Upper Annandale Parish Chureh, MoffAt
ConEregAttonal Acrounts
FOT the Year Ended 31st Decembcr 2024
Church ufsLodand ReferenL% 0707412
,S¢oltish ChaTity Numbcr SC012236

Uppcr P¥r15b Church. MoffA¢
Rtference and Admini51rAtive Info￿ation
Chtsriiy NaJn¢'.
UppLr AnnandalL Pdnsh ChurLh
Charity Rcgi51ration N￿￿be￿.
SC012?36
Con8rcgaiion Rcfcrcncc No..
070429
Contact Address-
Brdidholn)
W￿nPl￿dY
Moffllt
DG109NE
PrincipAI oifice-beArers
Mini5t¢r'.
Se&sion C'.Itrk..
t)epuiy Sesst¢)n Clerk..
Churbh Tieusut¢i".
Indvpeiideiii inin¥r
t)umfries F.nlerprise Park
H¢aihhttll, Dumfri
Dctrl 3SJ
B*nktrB
Bllnk of Scotland
8 1.ltgh Strcet
Moffat
Pa8c I

Upper Annandalt Pftrlsh Church, Mofrat
Tru$t¢¢$' Attnu#l Rcport
Year Ended 31 Detember 2024
Structure Gover#n¢e and MaN*geJnent
Gov¥rRing DOC￿ment
The LonbPieb>alii)rt is a rtgTisIcTed charily. nuniber SC012236 is adininisiered in dciorddn¢e wilh Ihe ienns ofihe MLMJel
tked ofconsiilulion (or Deed of Consiiluiion Iuniiary Forn)). 11 is $ubj¢¥l io lh¢ Arts and Reuiulaliuns ofihe
General Asstmbly L)f the CliurLh ot'S¥oilaDd.
Recrultment and Appolntment o(Trusttes
m¢￿bers of t12c Kirk Scssion arc the charity trusi¢¢s_ Th¢ Kirk S¢ssion t[￿bC[S arc cldcrs of tlie chureh alid arc
choscn froni ihosL n￿MberS of th¢ ¢hurch who aFC con5idcrcd to have thc appropriarc 81ft8 and ski118. Thc mininstcr,
who 18 8 memb¢r of the Kirk 8¢ssion, ss clccied by ihc con8rcgation and iDdii¢icd by PT¢4b￿ery.
Org*ni$ational Strncture
Th¥ Chil￿h,5 affaiTS are managed by different teams e.y. FinatKe, Property, Pasivral. Woibhip, ME%sion ar￿ OutreaLh.
C41Lh of ivhiLh rcpons to rh¢ Kirk SLSSLOll at ivcry ill¢¢ting. Th¢ KJrk.SLs5ion is chair¥d by thL IMinistLr EnLxts'
at least thrcc timc$ A yLar. Ccrtsin rL.%P(In￿1blIitiC4 arc dclLgalLd tTr th¥ FinaiicL and PTopLrry Lomiiiiit¥L% as dLiYnul
appropriate and the Kirk 8e*sioll IE r¢.spoii%iblc tor spir5tual affair8 within thc Church aiid tlie pzrish.
Objecdves
Thc C.'hurth of Sco(land is Triniiarian in doctriiie. Reformed in Iradition ajid Presb￿er1an in poliiy. Ii exits1¥ (o g]orify
Gvd lo Work for the advunc¢iiient of Chri81'5 Kingdoiii IlJroub7hout Ihe world. A¥ a n¢itiuJ]al Church. il
acknuwled&Tes a disliTKiive Lall and duly io brinbi Ihe ordin4n¢¢5 vfrelik?iL)n io (he people sn tiery parish ofsioiland
Ihrougrh & territorial ininigtry. It Lwp¢ial¢i Wlth uiher ChurLhtS iTt vorious eLuineniLal bodies in ScotI￿n￿ dnd b¢yond.
Th¢ Church dnd its LOn￿yTL￿y￿iIiO[J w(Trrhip5 in a vdricty of way5. RL'Lyuiar Sunday worship. whiltst l¥d by cirh¢i' Ihc
Mini%t¢r (Ir (Trnc ()f our wor%hEp ILad¥rs, dlw¥ys inipolves viliLr mL'mbLr% of ihc LI)n￿r&￿tiOn rciiding. Icading praycrs
providiiig livc music. At ccriain lim¢.% of the ycar. worship will bc lcd by onc of the Church Organi￿1]0nS or will bc
ccujncnical in naLur¢ ivorking alofigslde thc tsthcr ChTi5tiai) Cliurchcs in thc arca. Our youth involvcmcnt is sinall
a¢tiv¢ attcnding ChuT¢h Tcgularly. mcciing wcckly for Alph24 and %tudy 2nd taking part in Sunday.*rn"i¢c%. ThcTC a
r¢&4ilar Fliblc sludy hoiisc 8roup8. Several anniial fvndraisinbT ev¢nt$ are held %pc¢ifJ¢ally lo rai￿ fiitM15 for thc wid¢r
C.hurLI)'s niission charl￿ble givink boih locally and fariher afield.
Pagc 2

UppeT Annvlndalc P*r551t ch￿reh, MolTal
Trusttts. Anrttr*l Repthrt {tont.)
Year ended 31 Dtcemher 2024
ACHILVEMEfiT.S AND PERbOKMANCE
The Chiirch has had ils firs1 full year in ils refurbi&hed siale wilh a now compleiely flat fli>or floor of approx. 375Th and
coinplcicly movablc.%caiiiiq. a si&tc of rhc an sound aiid ￿lsual sysicni aL)d a purposc-huili 5cTh'cry for f¢llowship. Thc
new flcxibility and equipmeiii Iiavc madc the Church tar IiM)rc inclllsive 10 many peoplc ivho would havc be￿1 excluded
oth¥rwi5C'. th¢ scvcral ivhc¢lchair us¢i.% who now attend, mosily from the local care hom¢. worshippers wilh y(Trung
childTen, Iliosc who arc hard of hcaring or visually impaired. The iicw servery ha5 madc posl scrvic¢ f¢llowship an integol
p)n of every Sunday with many o(Ihe congre￿il0￿ remAinui8 for inwonllnl soctal inleraclion.
The AN equipment ha$ opened the ChuTch ILI the in¢lusTtsn vf live musli, in Jll foms. Irom regular Sw)day praise 10 fyll
sLale choils and cor>certs. A 5n]all bur dedilated group ocii)ernb¢rs hd5 trained in its Use. Granls. WeT¢ lo expand
our In￿$1¢42] LNuJpment for thi use of ihc youth Jatn B￿2ftd group iviihin thL Church and iinpLlltanily for taking'mobilc PraisL""
tc) nLi¥lib()uring L<)rnTnui?ilii% wh¢r¢ IhiTL dre n() li)ngtr ch￿￿hL¥ or ()r88llisLsd Suoday W(it%hkp. Th18 Is still bciii¥
dcvelopcd but thc sm'iccs arc i)roviiig vcry popular.
The opportunitie% for eommunity BTOUP$ to ijse Ihc Church lo scrve the IcK21 community has algo bccn 8rcaily cnhanced
hclpinkF Ihc C'huirli lo bccotnc rnorc c¢niral in lh¢ lifc of Ili¢ local cominuniiy. A$ well a.% Church organisaiions. a widc
varicly ofboih.4L)cial and healih and w¢llbringJ clas4e& loddl¢r group. C.'iti/rn% Advic¢. tnu5ic groups, C"arer% Group, sti
classes and weekly Itd dropin groups for local people LO 5h&re fellowship.
FINANCIAL REVIEW
2024 reprcsented th¢ first full y￿r in the life i)f UppLY Annaiidale Parish ChurLh atMI has generarcd our f115E full yea15 aN)ual
accounis with adjusunenis being niade 10 Ihc accowits for 2023 to includc w￿￿pI)2ry and KJ allowiiig for a full ￿ld accurate
coinparison 211d 21)alysis. It 3150 Saw thc ¢ompl¢tion of thc chu￿11.* redevelopment and whilc the fin81 bills luvc bcen paid.
the most gcnerou5 membcr has Still to be fully rcpaid and WE are on tar¥cl to have done this by ih¢ alloited time of l• y¢ars.
The working surplub ihen in 2024 was a mo¢Jes1 £8,136. which looks like a loi bu( when yoii ¢oJ]sider li costs approxirnalely
£I10.000 u year its run Ihe Church. it's a TtSaTively Small ¢ushion.
Other thinbS to note in In¥ome-
• Thc signifi¢ani drop in r¢vcnuc obtaincd N'ia bJT¥nlS. Wlth po on¢ having ovcrall rlsponsibtlity for this iinport¥mt but involv¢d
Chan8CS in how wc give. Volwirary giving up 21'A 0112023 which is a fantastic cffort. IIowcvcr, liow we giv¢ has
thangcd. Moiiics dirccily banked and giwcn via rcnMinin8 rcl?L tivcly unchangcd while rhcrc havc bccii significant
ipcrea%¢s In open plate giviii&s and oth¢T doDaticn$. While this really po%itivc. it 1% 8tgnifi¢ani bw1£ U.%c wc cannor claim gsft
aid on open plalc giving aad QTC re511c￿d in whal wc can clai1￿ on donalion%. In 2024 wc wcir ablc to clairn ovcr £12,000
b4K'k from Ihe iaxman and ihis eoiild be far more wilh a eh#nge in how we give.
Thin¥5 ul'nol¢ in Expenditur¢'.
The 19QA increase can be artributed largely to i]ll'ee ihings.
Th¥ Church bLing flllly op¢rAtioNI tor th¢ ivhol¢ of 2024 dnd th¢ obi'tous runniny Losts inCu￿¢d.
The gLyivral in¢t¢atsL' 111 th¢ ci)st vf Iivi51g dffLLlsiig whal Iv¢ spknYII ()n LYILrby, fiiL'I, LhwLh fdbftL and suppliLS LfL'.
The cosi of hcating Ihc churchlhall which incre2sLd by 47,/0 on 2023,5 ¢OSt. a5 a rcsult oCth¢ global ris¢ itt eltttricity a￿1
as priccs and rlie faci djc church wa% clo%cd for much of 2023.
A5 ever. our tnemb¢T5 aiid friends conlinue lo be m051 faiihrul on 5UPPOrting our wonderful Chuith and we ar¢ graieful.
Pa¥¢ 3

Upper AnD#nd#le PAri$h Chur¢h, Moffgt
Tru5tL*5' ADnu81 Report {cont.I
Ycar ¢ndcd 31 Dc¢¢mb¢r 2024
INVEsT￿IENT POLICY
Iji a¢coidaiie¢ ivit]) tlie Tiu%t Decd, tli¢ Chority Tru%t¢¢¥ hav¢ the power to IEJVtsI in wch $tockq,-shaw&
iDv¢itincoL% and propcrty thcy 5cc f11. T￿rC arc iio Te%triciio¥is on Ihc Charitg% powcr to invcst but the Charity
Truqll￿5 have adopied an clhical iiivcslmenl policy in Ihal ihcy di) not. knowingly dirc¢ily inves( in companiLs in
the iobdcco. defence or drinks induslry.
RESERVES POLICY
11 Is the ch(￿lty TnJstLes' policy to hold cash re%etvtq of approximtstL'ly thTLe mDttihs ¢XPLndiwrt. At IhL ve2r ettd
the Cl]trch held an am¢>unt in exc￿ of the three mthiths ptojeLtLxI expenditttre which we aim lo retsin to Tneet
our budget eoiiimittiicTrrs.
ststemtnt of Trusttes. Re%poD51bllltles
Cliarily la¥¥ tequirr5 Ilit Truslte5 10 Ptfwdrc fiiiaiiLial 51aleinenis fot rach rjn￿llE1u] year wliiLh
a tru¢ and fair vl'ihc stol¢ of atrait5 01.ihe charity and it5 lir)nnrial o¢tivilie5 foi- Ihal pci-iod.
In pr¥pnrin¥ ihos¢ linoncial slaternenl4 the tru$t¢¢s ar¢ Teqiiir¢d iu..
I SCIL￿ %uitsblL accrjunting poliLiCS and thLm ￿￿pplY th¢m Lonsistenily:
2 Mak¢ judg¢m¢nts and ¢Itima￿S are Teisonabl¢ And pnthtbt..
3 Stale whether applicable accounling siandard$ 2nd siaiemeiil8 of recommeiided praciice have been
rollowL'd. subje¢1 io any dqTrarturc% di5¢10sed and CKplain¢d in Ihe financial sthiemcftls", and
4 Preware the finanLial si&(ements on Ihe going concern basi$ unless Ll is Èn8pproprÈoie io presume Ihai
the Lharity will 6oniinue in Lipvrniion41 ¢xist¢nce.
AppTI)vcd hy the TnJqtec.4 and.siencl nn iliLiT1schnlf
Pagc 4

Upper ARn2ndalc Pxrl$h Chvrcb. Moffat
Charliy P40. Sl'012230
Independent Ex8mlner'5 Report to the Tru$¢ees of Upper AnnAndale Parlsh Church. Moffat
I rLPi)n (In Iht ()f thL Charity f()r IhL yL4if LEidcd 31 DLLLmhcr 20?4 ihai ¥rL sci oui i)n
pag¢s2toll
R¢sp¢ctlv¢ ResptyTh51bSlltl¢s of Trts5tee5 #nd F,x*mlner
Thc chorily"$ iru.slcc5 arc rcsponsiblc for Ihc prcparaiioii ofthc accounLS in accordaiicc *'Lth Lhc
lerm% ofihe Cliarities l￿d Trusiee Inve%in)enl Iseoilandl Ael 2(K>5 and lh¢ ChJrilie¥ AtcounL%
(Scoiland} Reg￿latI(￿S 2006.
Th¢ chariry tntsr¢¢s con$id¢r thar the lludit reqtsiTeTnent of Reglilation 10{1 Xal to Icl of the
ALLVUTbls Rcb7uiarions doLS not apply. It is ll)y rL'spoLsibiljry to L￿nIne tbL
LLLounis
rLwiiircd utider SL'Ltion 441 Ic) of the Act and to stAte whetber partiLu]ar matters h&Y¢
to my arttljfion.
Basis of Independent Examiner's.Statement
My cxaminaiion 18 carricd out in &ccDrdance M'ith Regulation I l of ihc C.haritics Accounts
(Scoilandl Rcgulaiivns 2006. An cxaniiiiaiion includcs a rcvicw of Ihc accouniillg rccords kcpi
by ihe cli£iriiy und d Coliipcll'iliion ofiiie aCLounis presenled llio%e re¢or(Is. li al40 in¢lud¢%
consideraiiort vfany urtuitsal Ii¢nis vfdibrlvsuir¥ in Ili¢ aclvunly ¥¢ck5 rxpliln(IIioJ5 fi(rni
Iht Tiiist¢es dlly su¢h iiiott¢rs. The proL¢duTeb U[￿ertI1kVn do not pivvide all t
cvidLn¢c that would bc reqiiirLd in an audit Imd. LollsLquLnily, I do not Lxprcss an audit
opinion on Ihl view givcn by thL' accou￿ts.
Independent Ex2mloer'$ St•temetst
In Il)t ¢ovrge of my cxaming4 tion. tLO mattcr has COllLe to Lny artentron
-which give5 me reasonable cause to believe that in any matenAI respect the rcquirement-.
To keep sccouii(inb> re¢ord5 Itt oc¢ordante wjth Se¢iion 4411 l(al of the
21KTr5 Aci Reu*ulalion 4 0l.ihe 201kn Accounls Regulolions. and
To prepare accounls which aceord ivith the ac¢ountinu7 rttords comply
with Regulation 9 of the 2006 A¢counib Re¥ulaiiot)s hav¢ noi bc¢n imet. or
2.lv iYhi¢h. in tny vpinion. attLntion JhDuld bc (ITuwn in ordcF io cn8blc a PTopcr
ChartLrcd A¢cDunUuii
arries. Kirk & Mcvean
Dumfrics Et)t¢rpris¢ Park
Heathliall
DLiinfrie5
DGI 3SJ
P#8c 5

Upper Annandale Parish Church, MoffAt
.8tatement of FlnanclAt ActlvitEes
Year ended 31 D¢¢¢mber 2024
Unre51ry¥led Res(ric￿d EndLiwmenl
Funds
Funds
Fiinds
2Q24
2D24
Note
Totgl
2024
Total
2023
Ineomin
Rt*ouree$
Incoming Resources from Cenerated I,"UDd5
Voluiitary Iiieomc
Iiive8tincni Tncome
Charitable Activiti
Other Incomiii8 Resources
Total Incomin
Re50urres
82.X88
2.519
29.312
.S,X7X
8X,766
2.519
32.(M2
317.573
3,394
17,2118
124.257
462.512
3,630
114,719
9,508
R￿0
Cosrs of Gcn¢rating Funds
ch￿1ritabIC Activilics
Ciovcrnaiicc Costs
Tvtxl RL'source5 Ex
ces
218
105.765
60()
106.583
?IB
155,426
600
192
728.444
61)0
729,?36
49.661
ended
49,661
N¢t ID¢omlnpJOutgolng before Transfers
8.136
40.153
-32.017 -266.724
Net GainslL055e5 InvestmeThts
-3.090
-3,090
TrnDifer$ betw'eell Fund8
-39.873
39.873
36879
Net Movernent In Fur•ds
-34,827
-35,107
-225.941
Total Fund$ Brought Forw'ard
310.666
12.631
329,2Y7
555,238
T tal Fund$ Carried Fornird
281.819
12,351
294.190
329.297
Pagc 6

Upp¢r Anm4Dd8le P*ri$h Chureh, Moffat
BA14Nr¢ Shcct
At 31 December 21124
2024
21121
bixed Assef5
Tangiblt Fixed Asset$
lovesimeni%
160,00(J
35.186
195.1%6
160,000
18.276
I ¥X.276
Current knet$
Debtors
Batjk ztid C#sh
10
179420
179,42Q
147.4(
Credltor5
Falling du¢ within onr YCOT
6UO
600
146.8U4
341.990
178.¥20
377.096
Loa
Loi)n fTom PaTishioner
47.8(M)
47.800
Net Assets
?94.19n
329.296
Unr¢ytri¢ted Funds
(i¢neral Funds
Designllted Fund5
14
281.839
316.666
2111.839
316.660
Rt5trirtcd Fund5
Endo*ment Fundy
12
12.351
12,631
Totil Fynd$
294.190
329.296
Accounts were approved by thL Kirk S¢$51VO
Pag¢ 7

Upptr Ann4nd#le Parish Church, MoifHt
Aecountlng Poll¢l¢s
T￿¢ PrillLiP<il iiLLuuntin¥ puliLlCS, whiih havc been appli¥￿ Lon¥È¥i¢Eitly in thL iurL'nt and prLYcdiDg y￿r in dc4111￿ with itcll
vhich drL LuiisidcrLd matLri&l to (hL dLLounis, 8LI i)ul bLIcii¥.
The charity ha$ adop1￿ the r¢quirctnciits of the Siatcincni of Rcconuncndcd Prdeticc.. Aecounung and R¢portiiig by Charities
{issll¢d bcbTWry ?n051
B8515 of PrtPY4r8tlon
The Jtcounis have beett prepared llccordance wilh #pplicable accounling slandards and under the hislOri¢JLI cost Lottvenlion.
motificd to refl¢cl Ihe incli￿10n ofynkeslmenls al markei value and irt 8c¢orda*ce wiil) the ChaTili¢s and TTU5te¢ Investment
(Scoilandl ALt 2005, The Charitie¥ Abtyounis (Scotlandl Rvgulatiun$ 2006. rhe Regulations unenl CongTe¥iltional FinanLe
approvLd b5, thL Girtlrdl Awrnbly vf Ihc ChurLh of Scoilatld in 2(J07 und t1￿ Stalen￿nt of RLYOMn￿rtdLd Praciiie= Ac¢tsunling
and Rlyottiiig hy Charitic5120051.
UDds
Fiinds arc cl2ssiFicd as ctther ￿$t1￿ct¢d furmis or UlTrcstTlCted fviiiLs. dcfiiicd as follow5.
Rc$iri¥ied fundE arc fui)ds siibjecl lo Specific requircmcnls a8 io Ih¢ir usc wliich Inay be declared by the donor OT wilh th¢ir
aull￿rIlY or ciral¢d Ihroubh legal pioctssts. bui siill M'iihtn Ihe wider objecls olihe ¢harily.
Endowinent lunds are lund5 w'hiLh hdV¢ been given on lh¢ Londilion Ilial Ihe oi'iginal capklal sum 15 not reduced. bul th¢ in¢om¢
ther¢ frllrn is us¢d for the purpose defined in acLoiYJanLe with Ilie objeLls of the ¢harity.
UnrL%trictcd futsids are LxpendablL at thL di.scrctJ(Jn of thL' ttu4tcLs iii furthLTance Of thL objeLts of thc charity- If parts of the
unrestriLted fui)ds are e8miarked at the discretion of the trugiccs tor a particular PUTpose, they are designalcd as a.sepaTate
ftsrtd. This d¢SI￿atiOn has an administrativc purposc only and docs not Tosirict th¢ Irust¢¢s' dis¢rction to apply the fund.
Incomlng Resourc¢5
All dottaiionb a¥Jd gitt&- are included withiii incomsng resourceb under eiiher onre%irici¢d or r¢siricied fwids )¢¢ording Lo the
rms under which the doiialion is inade and when the amount can be qudneified with ffa¥onabl¢ ¢ertuiniy. r)onation5 gEIIs
in kind are broiibjhl tnio ihe aCLouni8 21 Iheir Thrkei vtslile lo the Lharily.
Resources Exp¢tyd¢d
E%pL'nditUTC is rLcogiii.%cd on an ttcLnJals [￿lS rhe liahiltty 18 IllLuftLd.
I'angible Fixed Assets
Th¢ chaiity ha% ihc right to occupy and usc for ils charitabl¢ objcct.s ccrtaln tangiblc fixed 2gsets, incltsding the Church, halls
and tnaiiqe. vcsicd in the C'hurch ofscoiland (ieneral Trustees. No con4ideraiion 1% payablc for lh¢ us¢ of thes¢ asstls.
rxpendiiure inciirred on Ihe repair and mJirtlenanc¢ ofih¢%e a%s¢ib is c1￿[￿1¢d as re5L)uireb 111 tbe 51alenieiil oifinancial
aC(l￿￿11t5 lrt Ihe peTiod in which the liabilitv arises.
The Chiirch owns a r￿J(kntIaI inkeslmeni property whiLh is inLlllded itt (he a¢¢ounls dl fajr value in the opinioD orth¢
Kirk Stsbion.
IHvestme#t$
Fix¢d as5Ct invcsmicnts are slticd 2r markct value ai the balance %heei datc. Unrealis¢d gains and ltsss¢s r¢pr¢sent thc diffcicnce
bctwccn Ihc markci N'alue at the beginning and ¢nd ot the financial year or, if puich&%cd in thc ycar. thc diffcrciicc bctwccn cost
and markci valu¢ at the crtd of th¢ y¢ar. Ficaliscd gaills and Io&%cs Tcprescnt the diffcrcnce bctwccn ihc procced8 on dispo%al
aThJ lh¢ tnarkci valuc ai thc siart ofihc ycar or cosi ifpurchaqcd in Ihe year.
Taxation
Upper Anandale Parish Church. Motlal 15 recognised as a charity for Lht purposes of applicable taxaiion legislolion and is
th￿rrOre not subjeLt to t4Lxation on its ¢hartiabl¢ J¢lJvilies. Tlie chaiity is nu¢ r¢gTlSteLYd tor VAT dt¥A re50ufLe5 exJxtMl¢d
thcrcforc itJcludL irrLLQVLrablL input VAT.
Pagc 8

Upper Annand81¢ Partsh Chureh, Moffat
Note$ Formlng Part of the Financial Statements
Year ended 31 Detember 2024
Unrcstrictcd Re5tri¢i¢d EndowFncLIt
Trunds
Fwid5
2024
?0?4
Total
2024
I'otal
2023
2024
l. Voluntary Inc•mt
WFO Sch¢in¢ (non Gift Aid)
Gift Ai(1 Dvnations
Tax RLcovLred on Gift Aid
Ordinary Off¥rings Ivp¢n Platel
Othcr OtT¢Tin¥ts, DoivatLO1￿ etL'
Thiid Party Collcctioiis
Griiits Rcceived
13,716
29.202
12,441
12,390
12,805
13.716
29,202
5,093
32,607
16.863
3.314
43,084
788
215.1426
317,573
12,390
17.662
4.858
2,334
82,1488
3.354
88.766
5,878
2. In%'estm¢nt In¢ome
Dividend5' R¢c¢iv¢d
Bank and Dcposil IntLfLSt
1.469
1,051
2,519
1.469
1.051
2.519
1.838
1.555
3,394
J. Incoming Resourtes from Charitable Activities
Wedding ai)d Funeral Jdccs
Rental of Premi%c5
Froiii LityrLsoltdaled fund
Gr8nis
Furtd Raising
4.745
4.745
15.457
3.630
2,508
7,777
3.630
9.110
29,312
9,110
32.942
7.003
4. Other Income Resour¢e$
Sale oFliivesimtnLS
R￿¢1￿15 froTn Cicncral Trnstccs
124,257
124,?57
Toial lucomin
Re50urce5
114,719
9,508
124.226
462,512
Pag¢ g

Upper Ann#nd#lt P8rtsh Church, Moffat
Notes Forrning Part of tho Fin4nci41 Statemtnt$
Y¢Ar ¢nrt¢d 31 Deecmber 2024
UnrcstriLsed R¢striLted Ejjdowncnl
F"unds
Funds.
2024
2024
Total
2024
Total
2013
2024
S. Analysis of Resources Expended
C05t ofGenerAttng Fund$
Invesimenl MdnagTer's Fces
OffLiinsT EnvLIopLs
218
21X
218
21R
192
19
Ch4riUble Attivities
Ministric$ & Mi&sion allocation
Prcsbyitry du&%
Minisler's r.xpense5
Pulpil Siipply
43.824
43,824
1,109
5.700
650
3.535
10.827
3,507
15.948
11.197
514
1.38R
33.924
862
3.576
594
3,650
6.224
3.28n
1.879
10.571
738
7?0
.375
108
5.700
650
3.535
10.827
3.507
15,948
Fabnc Rep4irs and MaintenanLe
C.ounLTrl Tux
I Icat & Light INotL
Insurance
Link Lifc & Work
Chuirh Offjce Expenses
OL¥2n & Muss¢
Congr¢gaiional Org?a]iisalions
The Guild (incl. Donciiion io Ihe Church)
Oihei. Expense5
Tliird Pdrty
CTrani Paytnents
ChurLh RcdcvLlopment Cc)gt
514
1.3811
1.391
50
so
1.803
1,639
2,(?83
1.803
1.639
2.683
49.661
155426
2.484
888
12.0?6
645,$46
49.Ci(?I
4l}.601
105.765
Governance Costs
Independetst r.xaThi#eT'S Fee
600
600
600
600
6uo
600
Tot81 R¢sourcts Expended
106,583
49.661
156244
729J36
svppott costs havL not bLCII SLP(IrnIL.ly idL'iitifIed the trusiLC5 LonsidLT therL 18 only on¢ ¢haTit4ble activity. Therefore
sUp￿rt Costs rcl&c wliolly to di&t activity attd havc not b¢￿1 %cparaicly idcniifi¢d.
* Included in 2024 15 £5.7115 Telating to 20?3. Thcre is also approximatcly £3,000 owcd for 2024, paid irt P¢bTuary 2025.
The acliial expc￿ll1llre for 2024 was £13.759 and for 2023 %4'as £9,38X Irprcsertlitsg an Ir￿rcasc of 47°/0
Pa8c 10

Upper ARnand8le P9rl$h Chur¢h, i¥loff*t
Notes Formlng Part of th¢ Flnawi41 Statemtnt$
Y¢Ar ¢nd¢d 31 Deeember 2024
2024
2023
& Stoff Costs *Ad Numbe
Salaries and Wa8CS
Social Scciiriiy Co$1%
Total
Th¢ •verd¥L niMnb¢r or￿7[pl0yCcs diiring thc yi'8r. ¢alculat¥d on the basis of a head counL was as follows..
Mllsic.Staff
Premises MaiTrtcnaiicc
No employee Imd employee bert¢CIls exLe5s 0f£s0.000 {2023 nil)
All Church of Scotland conLrregations ¢ontributc to ihe National Siipcnd Fund ivhich bcar5 thc costs of all minisicrs,
%tiponiL% and cmployer'¥ Lonrribuii()n% for nilttvnal insurttnL¢. pcnsion aiid hoiLsing aiid loan fi]nd. MirtistLr8' %tipends dr¥ paid
in accordancc wirh Ili¢ national Stipcttd %¢ale, which is rclatcd to ycars of scn'iec. For the year und¢r r¢ii¢w th¢ miiiimuEn
stip¢nd was £31,64?
and thc inaximum st1p￿id iin thc filih and sllb%equ¢nt y¢cirs of S¢Tvic¢I £38.884
7. Tru$t¢e R¢myn¢ratlon and Relited Pirty Tr4n5actions
During th¢ ￿ar no10) Iru51ees received retjnbiirseineni ofexpens¢¥ Inrurr¢d.
There were no r¢laied party IrdnsJGhorts in the Gu￿¢￿t or P￿vIouS year.
N¢1 B(>ok
'aluc
2024
Nel Bwk
V21uc
2023
8. T4n8ible Fixed A￿ets
Cos1
AddilioTh&
in Ycar
Resideniial InN'¢simeni Prop¢rly
160,000
160.000
16U.000
9. Invcst¥Dent$
21124
2023
Market Value ai 31 D¢ceinber 2023
Pro¢ccd5 On Church ot Scotland Growth Fund
Proclrds Church ()f SLoildrtd IIiLuinL Fuiid
Procccds of Smith &. WilliaTrnSOli Portlolio invcstn*tLts
Realised loss iDve%ttn¢LIIs
Unrealiscd gainllo&s on invcstmcnts ihis year
38,270
34,372
-3.090
35.186
3.904
3¥.276
The folloiving inveslmenls are held
554 Gl&¥vsiMithklinL plL ordinary sh2fL5
-31? IAG plc ordinary %harL%
I Oxfi Royal D￿tch Shell ple TrTdin8ry %har¢%
554 Haleon plc ordinary sI￿re5
7.460
734
25.011
1.9%1
35.186
8.033
557
1.759
38.276
Page 11

Upper Annandalc Parb$h Chur¢h, Moffit
NotLS Formlng Part of th¢ Fi##nei41 Staternents
Year endtd 31 D¢¢cmber 2024
2024
2023
111. Debt4)fA
Jilt.Aid Tax Rcfund Duc
3,164
3.11?4
I l. Crcdllors
ALLYual%
600
12. An*lys1$ of Net As$et$ Among Funds
2024
Gtb)eral Designated Restri¢t¢d EndoM'mL'nt
Total
Fixc(J A55Ct5
Ini'e%tmcnts
CurreDr A*%cts
Currcnt Liabililic.
16Q.O(X>
35.186
131.423
411,4(K>
160,000
35,186
147,404
48,400
15,981
Ntt Assets at 31 Decernber 21124
278.209
15.981
294.190
2023
CtNerAI Do5ignatcd RestrictC41 EndoTrvment
Total
Fixld A5SCts
InvLsmK"nt
Cllrrcni A8SCts
Cu]Tenl Liabilities
16o.oo
3R.27
118,989
-600
160,000
0,431
47.800
179.420
48.400
Nct A&sL'ts at 31 DecL'mbL'r 2023
31(1.665
12.631
329.296
13. Volu#teers
In Lommon with all ¢ongregatiotLE ofthe Church of Scotlai?d tlic Longrcgatiom bencfit.s from thc cnntrihlltion rnadt by
unt¢er% wlio gsvc thcir timc tor the hcnctit of the chU￿b Thc arca% of congTcgational lifc which Tely on the
coiTrtributioll of voluntcers art many and vari¢d and tnu¢h of thc Chuicli'5 work would bc uiMblc to continuc wcrc ir
noi for the commiimtn( shtswn.
Pag¢ 12

UppeT Annandalt Parisb Church, Moffat
Notes Formlng Pgrt of thi. Fin4rt¢io1 Statements
Y¢gr ¢nded 31 De¢¢mbor 2024
AtlJaD
2024
Incomlng Outgoing TrAn5f¢rs N¢t Galng
ReS￿ur¢e5 Resources
on Invesimei
At31 D¢c
2024
14..Movemeftt$ in Fund5
EndtswmLlIt FuRd5
Restricted Funds
ThITd Party CollertiOTJS
FwidFai5inWRLdLve1opn￿nt
648
648
9.508
9,50X
49.661
49.661
39.873
39.873
12,631
12,351
UMreBtricted Funts
De&igna￿d Organ Fund
Designalcd Junior Lliurch Fund
Designaied Flo%ver Fund
DesignatLd Guild ALwunt
GcD¢ral Fund5
1.370
438
1,370
43¥
94
391
279.546
391
314.373
154,719
106.583
-39.873
-3.090
T•¢wl Unrestrieted
316,666
114.719
106.583
-39.873
-3090
281,839
Ttstal Funds
329.297
124.227
156,244
-3,D90
294.190
fD
FabriL Fund.. The TrustCLS hav¢, silt a¥idc fuo(ts' for ihc mdintLnafLLL of thL Church propLrty.
OrLaii Fund.. thL TrusTLLS havL %¢t asidc funds for thL majntLnaiicc of thc orgdn, piaiio and othLr mU%iLdl tqiiipmLnl.
Junior Cl)urch Fund." Th¢ TFuste¢s have %ct asidc fi]nds for encouraging and develnping T¢ll￿￿tt astloiigst young ]Koyle in the church
Magazinc kul￿= This account 2s ￿8cd 10 facilitate the colle¢iion of paymcnts for ihc L]l￿- and Lifc & Work ma¥azincs
Thc fuiids arc tran%ferred annually to the gcncTal account to mcci costs.
Guild Accouni.. An accouni uscd by UAPC (iuild to admini51cr Ihcir finaiKes.
Deposil FuDd&'. Dcposii iccounis used io hold reserve I'unds
15. C.oll¢ctions for Third Parties
2024
2023
Mary's Meal%
Gata AppEal
111(K>d Bikcs
440
320
138
100
226
223
100
100
20
GtJLde
Mvifot Mounlain Rebcue
Biblt SoLiety
Trdr Fund
F#miliis Outsidc
527
1.639
7114
Page 13

Upper Annllnd&le Parish Church, Moffkt
Appondix trj the Finalltllll Statemetyi
I'esr ended 31 Deeember 2023
FUNDS HELD nN BEHALF ()F THE foNGRECvATJON
BY TI.IE CIIURCI.I OF SCOTL4ND tiENERAL TRUSTEES
2024
CAPIT.4L ACCOUNT
Ctedil Balaiiii's held at 31 DeLembLr ￿t wst
MarK'Lr IlaluL of BalanLI'S &1 31 DcL'ember
19,989
100,OOJ
19.989
<JO.494
REVENUE ACCOUNT
Credit BalanLL' dt 31 D¥xxmbeT
12,913
11.795
Tempordry.4Lcouni
-2.IXI