## **THE CHURCH of SCOTLAND** 

## **Auchtergaven and Moneydie Parish Church** 

## **Receipts and Payments Accounts** 

**For the year ending 31 Dec. 2024** 

Congregation No: 281643 Charity No: SCO10247 

Page | 1 



## Reference and Administration Information 

Charity name: Auchtergaven and Moneydie Parish Church Charity Reg. No. SCO10247 Congregational Ref. No. 281643 Address: Bankfoot Church Centre Tulliebelton Road Bankfoot Perth, PH1 4BS 

Trustees 

Within the Church of Scotland, the persons having general control of the management of the administration of the church are members of the kirk session and during 2024 they were: 

The following elders retired on 31[st] December 2023 and we thank them for their service. 

Principal office bearers Interim Moderator: Locum Minister: Session Clerk: Depute Session Clerks. Treasurer: 

## Independent examiner 

Sue Climie Office Services 28 Rosemount Park Blairgowrie PH10 6TZ Main Bank Bank of Scotland 10-16 King Edward Street Perth PH1 5UT 

Page | 2 



## **Trustees’ Annual Report year ending 31 December 2024** 

Structure, Governance and Management. 

## **Governance Document** 

The church is administered in accordance with the terms of the Deed of Constitution (Unitary Form) 

## **Recruitment and Appointment of Trustees** 

- Members of the Kirk Session are the charity trustees. 

- The Kirk Session are the elders of the church chosen from the members of the church. 

- The minister is a member of the Kirk Session and is selected by the congregation and inducted by Presbytery. 

## **Organisational Structure** 

The Kirk Session usually meets 6 times a year and is responsible for the spiritual affairs within the church.  The Finance Committee and Property Committee are sub groups delegated with certain responsibilities from the Kirk Session and report back at session meetings. 

## **The role of the Church** 

The Church of Scotland is Trinitarian in doctrine, Reformed in tradition and Presbyterian in polity.  It exists to glorify God and to work for the advancement of Christ’s Kingdom throughout the world.  As a national church, it acknowledges a distinctive call and duty to bring the ordinances of religion to the people in every parish of Scotland through a territorial ministry.  It cooperates with other churches in various ecumenical bodies in Scotland and beyond. 

Auchtergaven and Moneydie Parish Church is linked with our neighbouring Parish of Redgorton and Stanley with whom we share our Minister. 

The Church building is the Bankfoot Church Centre and in normal circumstance is used 7 days a week by people of all ages in our community from children enjoying the soft play area to people making use of the cosy corner and the café.  Adults and children participate in various clubs and societies. 

We provide facilities open for everyone in our community: 

- A place to worship 

- A focus for village life 

- A place where badged organisations and village clubs and societies can utilise. 

- A meeting place and a place where people will reach across generations to help. Support and encourage one another. 

- A café where people can meet each other. 

- The Scottish Blood Transfusion Service have started using the Church Centre for local blood donations. 

- A safe place for children to be. 

Our regular Sunday worship service is at 11.15 am and incorporates festivals and special occasions within the Christian Calendar and also includes our uniformed organisations with Thinking Day for Guides, Brownies and Rainbows.  The services are recorded on DVDs and distributed to local care homes and to those unable to make it to the service. 

We normally hold 4 Communion services during the year including a joint one with the congregation of Redgorton and Stanley Parish.  When we have Baptisms they are part of our regular Sunday worship service.  Weddings and Funerals also take place within the Church Centre. 

Page | 3 



## **Presbytery Plan** 

Many discussions and deliberations continued throughout the year concerning the proposed Presbytery Plan and its sweeping repercussions. We are in a network with North Church, Letham St Marks, Riverside, Bertha Park and Auchtergaven and Moneydie. From 15th April 2024 the 

, our Interim Moderator was also appointed our Locum Minister. The Presbytery Plan offers us 0.25 FTE Locum Minister to serve us and our linked charge of Auchtergaven and Moneydie and a covenant agreement with Perth North Network. 

## **Implementing the Five Marks of Mission.** 

Following on from The General assembly’s endorsement in October 2020 of the Five Marks of Mission the congregation has been striving towards their implementation. 

## **To proclaim the Good News of the Kingdom.** 

The interim moderator was able to take a good proportion of the services and was successful in arranging pulpit supply to cover every other Sunday.  Following her retirement from full-time work for Church of Scotland in April 2024 our Interim Moderator also performs the role of locum. She leads worship each Sunday and we use pulpit supply when available. Attendances remain consistent around the 35 – 40 level, although showing a slight decrease compared to previous years.  A newsletter has been distributed locally twice this year and put on the church’s website. 

Closer links have been engendered with our linked partners at Redgorton and Stanley.  These have resulted in an increasing number of joint services which are seeing healthy attendance from both parishes.  A joint Bible Study group has been created which meets on a fortnightly basis.  The group studied the book of Ruth and completed Pete Greig’s Prayer course. 

Links have been made with the St. Columba’s Church community in Stanley.  And throughout the year under the heading “Celtic worship” have taken place monthly, this alternates between Luncarty Church Centre; Bankfoot Church Centre and `St. Columba’s Church in Stanley.  Around 20 people attend this when able to. 

## **To teach, baptise and nurture new believers.** 

No baptisms were conducted last year.  Children were encouraged to attend services and appropriate addresses given by ministers.  Good use of our audio–visual facilities was made of by visiting preachers.  Our interim moderator is particularly adept at exploiting the technology to enhance her presentations.  No new members were welcomed. 

offers daily thoughts on a weekly basis (usually going deeper into the themes explored during the Sunday worship); printed worship for anyone unable to attend church; and children’s puzzle sheet. These are available on Fridays via email. 

A prayer sheet is distributed monthly, encouraging daily prayer. 

## **To respond to human need by loving service.** 

The ‘cosy corner’ created within our hall in 2023 to reach out to our local community and respond to the cost of living crisis was open to all to use on selected weekday mornings and has been increasingly well patronised, particularly in winter months.  It provides a warm area where people can meet, socialise and get a hot drink.  This has proved popular and is attended regularly by a cohort of local residents who do not normally attend formal church.  In addition, support continues an external food pantry which is constantly available for the use of anyone who feels that they are in need.  Visits are not monitored, but from the turnover of stock it is evident that it is meeting a local need. 

Page | 4 



In response to requests from parents/grandparents from within the community and in an endeavour to have closer ties with the local school a group of retired teachers and volunteers have established a safe place for children to be during in-service days.  During our pilot programme in the second half of 2024 and 2025 academic year we have established contact with 6 families living within Bankfoot, Luncarty and Stanley areas and we have welcomed the children into the church building where they have enjoyed a day of sporting activities; art; games and play. A good time has been had, and the feedback has been positive. 

Continuing our efforts to encourage greater participation from the younger members of the community, fruitful discussions have been had with Perth YMCA about supporting a youth initiative in the church centre.  This is likely to involve a YMCA staff member being engaged in youth activities **after-school** for several afternoons a week.  We are hopeful that such engagement will engender greater involvement on a longer-term basis. 

A “Band Night” has been started.  It meets monthly to bring together those musicians who can form the core of a Praise Band.  This has had a promising start. 

To seek to transform unjust structures of society, to challenge violence of every kind and pursue peace and reconciliation 

The church took retiral collections on a regular basis to send donations to Christian Aid and Disaster Appeal to address international crises. 

## **To strive to safeguard the integrity of creation and sustain and renew the life of the earth** 

Our building was built some 17 years ago to the highest environmental standards pertaining at that time.  We are conscious, however, of increasing maintenance needs.  Where possible these will be met by using the most environmentally-friendly solutions. 

## **Achievements and Performance** 

Closer links have been made with Redgorton and Stanley Parish Church and in the last year there have been 4 joint services of worship in 2024. World day of prayer service in February (in Stanley); Service followed by BBQ in May 2024 (in Bankfoot), a joint communion service at the end of September (Luncarty) and joint Christmas Eve service in Bankfoot. 

- The Guild meeting throughout the year 

- The Badminton Club for young people and adults which is very popular 

- Badged organisations including Rainbows, Brownies and Guides. 

- A baby and toddler group using the Auchtergaven room on a bi-weekly basis. 

## **Baptism, Weddings and Funerals.** 

12 funerals have been conducted. 

The Church roll is 387 a reduction of 12 since last year. 

## **Website** 

The website is a key communication tool mainly used by people who do not attend Sunday morning services but instead connect to the church in other ways, and as such is an important part of our ministry.  We are aware, however, that we do not have the resources to maximise its use and exploit its potential. 

Page | 5 



## **Church Magazine** 

Our magazine ‘Community Connect’ is delivered to all residents in Bankfoot area and publication post-pandemic resumed this year.  Our Interim Moderators used it as a means of keeping residents up to date with developments. 

## **Café and Catering.** 

Our café re-opened following the pandemic closures, although we have only been able to resource it opening two days a week.  Efforts have been made to extend opening, but these have yet to reach fruition.  The café relies heavily on volunteers, and we would like to thank them for their continued support. 

## **Property Group** 

The Church Centre building is maintained in a good state of repair and in addition seasonal work such as grass cutting, weeding and other maintenance continues.  We remain in debt to and his volunteers who help with these tasks. 

## **Church Office** 

The office is open most days during the morning and from there hall lets and other bookings are managed.  We are in debt to for looking after the office and keeping our systems afloat throughout the year. 

## **Finance** 

Our finance statement is appended to the rest of this report.  We would like to thank and her team for their diligence and skills in keeping our finances in order. 

## **Financial Review** 

The congregation’s principal source of income (around 36% in the current year) is through the giving of its members. Some of our income is given through Gift Aid (0.04% has been claimed but we have still to receive tax back on the rest of 2024’s gift aid offerings). 

Fund raising events generated the sum of £19,162 compared to £10,775 in 2023 (an increase from 2023). Income from hall rental was £21,302 compared to £20057 in 2023 thus amounting to 26% of our income. The income from our café amounted to 3% of our income, legacies 5% and investments and interest 3%. We had Locum costs amounting to £5503 (£1716 was shared with Redgorton and Stanley to whom we refunded £858). We also had Pulpit costs totalling £2413, 

(shared with Redgorton and Stanley who we refunded £1206 to). 

Fabric and maintenance costs amounted to £983 (a decrease of 8% from 2023). Our Electricity costs amounted to £23039 (a small decrease from 2023). 

## **Reserves Policy** 

In 2025 we are reviewing all our accounts and our running costs. Currently, our reserves amount to 4/12 of our annual running costs. 

## **Volunteers** 

The Church and Church Centre is only able to function with the support and commitment of volunteers and we would like to thank all those who helped during this year. We hope to appoint a centre manager in 2025 to create more links with the community and to have an oversight of all that happens within the church centre. 

## **Statement of Trustees' Responsibilities** 

The members of the Kirk Session must prepare financial statements which give sufficient detail to enable an appreciation of the transactions of the Church during the financial year. The members of the Kirk Session are responsible for keeping proper accounting records which, on request, must reflect the financial position of the Church at that time. This must be done to ensure that the 

Page | 6 



financial statements comply with the Charities and Trustee Investment Iscotlandl Act 2005, the
Charities Accounts Iscotlandl Regulations 2Crf)6 and the Regulations Anent Congregational Finance
approved by the General Assembly of the Church of Scotland in 2C(17. They are also responsible for
safeguarding the assets of the Church and must take reasonable steps for the prevention andlor
detection of fraud and other irregularities.
Approved by the Trustees and signed on their behalf,
Page17

Finance for 2024
Vnrestrlrted Deslgnated Re5trlcted
Funds
Fund5
Fund5
2024
2024
2024
Totsl
2024
Totsl
2023
Donations
Lwjacies
Acbvf(ies for Generating Funds
Bank & De￿t interest
Investment Incorne
Hall Lets
Sale of thets
Sale of Investments
Café incorne
Catering IrKome
Wedding5 and Funera15
Other
28998
29,478
4.096
10.804
57
2,235
21,302
27,356
3.000
10,540
43
2,088
20,057
10.804
52
582
655
21302
1981
2420
8358
929
69134
1,981
2.420
8.356
929
81,660
2,187
9,486
235
413
75,405
11,366
1,140
Costs of generating fvnds
(haritsble activTties
20
75,588
20
73,746
b)
10,208
515
G0veMan￿ costs
65325
10,208
515
76.048
74.2L
EXC￿ of Re¢elpts ¢w¢r Payrnents for
the year before transfers
625
5,612
Transfus
1,178
625
5,612
1,699
Page18

Funds
Fufid%
Z024
Funds
24
Totsl Trtal
20
31D31
37,513
22.755
92299
,599
Movenwrt ln ywr:
625
5,612
1fj99
35,840
23,380
97.911
92,298
IC£6t of investmerts £5,961)
31965
I1￿7
54,378
5L341
The aC(c￿nts were 4ppro%ed ty the Kirk on
FOrar￿ cn telaif of the ￿rk Ses4)n
504lonCJert 2
Page19

Auchtergaven and Moneydle Parlsh Church Accounts 2024
l. Remuner•tlon and Related Party Transactlons
No trustee or person reLited to a trustee had any per50n61 interest in any corthtt or
trdnsaction entered into by the tharity during the year.
2. Movements in Funds
Atljan
Goln on
At 31 Dec
2024
Unrestrlrted fvnds
r*r*ral F￿0
Gen End Fund
fv*neydle TEtst
Re5eThr Funds
19,139
8.953
3,842
68,543
99
165,3251
21357
9.052
4,282
149
35.840
52
69,134
Totsl
32,031
165,3251
Designated fvnds
Sunday school
wrty Dan
Badminkn Club
Sodal Club
Hollday aub
Aow Gmp
Gulld
CwmLnty Centre 5￿Fort Greup
Totsl
582
585
1,775
5,911
397
273
7,199
1,278
553
923
22,827
37,513
1861
11,9151
16,8961
133
6,214
1,278
783
1,000
23.742
38.691
372
634
1,527
11,386
11421
15571
16121
110.2081
Restricted funds
Restorauon FuThJ
Church of ScotlaTrJ &Jlldlry Fund
Fabrtc Fund
ljurth of Res&ve F￿d
Fund
Greenhill Beowt
Benevoknt Fwd
eayne TrLSt
Robertxjn Saving5 Fund
Robertxjn Se1￿ce Fund
15,256
15,741
98
502
1,000
538
1501
186
2.389
232
502
538
2,399
617
38
15151
2.389
232
193
22,755
193
23,380
Total
1,140
5151
Total all funds
92,299
81,660
176,0481
97,911
Page | 10

Audrtergaven and Moneydle Parlsh Church Accounts 2014
N*)tes fornilng part of the accounts {eonVd)
Note 2 l¥￿t.
Purp(w of UThrestrirted Funds
General Fund
Thls fuThJ Is used for ￿ purposes of m￿￿t￿j the everyday
expenses ofthe churth.
Getwal EThJo¥w)w)t Fund
This fuThJ 1$ availabk ts any use the thurth, than
eypenses funded by the Ge￿ra1 ￿nd.
Mowdle Trust
The Mmeydle TrLtsf Is also to rop up suth fund9 as reoulred.
R*tve FuTrJs
The Reserve Fund is used to meet any costs which cannot be met by
the Genwal Fund.
Purpose of Deslgnated Funds
nday Schjol RJThJ
Thls fuThJ 19 avallabk for the use ¢Xthe SuTrJay SdKol only.
Cwnty DarKe Oub
Thls fvnd Is availab￿ for the use ofthe County Dan￿ aub onty.
Badminton aub
This fund ig availab￿ for the u* of the Badminton aub
Sc(lal CommKtee
Thls fund Is avallabk for the use ￿the Sc(lal Commftt* only.
Chiklren's Hol￿￿ aub
This fund is availab￿ for the u* of the Chiklren's Holiday Club onty.
Awr FuThd
Thls fund 15 to w0V￿e flrmers tr dIS￿aY durfr*J serv*% ofworsh**.
Thi5 fijnd 15 availab￿ fur the use cf the Guihy onty.
Bankf*￿tt Thurch Cormiunty
Cmtre supp￿ Gr￿P
This furKI is availab￿ for the U￿ of Bankf*￿tt Church Communty Centre
SuP￿rt Group only.
Pagel 11

Auchtergaven and Moneydie Parish Church Accounts 2024
Notes forniin9 Part of the accounts (cont'd)
Note 2 conL
Purpose of Restrfcted Funds
Rthratlon Fur
Th￿e funds have been created for the purpxe of rebulldlng
Chjrth of ScothTrl &Jilding Fund the thurch aTrJ communty centre folk￿Ing the de5tNction of
the c4d church by fire in 2CrfJ4.
Fabric FurKI
The hjnd is for the Main￿antr rfthe fabric ofthe thurch's
proFerty.
Clvjrch of Scotlland ReseNe FLnd In reserve for the requlrem2nts of th2 churth In
the fubJre.
OT9an Ajrnl
Greenhill eeque# Fur*l
These f￿d$ have been set up b) maintain t￿ thurch arnl
other MUS￿-T￿ated equipment. At present this invdves the
prowsion of a r*w ¢xgan following the fire at tre old churth.
The Greenhlll Beque* was to the churrh to P￿de tr the
rna1ntena￿ of all rnusK-rekted equipment.
BEtEvdetrt Fund
Bayne Tn
Th￿e knd5 ￿re Set up to prwde help to in tEed at
the disrxetson of the Minlster.
T RotrRrtson Thst 5a%ArvJs FuTrJ Th¥e are ￿lY for ts upkeep of the grav¢<on&s.
T Rotertson Trust Se￿￿ Fund
Page | 12

Auchteryaven and Moneydie Pafish Churth Accounts 2024
Noteg ft*milng p•rt of the •¢¢ounts (¢ont'd)
Funds
2024
Funds
2024
Funds
2024
Totsl
2024
Totsl
2023
LIYen"r#J5
Tax Recovwed
DwaJcrs General
DC￿ati￿S-Rest0rati0n
28,838
34
126
28,838
34
126
22,033
6,206
6,024
28.998
29,478
34,743
Fund$
2024
Funds
2024
Fynd$
2024
T•)tal
2024
Totsl
2023
a) Costof generat1￿ fvnds
Offering EnvebFe5
20
20
20
20
b) c￿￿1￿ble •¢trfjtles
Giving to Grow
Presbytery rkns
Pulptt supp
Other saLary costs
urth Organ & Music
Heat and ￿9￿t
MU￿¢ Ucen
Insuran￿ and LketKes
Repalrs and MalntenatKe
offi￿ njnning costs
Fundraigng costs
Café Costs
Caterfng
Bank Char￿9
aeanlng & other Exper
17530
1264
3660
4031
2918
23039
924
2771
983
1347
17,530
1,264
3,660
4.031
2,918
23,039
924
1771
983
1,347
10,723
569
2,OC6
Li
1489
1,323
15,281
744
1,787
3.593
2,570
3,343
13,010
1,297
5,415
724
1.159
10,208
sis
569
20(
2489
1323
159
970
sis
c) GDvemanre c05ta
Accountsncy
65,325
10,208
515
76,048
74,2(Afj
Page | 13

Auchteryaven and Moneydie Parish Church Accounts 2024
Notes forniing part of the accounts (¢onVd)
AJI Church of Scouand o)ThJregations conthbute to the National Stipend FuTrJ which bears the
costs of all mlnlster's StI￿ndS and employevs contrfbut5ons for National Insuran￿, ￿nSIOn at¥1
HousiThJ aTrJ Loan Fund. Ministers. stipends are paid in ￿COrdanCe with the national stipeTrJ scale
whkh Is rdated to years of S￿￿. For the year under r£vlew, the mlnlmum 5￿pend was É31,642.
The maximum stipend in 5th and sub5e]uent years of Servi￿ was £38,884
2024
2023
a Appeal
52
scotb.sh Arnbula￿e
134
186
ENDIX
FUNDS HELD ON BEHALF OF THE CONGRE￿TIoN BY
ThE CHURCH OF SCOTLAND GENERAL TRUSTEES
2024
2023
cAprrAL AccouKr
C￿r( balan￿S at 31st Decemtrw 2024 at cost
Markct value of balances at 31st December 2024
REVENUE ACCOUNT Fund 85
Cpening balance - 1st January 2024
209
216
irterest Pald
Trants betsveen fijnds
aosiryj balarKe- 31st 2024
-216
REVENUE Accoumf Fund 50
(>Jening balance - 1st January 2024
Transfer between fvntds
lrterest receNed
-359
-343
216
-12
-139
-220
-358
-220
Ftopeity costs
Interest paidlAdmln cl￿$
aosing b31atKe- 31st Decernter 2024
-582
-359
Page | 14

The Church of Scotland
Auchter9aven and Moneydre Parish Church
Congregation No:281643, S£QIQ24Z
In
rEn
I repK>rt aCcO￿ts of the above charity for the year ended 31" December 2024.
Rwethe ruponslbllltles of tNstaes and examlnqr
The charitys trustees are resPo￿lbIe forthe p￿Para￿On of the ￿COunts In aCc￿dance wlth the t￿rn5 of
the Chariti￿ and TrLLSt*s (Scothnd) Act 2005 and the Charitie5 Accounts (kotlantl) R￿ulatiOnS 20[￿{aS
amended). The ctsrlty trustees con5ideF that audit requlrement of Regulation 10 (IXd} of the
Acccunts R￿U￿tIonS d￿5 not apply. It Is my respomibility to examine the attounts as ￿Uired uTrJeT
Secti￿ 44IL)(cl of the Att to ststs whether parkncular matters have come to my attention.
Basis of Indep¢Mlertfxaminerfs Statemont
My examinadon Is carrted out In accordance with Regulabon 11 of the 2006 Accounts Regulations. An
examlnation Includes a revlew of the accountiry r￿rdS kept by tharity a eornparw of the
acc￿nts Pre$￿ted wth ihose recDrds. It al￿ Ind￿e$ con5ithrntion ot ary unugJal Items or ¢lYJ¢Ares In
the accounts, and seeks explaNations from the trustees concerning ffj such matter5. The prctedur
urfertsken do not provide all the evithntr that w0￿d be ryulred In an 3udl( and corGequently I do not
exrress art auolt opinh)n on the VI￿4 given ty the accounts.
IndgpondEnt EyJmlngrf5 Statsmwt
In the course of my examinabm, no maiter ha5 come to my attEntion
l. whi(h gives me reasonab￿ (ause to ￿lIeVe that in zny material respect the requiremenrs:
to keep eccounting records In all))rdan￿ Sett￿n 44{11 (al cf the 2W5 Att ar*t Re3uL4tiiM 4
of tr£ 2￿6 ACCoL￿ts Regulatfjons, aTrd
to PTepare accounts wk¥ch aEtgTd with the ￿c(￿jnb'￿9 records ènd cornpty Regulats¢ffi 9 of I
20fk* A£cJJnts R￿ul•ti￿r6
have not be￿ rrt or
2. to whth, in my opinion, attention thuld be drdwn In order to enable a wcyèr ￿l￿erstand1rrfj of the
accounts to be reactred
Name..
Pwfessknnal QualiflcationlProfes5ic)nal Pthly: MICB, PM.Dip (Institute of Certrfed 8ookkEepas)
Address:
702S
Page115