Scottigh Charlty No: S¢010854
St Ke$sog'$ Church
Au¢htèrarder
Annual Report and AcMunt#
for thg y•ar•nd8d 30 Soptomber 2024

St K•s$og'% Church, AucMernrd•r
Annual Rèport and A￿oUnts for tho yoar ondod 30 S•ptembar 2024
Pagg
Refere￿ and athinistrauve bnformation
Vesty rep)rt
Independent •xaminerf$ report
Stat￿nt ol finan(ial acti￿lIeS
Bal￿¢8 8heei
Ca8h ffow slatement
Notes to the acts)unts
10-12
Detalled ￿COMe & •xpenditur& accounts
13- 15

8t Kessoo'* Church, Auchtsrarder
Refvren¢• and admlnl¥tsatEv• InformaUon
Charfty name and addr
St Kessog s Chureh
Auchtsrarder
PH3 1AD
ScotU$h Charlty Numbor
SCOI0854
Charlty Trust••s
embets oflhe V*st
Se¢￿tary
Treasurer
Recto¢s W2rden
People's Warden to Cwember
2023
Fabric I Property
From December 2023
People's VV8rden from Dgcwnber
2023
Independent Examlnar
D.ckso? Itsi￿clet£n
20 BaTnton Street
FK8 1NA

st KoBsog's Church, AuchtW3rder
RgPQrt e+f thg V•tstry ITru•to¢s' rnpo
Y￿r •nd8d 30 S•pt•mb•r 2024
As the Chanty Trustee8 of Sl Kessog's Church thg Vestry presents rts report and financh?18tstements
for th8 year ended 30 September 2024. These have bèèn prÈpawd in accordallce with trè
aLtounting policAes éetaikd at note 1 to the flnanckl ststements and cornply with the Charities and
Tfustee Investment Ismtlartdl 2005, the Charits'es Accourts Iswljandl Regulation$ 2006 and
Aecountir¥J and Rawrting by Ch￿09.. St8temont ofRecDmmended Pr&tica IFRS1021.
strtsrturè, 9o¥eman¢o and managomont
St knssog's EpLs(*Jpal Church 16 a coryregadon of tho Dicce5e ol St Aridrews, Durth8ld a
Dunb&n& in tho S¢otb"sh Eprscopal Church. Th8 Church IB govwn¢d by a ccn¥titutK)n and is wbjoct
to the Canons of the scotb.sh Episcopal Church.
su￿.￿* to th• Can￿1C81 rfghts aThJ duties of the Reclor. the affairs of the Congreo8tioft are und#r the
management of Ihe Vestry, which is eleGted by the Annu81 Meeting of the c￿91*gati￿. New Vestry
member8 are provided with guidgn¢4 on th8ii rdo *9 8 Charty Tr￿te8.
Risk policy
The V8stry has 8sges6ed the mqor ri$ks to th8 Churth 1$ exposed, in partth*lai those related
the operatsons and finances of the Church and 18 satisfiad that system$ ¥e kn pl¥* to milbJate our
txposure to the rnaior risks.
Adqqu8te insuranc• o)ver is k￿ded respect ofthg ¢hurth buildirys.
ObJgth8s
The objectives of the Church are athanGEment gf the mission of the whole Scotti6h Epig¢opal
Church. Th85è objodNès ar8 carned out throu9h mi5$i¢)n anL1 pastor￿ actNthes. The pMn¢lpal
activthes of the Church are publi¢fvrJrship ¥ntt the sp'.rltual development of members.
A¢hlevemorTts p#rftsmianc•
SeNices continued to be hdd on Sundays. Wednesdays and at all ￿l[•.¢U$ festivalg Ihroughoul th8
year. Nun*)•rs in lh• eongregatiDn have remained fairty ctsnslant but a￿ slill Iow8r than pre-covid
day$. Finanryal support ￿)wever, continues ev?n from non-attenders. Th¢ Rector,
continued to visrt th$ housebolnd. thrjse who are ill and those ￿ care htsme5, which is much
appreuated by those on Ihe receivmg en¢J.
Fimnelal r•vl
ltte main polnts to note in ts ac￿rtts arn as foll¢J¥s'.
G8n•Jai fund
70tsI Income has in(Yeased from thè prevlous yèar by £27.5k du8 to the very g￿eroUS. anonynM)U$.
lonation of £1 Sk and the reo)ver#ble tax therton. Expen¢frture in¢reaÈed by n8arty £23k whid) is
entlrèty dua to ther8 being a frjll yèar of 8bp8nd and ￿nsIon eosis for the Rg(*or.
There was a $urplu$ on the Ggneral Fund of £14,477 comp¥ed to £9,277 in 2023. Thi$ 1$ more fully
outlined on P498 14 of the accounts In temis of melhods ol ral$lng In&)me 8knost all member5
5UPPOrt the church through stsndng orders rather than giving via lh* pkqt¢.

St Ke¥w'¥ Chulsh, Auchtsrdrder
Roport ofth• Véstry ITrust¢•s' mport)
Yoar ondgd 30 SoPtombBr 2024
Flnan¢lal revlow (Continuodl
Maintenance and Impmv6mont Fund
Inc￿ has been principaly through generous donation5 01 over £5,295. Expenditure the year
related to the upkeep of Ihe Rectory. There was an ovèrall def￿1 on the Maintenan(* and
Improvement Fund for the year of £5.791. The Maiatènance and Improvement Fund movements are
shown on Page 1$ otthe armtsnts.
Inve8lment8
The churth investment portfolio value ha$ $ignifieantty increase<l by £63.035 due to Improving
eondilions in the markets post Covid. Atthe year erKI the investment portfolio was valued at £496,133
and had generated income of £15.128, a y￿d of 3%. line wth ch8rity aceoullting r8quirements the
investments are Te¢orfed at market value on the balance stteet date bul 4t should be ngted that the
8ccumulated gains on those tnveslments are Un￿011$¢d 2nd any det¢riorabon in market conditions
will lead to a rtduction in thoss galn$.
RestHts
financial statements forthe yearended 30 September 2024 are attathed to this report.
The Net Income after Unrealised Galns on the revaluation ol inveslment5 for the year wa8 £71.721
comp8￿d to £13,801 in 2023. N81As8eis in¢reased from £458.401 to £530,122.
Given the challenge¥ of the yèar in terms of both Income and expen{lrtu￿ St Kessog's has ¢omÈ
thFOUgh btttèr than thjld be expected, *mo$t entirety due to the 9eraerosty of it3 membeTS.
Thank you ￿1.
R&s6Th•spolicy
The Vestry's reserves pollcy is to rnaintsin, at it& own d￿cretIOn, reserves to meet future capita and
rgvenue expenditu￿. At the yoar-ènd dst• th8r8 w8r8 8uffiueni free eash ras•Nes to me#t at Feast
three months nomial operat5ng (*)sts.
Invé¥strnentwlicy
The policy is to seek investments whwe the ¥a￿e of the capital is mairtsin¢d and a reasonable
Incomè 15 di5tribut8d. That oty'8ctiv8 was athieved during the year.
Plans forthe futurg
The thur¢h will eonb.nue to proifide a place ol worsh¥p and to engage with the local cornrnunity in
fiJ*lheraneo ol its objectivts. Thè Vèstry currenyy devdoping a fivg year Strat￿1¢ pkn to ansura
that ttrms seNitè wll eontinue long ￿t0 the future.
Th• Churth has also recenuy opted in to tho S¢gtb$h Episcopal Churth's Nel Zero Prog￿mMe.

st K•s$og'9 ¢hurch. Auct￿¢1¥Td8r
Raport of th• Vo8try (Tru•to•8' r•portl IContlnu•dl
Y￿r 8nd8d 30 Sepiemb•r 2024
Statemoftt of Yesponsibilitiè• of M•mb•rn of V88ty
The mombers of the Vèstry are responsible lor p￿pathg the Annual Report of tre V￿try and the
fffjanoal statements in accordance applicable and Vnited ￿ngdorn A￿un￿rI￿ Stafi¢Jards
(United ￿ngdorn Ganorally A￿apted Accounting PtsctKttl
The 18w opplicaUè lo charities in Scotland ￿qui￿ tho members of th• Ve$try to prepare finaDc4al
stslemenls for ead) financid year which give a true an¢J far wew of Ihe ytate of affairs of tho Church
for that penod. In p￿paring th6 financial statements the rnembers of the Vestry are requi￿ to..
$ele¢t $urtable accounting polisie$ and app￿ Ihern consi$tsnly.'
obs8Ne tho ffthods and principles in the Charities SORP 2015 IFRS1021".
make judgements and e$hmates which are reasonable and prudent..
stste whether applicable accounting $tandards have been followèd, su¥8Ct to any matsrfal
departures discloseé and explained in the financial State￿nts..
prepare the fin8neAal statemenis ￿ the gting eoncem basis it is inapprokfwte to
presumg th* tho Church will Con￿nUe In operatiw.
The rnembers ol thé Vestry are responsible for k6aping pr￿¢ accountsng r￿TI5 that dlsdose with
reasonable a¢oJracy at any tim& the financkgl positi￿ of the Church and enable them lo ensure that
the ac¢ol￿ comply ￿ the char￿leS and Tru$tg0 Investmwt ISeoN2ndl Act 2005. tho Chantiès
Ateounts (Scotland) Regulatio￿ 2008 135 amgrKJedl and the provisions of the Chur(*'s ¢on¥btuUon.
Thty are 8180 1$8POll8ible ts 88foguarding the Asset$ ¢1 the Church and heneè k)r laking reasonabl•
stepsforthe preventlon d•t#dK)n of and ther Irregijlarities.
Tho applicabkp also 8•ts eut tho r0$pon$lts"lrtl￿ of the members of th8 V•sty for the preparati)n
and ￿ntent of the Annual Reith ofthÈ V8Stry
Indopandent £xamlner8
Dunts for the year to 30 $8Pternber 2024 have been indepeTrJently examined
of Oickson MKldleton who ho8 indi￿ted th* he Is willing lo bg re-apwiThted and the
appropnote will be put to the Annual General IAedng.
ON BEHALF OFTHP VESTRY
Secretary
8 D•combar 2024

Indepwdgnt Ex¥mlnor'$ R•port to th• m•mbBrs ofthe Vostry on th• Unauttltsd Accounts of
8t Kessog'¥ Church. Auchter4rder.
I report on the finanryal 8ts¢gmgnts of St Kessog's Churth, Auchlorardor for Ihe year eTrJed 30
September 2024 which a￿ sat out on page3 7 to 12.
This report is made to the members of the Ve5ty as a body, in accor(lan￿ wrth tt)e tsrm5 of ry
*ngagèrnent. My th has und¢rtaken to ènable mo to rèport my opinion al.¥￿ out bo1(w and
f¢r no other purpose. To the ￿l￿st e￿ent permitted by law I do not ar£trpt or assum responsibility to
8nyon¢ other than the ChurGh and the memb•rs of the V¢stry, os a body. for my bvork or for thk*
rap)rt.
Rospect4vo ro$ponslblIltl￿ ot momts•r• of tho V￿ty and Ihd?pondont examln•r
The members of the Vesty. 8? Trustees, are responsibltr for the preparation of the fina￿134
8tstements in a¢c¢rdano* with the twms ofthe Chanties Tru$tee Investrneftt IS¢oVandl A¢1 2WS
Ithe Act) and the Charities Pttounts ISe¢tlandl RegulatvJns 200S (the Regulations). The rnembers of
the Vestry consider that Ihe audit requifement of Regulation 10111 lal to Icl of th8 Regula¢Dns does
not ap@y. It is rny responsibility to examine the as ￿QUired under Section 4411llcl of the Act
gnd to stato whether ￿rticUlar matters have come to my attention.
B•gi$ of Ind•p•rtd•nt èxaminer'8 glatement
My eyamlnatfon is earri•d out In s￿r￿art¢e wrth Regulatson 11 of the Reguktons. An examinab.on
ndudes a review of the account'ng refxrés kept by the ChLtrd) and a Comparison of thts finanrAal
ststements Nesénted wrf(h those record$. ft •l$o indudes Cx)n*der8tiort of any unusual itemg or
Oi5d05ure5 in the 8£counLs and seeks explanations frorn the rnemL)ar$ ol th& Vastry concernin9 any
wch matters. Th8 proeodurB8 und8rtaken dc) not provide all the evidence that would b¥ reqUI￿d In
8n &dit and, consequently. I do not audrt op¥ix)n on the v*w g￿en by the accounts.
Independènt oxaml#ÈP# &tatèmnt
In the ￿urse Qf my examination no matter has o)rm io my attenti￿..
wh￿h oive* me reasonabla causo to bolièvo that in any material reS￿Ct￿¢ r9quir9￿ent6'.
to keep accounb.ng records In actordance with Sectr'on 4411llal of Ihe 2LNJ5 Act and
Re9ulation 4 of Ihè 20Q6 Re9ulations. 8nd
to prepare finanLial statements whith arurd wth the accounting recoids and compty wSth
Regulatlon 8 of Ihè 2006 Aeeount$ RegulaJons
have not been met.. or
2. to whith. ￿ ry winion. attention should be drawn ￿ order to enable a proper understanding of
the financia,, statemer,t5 t be re&ched.
Dickson Middleto
Ch•rt•r•d Aecountants
20 Bamton Street
Surllny
FK81NE
D•¢•mtser 2024

St K68•oll * ¢hur¢h. Auoht•rnrdor
StÈtemantot Ffjnanclal A¢th+ltles for th• attded JO Septsmber 2024
Not•
G•th¢rnl Fund
Malnt•n•n¢4
Total
2024
Total
2023
knprovement
Fund
Incom• Irom..
tbnabons. tegathas and 8Ynibr
incune Iirtluding ￿ntil￿￿On8
Sl J4rrEs. Muthilll
Investrxnts
Chantsb* •¢b￿￿¢s
86.158
15.128
200
5,275
72,253
15,128
53,628
14,099
T(tsl ¥n¢om•
81486
20
Expondhure on:
charitab￿ achvilwJ'
Cl8ryy exptrnditu
ChuFrl) and fabric r￿Sts
OlhBr 4*ratiw expanses
Provincial and dio￿an quota
Ind8pend8nl ex8rnifvts' fv8$
Fundrai*ng costs
44.212
12,071
2.377
8.089
960
51
44,212
23,157
2.477
21.889
33,960
10.773
8.749
870
6.947
4.130
Sf
Total 9X￿ndl￿T+
78 895
76.261
income I lexpendiiure
beforn gatns om inv•%lmen
unreal￿e0 Ilc68¢51 Igain5 on
rovgluai￿n of Invastmonts
Transfers
N•t Incorne I l•xpefiditurel
13,777
11,8721
14,1191
18,2301
63.035
63,03S
22.031
76.812
11,6721
14.1191
Total funds tyought lorna
05.783
16.277
36,297 458.401
444.eijo
Tgtslfuthdi ¢arrf•d forward
14.60S
All mcome 8rKI eyndthre has ar￿n Continuing *tivtse8
The notes on ptye8 10t0 12 form p8rt ofthe5e finantial Statements

st Kessog's Church, Auchtyr4rd&r
Balan￿ 8hwot ￿ •t 30 September 2024
2024
2023
Invo¥lJn8nts at martgt Yaluo
15.138 Units SEC UnTrt Trnst Po
2,%7 Uniti M&G Equrtios Investhent Fund lor
Chafiti05
4 461.704
400,857
34 429 496.133
433.098
Cunynt •s$8ts
Cash ai bank-
General a¢c(wnt
Manlenance and Imwo*n*nt arxounl
Cash on hand
24,437
1,498
178
28.113
9,501
17,504
6,917
24,421
2,931
t*btors prepaknl ¢horges
Currant liabllltles
2,049
Net curmnt as$ets
33.989
25,303
N•t assets
458 401
Charity fvnd8
Unre$tri¢ted funds
Restricted fund8
Total Charity fund*
514.773
15,349
530,122
442.080
16.321
45&,401
Approved by lfve Vestry 8 December 2024 and signgd on ther behalf by:_
Chair
Twsurer
The not8¥ on paues 10 to 12 form pwt ofthese fInana￿ statetnents

8t Kes809's Church, A￿htaNrd0l
Cash flow slat•mon¢ for the y￿r wded 30 Sgpt8mbor 2024
2024
2023
Net mov8m•nt In funds
71,721
13,801
Investmènt In*xyne
IGainsl on investments
De￿ase Ilincreasel in debtor5
Increase I Id8crea$el in cr8ditors
115.1281
163.0351
18,5701
14241
{14,0991
{22.0311
2,679
1.209
Not u$h Iu88d Inl I provldod by actlviti
13436
L,￿ .￿le,4411..
¢￿h flow¥ from In¥o81ing •Ctlvitio5:
IrNè$trnent inctsme
15,128
14.095
Net cash lusedl I provided by Inva8￿￿¥ actlvm
change In ca•h And cash eqL¢ivalont8 in th• yèar
1,692
14,3421
C3sh ond ￿¥h wuival•nts broughtlorward
24.421
28,Y83
Cash and ca•h •qulval?nts carrf•d fonvril

8t Kgw'• Church, Auchtarardor
Notes to th• accounts for th• ygar gndgd 30 S•pt•mb•r 2024
1. Summary of signifjeant 14¢¢0untlng polkl•*
General information and ts￿18 of preparation
Sl Ke5sog'5 is a congregation ol me Scottish Epi¥c¥pal Church worshippin9 in Auchterarder and
whose ¢Jetail$ are pro￿d￿l on page 2 of these finan￿al statements.
The ¢hurth LY)n8titutès a publ￿1?8￿9flt entity as d￿lfied by FRS102.
The financial stratem8nts have been preparod In aL*ordan￿ with Aeeounling and Reporting by
Charities." Ststement of Recomrnended Pra￿￿ ISORPI applieable to chari1￿5 preparing their
accounts in arxordance with the FinancAal Reporting Standard applicable in th8 UK and Republic of
Ireknd IFRS1021 issued on 16 July 2014. the Charit￿$ and TrUs￿e IScotL4ndl knt 2005 and the
Charit￿ Aceounts (Scotlandl Regulation3 2¢X6.
The finarrlal statements have been propEred under the histonral cost convenbon, otrer than
investments which are 8tsted at martet value. The financKal statements are p¥esanled in 8teding.
which is the functional currency of the thurth, and rounded io the nearest 21.
The $ignffic4nt aecounting 8pplied in Ihe p￿paration olthese finanual statements are sèt out
bd¢w. These polic¢es havo béen eon$i¥t¢ntty applied to all years p￿Sefited un16SS othe￿Ise slated.
Vestry eonsid•r that Ihere are no materk?l uncertainties about th• ehurth's ability to contsnue as a
golng coneam. There is Un￿rtaInty aboLrt the carryiThJ ¥alue of investm•nts but Tt ts expected that
income frcffl these investments ￿11 be rroinlained at existing level5.
Invostmènt 8$#0ts
Investment assets aro statèd at their mwket value at the balanee shlèt date u$ln9 th& quoted markèt
Price. Unrealised gains and Eos8es are included in the Ststement of Flnanoal A¢Dvities. Realised
gains represent the drff&i￿ee betweeTT disposal proc2ed5 Ar￿ Garrying value These inve5trnents do
not wivolve derivatNes or other complex financial instruments.
Income rgcognlllon
Coryregalional 9ivin9 is accounted for when receiv¢d. Oonabons, legacies and 5irnilar ineomo ar•
accounted for when the Church becomes entitled to the incorne antj a reliable estimate of the amount
to be rece￿￿ ¢an be made. Grft Aid tax recoverable B acwwted for in the accr#Jnting period in
which Ihe related donat40n$ ￿re recewable.
Fund$
Unrestrided funds rroy be used at the Vesttys discrelon to meet future capltal and revenue
expenditure of ihe Church.
Restncted funds are Iho$e fvnds which havo beèn raised for spour￿ purposes or whose us¢ ha6
een speLyfied by donors. 08tails of e8¢h restricted fwd are given at note 8.
P•n$lon$
The scgtty.sh Episo)pal Church oper8tes a defined benefft p￿s1on sthttmo for dergy. When il
employs a Rector the congre98￿n pays tantributi￿$ to Ih&s rnulti-gmployer s¢hem¢ in f05ped of its
sfjpenttiary clergy. As rt is not possible lo idenlty the church's Share of the underlying assets and
Ilabl￿"b"as the schtmt is trèated a$ a definett ￿ntntsUtl0n scheme for accounts purposes and
ojntribjtions to the s¢heme are Charged In the accounts as thoy tsll du*.
Taxation
Th8 churth is r8cogni$ed a$ a ¢hanty by HMRC and 1$ èxèmpt from tsxation on A)vestment gains and
IncL)me. The church 1$ not registered for VAT and expenditu￿ includes irrecoverable input VAT
10

Sl l(oBsog'* ChU￿h. Auchterard•r
Note• to thg accounts forthè year •nded 30 S•pt•mbor 2024
IContlnu¢d)
2. ClopJy ¢osts and 8rnQtumènts
2024
2013
Gross stipend and Salary
Pension c95ts
32.391
10,430
15.300
4.927
42.821
7he Redor was the only empkjyee and ￿mmOn¢e￿ hi5 Post in March 2023.
St Jame8's Church, Muthill ¢ontsibuied £8.550 during the year toward8 the atr*)ve dorgy costs.
No empkJye6 receiveé emoluments in excess of£60,000 per annum.
Pension contrtbutions, designed tg Sp￿ad the ponyion costs over Ihe wotkinu live6 af the clergy, are
based on Sfip8nd payabl• and these were set at 32.2%.
3. Trustee remungration, bon•flts and •xp•n
Excepl for the Rector nD membor of the Vestry tec8Ned romyneration or wmbursement of
expense8. other than reimbursement of pur¢haseg mado on behalf of the Church. The Re¢lor is 8X
oificlo a mernber of thè Vèstry and a trustee and received rern¥ner4tion. beneffts and reimbursement
of expens¢$ in re8PèCt of seM¢es as a stipendiary deric in fjna scale$ dgtsrmlnad by Ge￿ra4
Synod of the So)ttish Episcopal Chur¢h
Inv88lm8nts
Co¥t
Mark•t value
2024
2023
2024
2023
15.135 SEC Unit Trust Pool Unlts
2,267 IA&G Equty In¥estrnent FurAI
80.192
7.121
881S2
7.121
481.704
34.429
400.657
32.441
93,313
93.313
433.098
S. O¢btor4
2024
2023
Prepayments and other dobtor5
Tax recOVera￿e
7.037
2.631
9.501
6. Credltorn
2024
2023
Creditors and actnjals
1.825
2,049
11

St K¢￿0g'S Church. Aueht•Mrd•r
Noi05 to the accounts for thg ￿or?￿d0d 30 Sept•mber 2024
(Continued)
T. Re¢on¢iliation of movement in fund•
Ro5tri¢t•d
Fund$
G•neral
Funds
Balanee at 1 October2023
l#¢oming re50urc&5
Resources exFénded
Tran8fer$
Unrealisgd gains on investmgnts
Balanc& at 30 Septwnb9r 2024
16,321
8,075
17,0471
442,080
81,506
171,8481
83.03S
514,773
8. Rostrl¢tsd fvnds
At
30.09.23
At
30.09.24
Trnn$lor
R￿e1V*d
Appli0£1
Churth fabric I grounds upkeep
Graveyard upkeep
Organ oveFhaul
Rot I siorewfxk %Yamage works
Website costs
Attar tsb
Rectory upkeep
9,384
735
2,782
3,440
775
2.000
11,5501
12.1971
8,609
$38
2,762
3,440
loo
700
11001
17001
1 S.349
9. Analysls ofn8t bet*wn fvnds
Restricted
funds
Generdl
funds
Totsl
Total
fund$
2024
2023
Fixed 8ssets
Investment a￿ets
Net current assets
496.133
18,840
496.133
33,989
433.098
25.303
15.349
530,122
458,401
10. Church bulldlng8
The Church And Rectory buildin9$ and their oMt8nts insured during the year at a ¥alue of
£S,025,18912023- £4.867,4721.
12

St Ko•909'$ Church, Auchternrder
Summary Income •nd EX￿nd[tur0 A¢¢ount
for thg ygaf ondod 30 SoPt•mb•r 2024
2024
2023
Rec•lpt8
Colledions. other dona￿nS and fee3
Contributions by Sl Jamè#.. Muthll
Fund raising prcteods
Invastments rec¢ipts
6,075
56,861
9.317
200
15,128
10,645
7,697
35,646
5,640
304
14,099
Total f•¢•lpts
81,506
12,342
55,689
Payments
Payments for ¢haritab
activities
Fund rèi$lng costs
Govemlncè eosts
7,047
70.837
51
11.807
83.784
870
Totsl payments
7,047
71.848
11.807
4,654
Surplu¥ I ID•ficitl for ygar
{9ni
9,8S8
735
18,9651
Trnnsfèrs betrmn funds
Galn <)fi rovaluailon of Invostments
83,035
22,031
Nèt Surplus I (Doflcltl for year
19ni
735
Fund ￿tanC*s- l Octobgr 2023
16.321
442.080
15,586
429.014
Fund b•l•ncè8- 30 Saptamber 2024
514.773
13

St K8880g'¥ Churth. Auchtèrardèr
Gtneral Fund In¢om• arbj EXpendI￿re A¢¢ount
for th• year end￿ 30 S•pt•M￿r 2024
2024
2023
R•8td¢t•d Unr•stri¢ted Restricted Unr•strlcted
Roetlpts
Donation8 and recoverable tsx
Fyndrai%ng woceod$
Investments receipts
Contributions- St James, Muthill
56,841
34,758
304
14,099
5,640
15,128
9,317
Totsl Tè¢elpts
800
Y,799
Paym•nt8
Stipend and NIC
Pension costs
Clergy 8SSVdtanee
Council tax- Rectory
Heat and 11ght- Churth
In8ur¥nce- Church
- Rectory
Altar requlsftes
Organists
Te￿Phone
Statignery
General eynsas
Tfavel expense9
Dl¢YR$an quota
R¢c￿ry upkeep
Independent examin*8 fee
Fund raislng costs
Dkxesan legal fe¢ share
Totsl paym¢nts
32,391
10,430
314
3,296
4,951
1,776
15,300
4,927
1.140
1.876
5.119
1.417
488
265
449
441
423
3,249
S22
8,749
447
703
850
415
1,112
1.077
8,038
100
870
51
300
67.709
Surplu$ I (Deficit) foryoar
b•for• transfe
13,777
14

St K•s$o9'• Church. Au¢htsranlor
lftalntenance and Improv*menl Fund In¢omè and ExpondFtur• Account
for year ended 30 September 2024
2024
2023
R•strfct•d Unre¥trkt￿ R8¥tri¢tod Unrostrlctsd
R8ceipts
Donat￿n8 and re¢ovwabb tax
Contributson$- St James, Muthill
Total receipts
5,275
20
10.645
1,697
890
5.275
20
890
Payments
Equipment rnaintenanca
Upkeep of Rectory
Upkeep ol ehurch fabrK I
uround8 1 gr3veyard
Organ servielng
Rectorfs Yomiwal co
81
2,500
3.493
1.697
16.770
4,447
565
3,250
2,312
150
Totsl p￿ments
3.146
11.607
19.232
Surp1￿ I IDgficitl for yè•r
lJefor¢ tran8fers
3.126
735
18.3421
15