THE DRUMMOND TRUST 

TRUSTEES’ ANNUAL REPORT FOR YEAR ENDED 31 December 2024 

Scottish Charity No. SC011077 

## Current Trustees 


## Contact address 

Hill & Robb Limited, Solicitors, 3 Pitt Terrace, Stirling, FK8 2EY. 

## History, Governing Document and Charitable Purposes 

The Drummond Trust was created by Peter Drummond, Seedsman in Stirling, by Trust Disposition dated 21 August 1863 and registered in the Books of Council and Session on 16 July 1877 and subsequent Codicils. 

The Trust which started in the lifetime of Peter Drummond and continued after his death on 9 July 1877 was involved principally with the printing and distribution of tracts in Stirling and further afield to observe Sunday as the Lord’s Day and to spread His Word. 

Before 1977 the Trust (then commonly known as Stirling Tract Enterprise and Drummond’s Tract Enterprise) employed its own staff and had its own printing works where tracts and other Christian publications were printed. 

In 1977 financial constraints and difficulties caused the Trust to scale down its operation and it now exists purely to make grants available to assist in the publication of works of sound Christian doctrine and outreach.  Assistance may be given to computer software, music CD’s etc. fulfilling the trust purposes. 

The Trustees prepare accounts on an annual basis to 31 December in each year. 

All administrative, financial and legal matters including preparation of annual accounts are handled through its Secretaries. Hill & Robb Limited, Solicitors, 3 Pitt Terrace, Stirling to whom all correspondence for the Trust should be addressed. 

Since around 1975, the Trust operated a partnership with the University of Stirling to hold a series of lectures once every two years which gave an opportunity to advance the Trust purposes and to further spread the name of Peter Drummond and the Drummond Trust and also Peter Drummond’s more celebrated nephew Henry Drummond.   The arrangement is now at an end, 2007 being the last of the formal Lectures series.  The Trustees consider supporting Lectures and Talks on an ad hoc basis and did so in 2010, 2012 and 2021.  They organised a highly successful Mission Conference in March 2017. 

The Trustees meet twice a year in March and September to consider the financial and other administration of the Trust and also to consider applications for grant assistance for publications. Grants are paid upon publication. 



## Recruitment and Appointment of Trustees 

The Trustees are self appointing to a maximum of 9.  The quorum is 3. The current Trustees have a broad range of knowledge covering expertise in religion to financial expertise. 

## Main Activities and Achievements in the financial year 

Grants totalling £17,501.98 were awarded during the year to assist publications.  Grants previously awarded totalling £11,915.87 were paid upon publication of various works applied for. 

The Trust’s financial position remains sound.  The accounts are self-explanatory. There are no particular changes contemplated as to development or other activities of the Trust. 

No other information is relevant for proper appreciation of the financial position. There are no bodies connected with the Trust. 

There are no transactions between connected bodies. 

## Policy on Expenditure and Reserves 

Expenditure allocated for each subsequent year’s grant allocation is calculated from the most recent annual accounts.  In the calculation administration costs and trustees expenses are attributed as appropriate between capital and revenue. The proportion of the costs attributed to revenue is deducted from the total annual income as shown in the accounts.  From that sum 10% is deducted.  Thereafter any funds allocated in previous years and not claimed within 1 year from date of award are added back to give the total for the year ahead. 

The 10% deduction is designed as a prudent measure to preserve some Trust assets based on its historical experience. 

## Trustees Remuneration and expenses 

The trustees do not receive any remuneration. 

## STIRLING, 

On behalf of the Trustees of the Drummond Trust, we hereby approve the terms of the foregoing Report. 




## THE DRUMMOND TRUST 

## ACCOUNTS 

_comprising Statement of Receipts and Payments and Statement of Balances_ 

as at 31st December 2024 

Scottish  Charity No. SC011077 

THE DRUMMOND TRUST 



## Statement of Receipts and Payments 

|(All funds unrestricted)<br>RECEIPTS<br>31,071.94<br>Investment Income<br>Dividends from incorporated<br>Companies, per Schedule IV -<br>net<br>30,000.00<br>Interest from Government &<br>Local Authority Securities per<br>Schedule V - less tax<br>0.00<br>Bank Interest per Schedule VI<br>1071.94<br>31,071.94<br>{24,010.67}<br>31,071.94<br>Proceeds from sale of investments<br>Per Schedule I<br>-<br>Capital Receipts<br>Per Schedule III<br>9,847.64<br>__________<br>Total Receipts<br>C/F<br>40,919.58<br>Note<br>There is no Income Tax repayment due<br>for the 6 years to 31/12/24<br>For the period from 1st January 2024 to 31st December 2024<br>{Figures in brackets denote period from 1st January 2023 to 31st December 2023}|(All funds unrestricted)<br>RECEIPTS<br>31,071.94<br>Investment Income<br>Dividends from incorporated<br>Companies, per Schedule IV -<br>net<br>30,000.00<br>Interest from Government &<br>Local Authority Securities per<br>Schedule V - less tax<br>0.00<br>Bank Interest per Schedule VI<br>1071.94<br>31,071.94<br>{24,010.67}<br>31,071.94<br>Proceeds from sale of investments<br>Per Schedule I<br>-<br>Capital Receipts<br>Per Schedule III<br>9,847.64<br>__________<br>Total Receipts<br>C/F<br>40,919.58<br>Note<br>There is no Income Tax repayment due<br>for the 6 years to 31/12/24<br>For the period from 1st January 2024 to 31st December 2024<br>{Figures in brackets denote period from 1st January 2023 to 31st December 2023}|{2023}<br>{24,010.67}<br>{23,044.27}<br>{0.00}<br>{966.40}|
|---|---|---|
||31,071.94<br>-<br>9,847.64<br>__________<br>40,919.58|{24,010.67}<br>-<br> {28,451.48}<br>{52,462.15}|



2 

For the period from 1st January 2024 to 31st December 2024 (cont) 



|2024<br>Feb-16<br>Apr-09<br>Apr-11<br>Apr-25<br>May-22<br>Jun-25<br>Jun-25<br>Jun-25<br>Dec-14<br>Dec-12<br>Feb-Mar <br>2024<br>2024<br>2024|2024<br>Feb-16|2024|B/fwd<br>40,919.58<br>{52,462.15}<br>PAYMENTS<br>-<br>GRANTS<br>11,915.87<br>-<br>1200.00<br>-<br>240.00<br>-<br>500.00<br>-<br>500.00<br>-<br>5000.00<br>-<br>500.00<br>-<br>1073.89<br>-<br>1000.00<br>-<br>600.00<br>1301.98<br>11,915.87<br>{7,750.00}<br>11,915.87<br>40,919.58<br>{52,462.15}<br>{7,750.00}<br> Drummond Lectures-Mission Conference<br>-<br>Costs in connection with above per<br>0.00<br>{0.00}<br>Schedule X<br>850.00<br>{0.00}<br>- IT Website services fee<br>850.00<br>Trustees and Secretarial Expenses<br>NONE<br>0.00<br>{0.00}<br>{0.00}<br>Adjustment<br>Movement on Investec Account<br>28,451.48<br>C/fwd<br>41,217.35<br>40,919.58<br>{52,462.15}<br>{7,750.00}<br>3<br>For the period from 1st January 2024 to 31st December 2024<br>B/fwd<br>41,217.35<br>40,919.58<br>{52,462.15}<br>re publication of India and the<br>End of an Empire<br>Church of Scotland re Living Generously<br>Iona Community Trading CIC (<br>) Grant re " The Gift of Stillness"<br>(formerly called Iona Pilgrims Paths)<br>Handsel Press re Faith, Church and Physics<br>Iona Community Trading CIC (<br>) grant awarded for "The Season of<br>Waiting" formerly called an Advent Scrap<br>Book<br>Sanctuary First<br>Miscellaneous Expenses<br>grant award for<br>Publication of "The Warm Heart"<br>Iona Community Trading CIC (<br>) grant awarded for "The Jar and The<br>Jug"<br>St Aidan's Church re publication of The<br>Environmental Crisis and the Church<br>re publiciation|
|---|---|---|---|
||Apr-09<br>Apr-11<br>Apr-25<br>May-22|||
||Jun-25|||
||Jun-25|||
||Jun-25|||
||Dec-14|||
||Dec-12|||
|||2024||
|||2024||
||||<br>Movement|





|2024|Stockbrokers Expenses<br>0.00<br>0.00<br> Expenses of Administration<br>McMillan Audit Ltd  - Auditor's fee  (for year<br>to 31/12/23)<br>510.00<br>- independent<br>Examiner's Fee (for year to 31/12/23)<br>400.00<br>Hill & Robb Limited business charges for<br>administration for year to 31/12/23<br>12,732.00<br>13,642.00<br>{12,743.49}<br>Estate Invested<br>Per Schedule No. II<br>0.00<br>{0.00}<br>Capital Changes<br>Per Schedule No. III<br>0.00<br>{0.00}<br>Total Payments<br>Surplus<br>Investec fee charge for 6 months to<br>31/03/2024 See Schedule III<br>Investec fee charge for 6 months to<br>30/09/2024 See Schedule III|-<br>13,642.00<br>54,859.35<br>-<br>-<br>|54,859.35<br>13,939.77<br>-|{7,750.00}<br>{1439.07}<br>{12,743.49}|
|---|---|---|---|---|
|2024|||||
|||||{21,932.56}<br>{0.00}<br>{21,932.56}|
|||||{30,529.59]|



4 

|Statement of Balances as at 31st December 2024<br> <br>Less Deficit/Add Surplus<br>Cash in Bank and in hand 31/12/23|Total 2024<br>55,823.32<br>13,939.77<br>-<br>41,883.55|Total 2023|
|---|---|---|
|||25,293.73<br>30,529.59|
|||55,823.32|





|Bank Balance<br>Bank Balance<br>Cash in hand<br>Cash held by Investec<br>Other Assets<br>Stocks & Shares at market value (Per Schedule IX)<br>Feu Duties at historical value<br>Liabilities<br>Hill & Robb Limited<br>13,626.00<br>400.00<br>546.00<br>14,572.00|32,035.91<br>-<br>9,847.64<br>41,883.55<br>Total 2024<br>540,597.64<br>123.00<br>540,720.64|27,371.84<br>28,451.48|
|---|---|---|
|||55,823.32|
|||Total 2023|
|||519,908.00<br>123.00|
|||520,031.00|
||||



## STIRLING 

On behalf of the Trustees of the Drummond Trust we hereby approve the foregoing Accounts together with the Schedules annexed. 


## THE DRUMMOND TRUST 

## Schedule No. I 

5 

Estate Realised & Sale of Rights 

2024 

Realised 

Book Value 



|Jan-30 <br>Oct-02 <br>Oct-03 <br>Oct-03 <br>Dec-02 <br>Dec-09|JO Hambro Cap Mgt Johcm UK Eq<br>6,2330.408 Shares @ 121p<br>Less Brokerage etc<br> Baillie Giff Oseas, BG American Fund W3 Dis<br>420 Shares @ 1318p<br>Less Brokerage etc<br> First Sentier Inv, SI Asis Pacific Ldrs Sust B<br>483 Shares @ 1102.95p<br>Less Brokerage etc<br> Schroder Unit Trust<br>2,992 Shares @ 116.8p<br>Less Brokerage etc<br> Baillie Giff Oseas, BG American Fund W3 Dis<br>334 Shares @ 1616p<br>Less Brokerage etc<br> Jupiter UT Mngrs, Jupiter UK Dymn Eqty X Dis<br>21,230 Shares @ 121.1p<br>Less Brokerage etc<br>Capital taken from cash held by Investec<br>Gain on Realisation|7,538.79<br>-<br>5,535.60<br>-<br>5,327.25<br>-<br>3,494.66<br>-<br>5,397.44<br>-<br>25,709.53<br>-<br>|7,538.79<br>5,535.60<br>5,327.25<br>3,494.66<br>5,397.44<br>25,709.53<br>53,003.27<br>-<br>53,003.27<br>53,003.27<br>-<br>-|6,396.00<br>4,093.00<br>4,516.00<br>2,932.00<br>3,255.00<br>21,878.00|
|---|---|---|---|---|
|||||43,070.00<br>9,933.27|
|||||53,003.27|
||||||



## THE DRUMMOND TRUST 

Schedule No. II Estate Invested 

6 

2024 

Costs 



|Feb-01 <br>Jun-21 <br>Oct-24 <br>Oct-08 <br>Dec-02 <br>Dec-09 <br>Dec-09 <br>Dec-10|M&G Investmnt Fd (1)<br>5,510 Shares @ 136.75p<br>Less Brokerage etc<br> Goldman Sachs Wert 8.85% FTSE/S&P<br>8,000 Shares @ 100p<br>Add Brokerage etc<br> TM Natixis Inv Fds TM N Ls Eqty Ldrs<br>915 Shares @ 653.59p<br>Add Brokerage etc<br> BA Beutel Goodman, BA Beutel Goodman Us Val C<br>500 Shares @ 1496p<br>Add Brokerage etc<br> TM Natixis Inv Fds, TM N L US Eqty Ldrs<br>545 Shares @ 747.11p<br>Add Brokerage etc<br> Ishares FTSE 100, Ishares Core FTSE 100 Ucits<br>1,250 Shares @ 813.69p<br>Add Brokerage etc<br> WS Saracen Inv Fds, WS Saracen Gbl Inc & Gth A<br>5,270 Shares @ 108.24p<br>Add Brokerage etc<br> Findlay Park Fd Ic, Findlay Park Amer I GBP Dis<br>52 Shares @ 18244p<br>Add Brokerage etc<br>Capital purchases funded from cash held by Investec|7,534.92<br>-<br>8,000.00<br>-<br>5,980.35<br>-<br>7,480.00<br>-<br>4,071.75<br>-<br>10,171.13<br>-<br>5,704.25<br>-<br>9,486.88<br>-|7,534.92<br>8,000.00<br>5,980.35<br>7,480.00<br>4,071.75<br>10,171.13<br>5,704.25<br>9,486.88<br>-|
|---|---|---|---|
||||58,429.28|



7 

## THE DRUMMOND TRUST 

## Schedule No III 

Capital Changes & Bonus Issues etc 

Transfer to Investec Cash Account 28,451.48 

2024 

Capital Transactions Cash Statement 



|Jan-02 <br>Jan-30 <br>Apr-02 <br>Apr-09 <br>Jun-26 <br>Jul-01 <br>Oct-01 <br>Oct-02 <br>Oct-08 <br>Oct-08 <br>Dec-02 <br>Dec-09 <br>Dec-09 <br>Dec-10 <br>Dec-31|Payments<br> Payment to Hill & Robb<br> <br> Purchases on this date as per page 6<br> <br> Payment to Hill & Robb<br> <br> Fee charges to 31.03.24<br> <br> Purchases on this page as per page 5<br> <br> Payment to Hill & Robb<br> <br> Payment to Hill & Robb<br> <br> Purchases on this page as per page 6<br> <br> Fee Charges to 30.09.24<br> <br> Purchases on this page as per page 6<br> <br> Purchases on this page as per page 6<br> <br> Purchases on this page as per page 6<br> <br> Purchases on this page as per page 6<br> <br> Purchases on this page as per page 6<br> <br> Payment to Hill & Robb<br>|6,000.00<br>-<br>7,534.92<br>-<br>6,000.00<br>-<br>1,925.65<br>-<br>8,000.00<br>-<br>6,000.00<br>-<br>6,000.00<br>-<br>5,980.35<br>-<br>1,957.82<br>-<br>7,480.00<br>-<br>4,071.75<br>-<br>10,171.13<br>-<br>5,704.25<br>-<br>9,486.88<br>-<br>6,000.00<br>-<br>|92,312.75<br>-|
|---|---|---|---|



## Capital Transactions Cash Statement Receipts 

Jan-11 125 Findlay Park Fd Ic GBP Dis 1.75 Jan-30 Transfer from income to dealing ledger as per page 5 7,538.79 Feb-05 EQU/P G5388264 11433 JH Inv Fds Srs 34.40 Mar-06 EQU/P G5878982 15100 WS Saracen Inv Fds 104.52 Mar-28 Depost Interest 185.12 Mar-28 Transfer from DRUMM0067 Income account 1,553.06 Apr-30 EQU/P G6286662 4098 Blackrock Fm Ltd 101.46 May-07 EQU/P G6287808 46294 JP Morgan Fund 583.30 May-08 EQU/P G6138921 5510 M&G Invstmt Fund 50.74 Jun-06 EQU/P G6652752 21230 Jupiter UT Mngrs 75.99 Jun-06 EQU/P G6564063 11891 Lazard Invtmnt Funds 131.35 Jun-24 Credit Argiole 10% FTSE redemption proceeds 7,590.00 Jun-28 Transfer from DRUMM0067 Income account 3,036.09 Jun-28 Deposit interest from 28.3.24-27.6.24 145.88 Jun-28 EQU/P G7332721 17033 Schroder Unit Trst 8.39 Sep-02 EQU/P G6789569 8376 Schroder Unit Trst 159.46 Sep-30 Transfer from DRUMM0067 Income account 3,340.78 Sep-30 Deposit interest from 28.6.24-27.9.24 120.64 c/fwd 24,761.72 

8 

Capital Changes & Bonus Issues etc Schedule No III (Cont'd) 

b/fwd 24,761.72 Oct-02 Baillie Giff Oseas BG American Fund W3 Dis Sett 4.10 per page 5 5,535.60 Oct-03 First Sentier Inv Stwrt In Asia Pac Ldrs B A Sett per page 5 5,327.25 Oct-03 Schroder Unit Trst Schroder Asian Alpha Plus L Sett per page 5 3,494.66 Dec-02 Baillie Giff Oseas BG American Fund W3 Dis Sett 4.12 per page 5 5,397.44 Dec-09 Jupiter UT Mngrs Jupiter UK Dymn Eqty per page 5 25,709.53 Dec-31 Transfer from DRUMM0067 Income Account 3,395.54 Dec-31 Deposit interest from 28/09/2024-30.12.24 87.17 73,708.91 



Investec Capital Cash held at 31.12.24 

9,847.64 

## - Schedules of Investment Income (Nos IV VII) 

IV 

Income from Dividends Per Section F 

Jan-02 Standing order Apr-02 Standing order Jul-01 Standing order Oct-01 Standing order Dec-31 Standing order 

6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 30,000.00 {23,044.27} 

9 THE DRUMMOND TRUST 

2024 



. 

Interest from Government Securities Government of UK 

None 

Note: All dividends and interest are now collected by Investec and remitted quarterly 

10 - ' Schedules of Investment Income (Nos IV VII) (cont d) 

V 

0.00 {0.00} 



|VI<br>2024<br>Mar-28 <br>Jun-28 <br>Sep-30 <br>Dec-31 <br>VII|2024|Bank Interest<br>Clydesdale Bank<br> Interest received<br>389.01<br> Interest received<br>211.79<br> Interest received<br>220.00<br> Interest received<br>251.14<br>1071.94<br>{966.40}<br>Investec<br>Interest for year<br>Company Preference Dividends<br>None|1,071.94|
|---|---|---|---|
||||1,071.94<br>-|
||||1,071.94|
|||||



|Bank Transactions<br>Clydesdale Bank plc<br>BALANCE AT CLOSE OF LAST ACCOUNT<br>2024<br>Jan-08 Lodged<br>Feb-16 Uplifted<br>Mar-11 Uplifted<br>Mar-25 Uplifted<br>Mar-28 Interest received<br>Apr-09 Lodged<br>Apr-11 Uplifted<br>Apr-22 Uplifted|11<br>Schedule No VIII|Lodged<br>27,371.84<br>6,000.00<br>389.01<br>6,000.00|Uplifted<br>1,200.00<br>400.00<br>13,242.00<br>500.00<br>1,200.00|
|---|---|---|---|





|Apr-25 Uplifted<br>Jun-25 Uplifted<br>Jun-28 Interest received<br>211.79<br>Jul-01 Lodged<br>6,000.00<br>Sep-30 Interest received<br>220.00<br>Oct-14 Lodged<br>6,000.00<br>Dec-04 Uplifted<br>Dec-12 Uplifted<br>Dec-31 Interest received<br>251.14<br>Lodged in January sitting on matter<br>6,000.00<br>Lodged in January sitting on matter<br>1,411.98<br>BALANCE AT CLOSE OF THIS ACCOUNT<br>___________<br>59,855.76|5,500.00<br>2,573.89<br>1,901.98<br>1,301.98<br>32,035.91|
|---|---|
||59,855.76|



|12<br>Schedule No IX<br>Statement of Investments as at<br>31st December 2024<br>(a) Stocks & Shares in Incorporated Companies<br>Artemis Fund Managers<br>26548.907 Income Institutional Inc<br>Empiric Student Property Plc<br>7500 Ordinary Shares of 1p<br>Fidelity Invst Fds Fid Monelybldr nc Fd I Dis<br>12193 Income Fund<br>INT Public Partner<br>8059 Ordinary shares|Market Value<br>30,956.00<br>6,266.00<br>9,721.00<br>9,776.00|
|---|---|





|Ishares FTSE 100 Ishares core FTSE 100 Ucits<br>1535 Ishares<br>Blackrock FM Ltd Blackrock European Dynamic<br>4098 shares<br>HICL Infrastructure Co Ltd<br>6900 ord shares of 0.0001<br>JH Inv Fds Srs I JH EURP Seld Opps G GBP Dis<br>11433 shares<br>Premier Miton Inv3 Prem Miton EURP Opp F Acc<br>2815 shares<br>Invesco Physical Secured Gold Lkd Nts 31/12<br>59 shares<br>The Renewables Inf<br>8000 Ord Npv<br>MI Twenty four Inv MI Twentyfour Dymn Bd I Grs<br>60 Dynamic Bond<br>MI Twenty four Income Ord Red GBP0.01<br>7659 Ordinary shares<br>c/fwd<br>13<br>Schedule IX (Cont'd)<br>Statement of Investments as at<br>31st December 2024<br>b/fwd<br>(cont'd)<br>(a) Stocks & Shares in Incorporated Companies (cont'd)<br>Pimco Global Adviser<br>750 Global Inv Grade Cred<br>Morgan Stanley If EMG Mkts DT Opps Jhr GBPDIS<br>587 shares<br>JP Morgan Fund Icvc JPM<br>46294 shares<br>JPMorgan ETFS (Ire US Rei Equity Esg Etf Dis)<br>613 shares<br>Baillie Giff Oseas BG American Fund W3 Dis<br>1701 shares<br>Findlay Park Fd Ic Findlay Park Amer I GBP Dis|12,177.00<br>11,792.00<br>8,218.00<br>15,823.00<br>9,005.00<br>11,835.00<br>6,872.00<br>5,933.00<br>8,256.00|
|---|---|
||146,630.00<br>146,630.00<br>8,625.00<br>5,130.00<br>32,633.00<br>27,150.00<br>26,927.00|





|177 shares<br>Vanguard Funds plc S&P 500 Ucits Etf USD Dis<br>301 shares<br>Schroder Unit Trst Schroder Us Smlr Cos Z Dis<br>8376 shares<br>Baillie Giff Oseas BG Japanese Fd W3 Acc<br>974 shares<br>First Sentier Inv Stwrt In Asia Pacific Ldrs BA<br>1467 shares<br>Schroder Unit Trst Schroder Asian Alpha Plus L<br>14041 shares<br>Ishares V Plc MSCI Acwi Ucits Etf USD acc<br>258 shares<br>JO Hambro Cap Mgt Johcm UK Eq Inc Y Dis<br>31500 UK Equity Inc<br>WS Saracen Inv Fds WS Saracen Gbl Inc & Gth A<br>20370 shares<br>c/fwd<br>14<br>Schedule IX (Cont'd)<br>Statement of Investments as at<br>31st December 2024 (Cont'd)<br>b/fwd<br>Lazard Invtmnt Fds Emerging Markets J GBP Dis<br>11891 shares<br>Assura Plc Ord GBP0.10<br>5995 Ordinary shares<br>BA Beutel Goodman BA<br>500 shares<br>TM Natixis Inv Fds TM N Ls Us Eqty Ldrs Qa Acc<br>1460 shares<br>M&G Invstmnt Fd (1) M&G Japan Sterlig Pp Dis<br>5510 shares<br>Goldman Sachs Wert 8.85% FTSE/S&P Def Acall 31<br>8000 shares|31,370.00<br>26,985.00<br>17,196.00<br>18,467.00<br>15,785.00<br>15,937.00<br>18,370.00<br>44,919.00<br>21,224.00|
|---|---|
||457,348.00<br>457,348.00|
||13,128.00<br>2,299.00<br>7,395.00<br>11,260.00<br>7,993.00<br>8,403.00|





|(b) Government & Local Authority Securities<br>UK (Govt of) 0.375% Snr 22/10/30 GBP1000<br>£12500 Bonds<br>UK (Govt of) 1.75% Snr 07/09/37 GBP1000<br>£13600 Bonds<br>UK (Govt of) 0.125% Inx Lkd 22/03/26<br>£2000 Bonds<br>Add Cash held by Investec as Capital<br>Add Interest accrued<br>Feu Duties-<br>20/28 Forbes Road<br>6/20 Belgrave Road<br>6/24 Kaimes Road<br>Ground Annual -<br>5/7 Dunedin Street<br>Gain on Asset Value between 31/12/23 and 31/12/24<br>Market Value as at 31/12/2023<br>Market Value as at 31/12/2024|50.00<br>--<br>43.00<br>30.00<br>{520,031.00}<br>520,031.00<br>540,720.64<br>20,689.64||10,058.00<br>9,768.00<br>3,012.00<br>9,847.64<br>86.00<br>540,597.64<br>123.00|
|---|---|---|---|
||||540,720.64|
|||||




**----- Start of picture text -----**<br>
15<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
Schedule X<br>**----- End of picture text -----**<br>


Expenses in connection with conferences or fesitvals 


**----- Start of picture text -----**<br>
2024<br>**----- End of picture text -----**<br>


|Paid<br>-|Received|
|---|---|
|||





16 

## THE DRUMMOND TRUST 

## Balance Sheet 

## Capital & Liabilities 

|Special Bequest Account<br>The late A.W. Gregory's Bequest<br>John Jamieson's Trust<br>Rev Daniel Blades Exy (Legacy 4/6/15)<br>Gift Account<br>Gift from<br>Gift from<br>Capital<br>As at 31st December 2023<br>Less loss on Income in period<br>Add gain on Asset Value over year|10,478.00<br>25,266.93<br>1,000.00<br>36,744.93<br>6,673.00<br>15,000.00<br>21,673.00<br>503,794.39<br>14,869.77<br>-<br>488,924.62<br>20,689.64|36,744.93<br>21,673.00<br>509,614.26<br>568,032.19|{36,744.93}<br>{21,673.00}<br>{503,794.39}<br>{562,212.32}|
|---|---|---|---|





|Page 3 Deficit<br>Add back Expenses of administration for 2023<br>Less expenses of administration for 2024|13,642.00<br>-14,572.00|13,939.77<br>-<br>13,642.00<br>14,572.00<br>-|
|---|---|---|
|||14,869.77<br>-|



## 17 

||THE DRUMMOND TRUST|THE DRUMMOND TRUST||||
|---|---|---|---|---|---|
||as at 31st December, 2024|||||
||Assets|||||
|Investments<br> at market value per||||540,720.64|{520,031}|
|Schedule IX||||||
|Made up thus:-||||||
|Stocks and Shares|in incorporated in companies||540,597.64|||
|Government and Local Authority Securities Feuduties|||-|||
||||123.00|||
||||540,720.64|||
|Cash||||27,311.55|{42,181.32}|
|On deposit with Clydesdale Bank plc|||32,035.91|||
|Held by Hill & Robb|Limited||-|||
|Add held by Investec|||9,847.64|||
||||41,883.55|||
|Less due to Agents|14,172.00|||||
|Due to|400.00|-|14,572.00|||
||||27,311.55|||





568,032.19 {562,212.32} 

|Bank Balance as per page 4<br>Less Expenses of Administration 2024|41,883.55<br>14,572.00<br>-|
|---|---|
||27,311.55|



STIRLING 17th September 2025 On behalf of the Trustees of the Drummond Trust we hereby approve the foregoing Accounts together with the Schedules annexed. 




## **INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF THE DRUMMOND TRUST** 

## **Independent Examiner’s Report** 

I report on the Accounts for the year ended 31 December 2024 set out on pages 1 to 17. 

## **Respective responsibilities of trustees and examiner** 

The charity’s trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006.  The charity trustees consider that the audit requirement of Regulation 10 (1) (d) of the Accounts Regulations does not apply.  It is my responsibility to examine the accounts as required under section 44 (1) (c) of the Act and to state whether particular matters have come to my attention. 

## **Basis of Independent Examiners Statement** 

My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006.  An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records.  It also includes consideration of any unusual items or disclosures in the accounts, and seeks explanations from the trustees concerning any such matters.  The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts. 

## **Independent Examiner’s Statement** 

In the course of my examination, no matter has come to my attention: 

1.which gives me reasonable cause to believe that in any material respect the requirements: 

* to keep accounting records in accordance with Section 44 (1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations, and 

* to prepare accounts which accord with the accounting records and comply with Regulation 9 of the 2006 Accounts Regulations 

have not been met, or 

2.to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. 


