments Total income Expenditure on: Raising funds Charitable activities Other expenditure Total expenditure Net income/(expenditure) Transfers between funds Net movements in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted funds 2020 £ 224,600 2,480 46 227,126 44,305 164,262 208,567 18,559 779 19,338 258,344 277,682 |
Unrestricted funds 2020 £ 224,600 2,480 46 227,126 44,305 164,262 208,567 18,559 779 19,338 258,344 277,682 |
Restricted funds 2020 £ 156,568 - - 156,568 - 80,247 80,247 76,321 (779) 75,542 9,563 85,105 |
Total funds 2020 £ 381,168 2,480 46 383,694 44,305 244,509 288,814 94,880 - 94,880 267,907 362,787 |
|||
|---|---|---|---|---|---|---|---|
29