The Church of Seotlind
Kelso Old & S
rouston Pari5b Church of Scotland
rt Ind Fln8nelal St*teme
for the
ear ended
31st Deeember 2024
Congregation No: 060363
Charlty No: SC OIOOQ9

The Churcb of Scotland
Kelso Old & S
rouston Pari5kn Chur¢h
Refe
ormation
Charity Nw:
K¢180 Old & Sprow¢on Parish Church of S¢oda￿l
Charity R¢gistration Nun&¢r:
SC010009
Cowcgatioo R¢ferencc N(p'
rksn1fi1
Coiua¥l Ad(1[￿.
Trustees
Current mcmbers of the Kirk Session are as folloHs'.
Intenm MiyJeNoilLocum
bession Clerk
Cjift Aid ConveDer
abn"c Convener
Independent Examiner:
Ac8dethy H(w8e
Shgjden Park RDad
Kelso
TD5 7AL
B&tskeri
Bank of Scodafyl
Kelw Branch
819 TIK Squarc
K¢]xJ
TD5 7HQ
Thc lioyal Bauk ofscodand
Kel￿ Branch
6 Tl* Squ
Ke]KJ
ID5 7HIi

The Church of Scotland
K¢150 Old & S
rou5ton Prdrish
Trustees, Rt
for the
ear ended 31 Deeember 2024
The Tnjstees present their amiual report and the accounts for the year endol 31 si Decankr 2024. The trusiees who
served during the year and up to the date of this teport ate set out on the Reference and AdEninisrative Infomatson page.
Siruclurfy Governinfe *Dd Managemeni
Governlng Document
The Parish of Kclso Old & Sprouston is admin￿ered in xcordance WAth *nns of the t)¢ed of Constiwtion dated
18th March 1975 and is in Presbytery of IXrth1￿ Borders
Re¢Thltment #nd Appointment of Tru*e
Mernbffs of the Kirk Session are the charity trusiees. The Kirk knioD Q)emb¢rs w¢ tFt eldtrs of the Church and are
chosen from those members of the church are coThsidered 10 have the 4wrwiate gifLq 8Th1 *&ilLs. The Minister, who
1$ B member of the Kirlt 8esqion, is ekc*d by the effigregation and inducted by PTesbytery. If no Mioisl¢Y is in cjfftt,
Pre$bwery aM)ottits an In*rim Moderdtor to serve U￿11 such time &$ a Minister is appointed.
Or%intsadonal Structure
Ihc Kirk Session meets at least four Limes a )rar and is ¢haw¢d by the millis￿ or the Interim Moderdttr. The Kirk
Session is respoJLsible for spirimal aff8iYs ￿1th]n the ¢hurch. 0¢￿*0￿al id-hoc Session meets'ngs are c&lled to discuss
urgent matters. VaTiOUS Ststytory ieajns meet 5eparakly and report back to the Swion. Thes¢ ar¢ Finance atld Fabri¢.
Ev¢nLs. Worthip. Pastoral Care and Prayer. A Stated Annual Mtttll)8 is lyld befote the end of June to present the
ac¢ounts. ¢tr. ¢0 the congttgatico. Tlrse are alre•Ay ratsfi￿ by the Kjrk SessLOIL
Objeetlves And A¢tlvftl
The Church of Scotla￿￿ is Trinitarian in dc¢trine, R¢fomKd iti tiaditioll and Pr*teritin poliGy. 1¢ ¢xiJts to glorify
God atid tv work fvr the advani¢in¢nt ofchri515 Kin¥dom ihiou&huui the wurld. A5 a n#tiunul Churrh, Il jrknUwl¢d￿¢s
a disli￿tive call and du¢y 10 brin8 (he ordironces of reli8ion to the people in ev¢ry pan.sh of Scodat¥J through
¢erri￿r￿ ministy. It CO¥operaies with other Churehes in various ecwwi¢al bcdies in S¢otland and beyond
Kcl80 Old and sprou8￿n Parish lies within th¢ Prc5bylcry of IArthian and Borders. previous years ￿￿￿1 Sutthys
thrrr w&5 a mvmin8 serviL¢ 'iI S
111 Li%lIFlI Iq-,n 11111 dTid at K¥lyo Old (I1.003m). We are fornmaie ￿ have
Presbytrry ordained Reader
'ithin th¢ or8an1sau0￿ aDd She occa&onally tskes a mornll
Service.
Holy Communion vds celebrated ID the mOrnittB four tim&% the year at Kel￿ Old and Sprou5ton churches.
We held a Maundy Superwith Communion In Kel80 Old.
Praise for moming wotship is led frorn or8an. Coffee is available afterthe momiD8 seTvi¢e to encourage fellowsh￿.
A gift day takes place anwally this yesr iti May, m¢zhb¢T chqMrngr4J to mllke special &)Dotions over 8nd above
their ordinary offerin8S, to fxiltate the WDrk of the Churclk

Th¢ Church of Scotland
Kelso Old & S
rouston Pxrisb
Trustees, Re
for the
e•r ende
continued
eemher 21b24
Kdso Old and Sprouston Parish chU￿b are part of Kelso C1wrcb¢s Togdh¢r. year ￿ld Service ftir tbe
Week of Praycr for C]Jnstian Unity. Kc150 Fot%1 Bank was aYdilabl¢ year in 2024 ￿ people were in nccd of
help. fkL¢ Kelso Civic Week s¢rvice and Kirkm, (Y the Kelso taddie trrt)k place in Kdso Old Pattish ID 2024,
aficrnvull Svngs of Pyai5e was held in Ke]s) Old Parish (l￿￿￿1]Y it thkes pla¢¢ in Kelso Squart) in September be¢ase of
IILLleJn¢nt wtathei and was attended b} people from all the churches in Ke]so We had pw)il$ froln K¢lso Broomlands
alld Sprouswn sclJ)015 ￿ thurch for Easter seNices in MarcFL We take pan ID worship wlth the olthr ￿e￿ratIo￿ in
care hDJll&5 Jn Kelso as part of Kejso Churches Together. We Cover ai le￿1 one l*)me every rn£￿11L
Aehlevements And Perform*Dce
During the y¢ar the Kirk s￿l0n Sunday worship Contim￿j again in knih chllrd￿ dunttg the rnOn￿ of
July and August. Some fijnded social media advertising was again used io Jo¢re*se the soci41 thedia profile of th¢
¢ongre8auon. The Sacrament of Holy Baptism w&$ celebrated 0￿¢ in the year.
The folloTring events were held duri￿ 2024..
23rd Janw .' KCT week of prayer for Christain Lnity
27th March..
5ih Apnl..
Brooml8nds & Sproukton S¢knoLs FArytrr SeThi¢¢s
DAffodil Coffee Mornin8
Igthmgy
Rtrady St¢wJy 60,8 CoDc¢n
27th Jun•.
Aftcrnoon commu￿0
6th July..
S¢rnwberry Trd
25th October.
Qui£ nib7hi
I Ith NDvrmber.' Remembrance ServKe at Br￿M[a￿J9 Schcx)I
151 Dccembcr .' RNLI concert
8th Decernber.. Abbey Lonsort
19th DecunEtr'. Brtsomland5 Sprouston Schools Christs Strwces
In May 2023 th
throughoul 2024
ow Imlm MinTsier and ltherim Mderator. She kn been with us
During thc ycar the nrdinanceE of the Chn'stiati religiott were providcd to all r¢qu¢str& itLcludin¥ the conduci of I
baptl8ms and g thnerdls. At the erd of the )w Kelso Old and Spr¢xsion Church had thRe hundr•J and sixty four
rnernbers.

Tbe Chureb of Scotland
Kelso Old & S
rouston Parish
TruJteeJ' Annual Re
for the
ear ended 31 December 2024
Flllgncial Review
lll¢om¢ frotn Donations which include offtrings, covawits and d0wts¢x￿ including Bift day. anM)unted ￿ £41.161
cojnpared with £47,211 in 2023. ITtcome fiY>m fimdrwiog Chantsble actsvities was £5.990 compar¢d w £12254 i
2023.
Ordinary Expenditure for the year iotsll¢d £56,786 ￿1¢h i* ￿ decrease on the previous yetr (2023 . £65231). A new
sound system w&$ itistslled dunng the year and is included within this expendi0￿.
As a result th¢re 1$ 2 swplus of £1.005 this year (2023 £5355 $￿ph￿.)
ReJ¢rvei Poitcy
The "frusiees. reserve policy is to mainthin resaves ￿ m¢¢t fvture expenditure at a leiel which approximatrs to 3-6
months of general eKpendJ'ttue which would be betsvttn approXin￿le￿Y £14.197 and £28.393 in¢luding dc5ignafrd fund3.
Tothi unrestricted funds at the end of 2024 MtT¢ £83.223 compared with £82.029 in 2023. These fimd balances are
¢on8idered to be at a satisfaciory level at this lime.
Rlsk MaDg%¢ment
The Fahric and Firnnee C.nmmrttee b88 the n￿J￿r rixks ith t¥thTch the Chureh is exw>8ed, ￿ particular those
relAted In the operntior& and finances of the Church and are sati$fied th415)stsms are in place to mitigate OUT exposure ¢0
the mgjor risks. The Church irLsuranct cover through th¢ chU￿h of scotl￿nd Insu￿Ce Compw> Ltd. ag•tnst
rwe of r&sks appropriate to the ￿tiVitieS of a Chyr¢lL Th¢ lov¢1 of ¢over. wbich ia ¢onsidor¢d )d¢quarA ig
r¢viewed on an annual basis.
Statement of Trnitees, Respon•ibiJitleJ
The mcmb¢rs of the Kirk Sr&sion rnust picpare slatetnew whi¥h giv¢ suifi¥i¢n( de￿11 an appre¢ia(ion
of tljc ￿￿)s#￿ti￿1)S uf th¢ Chutih duriTr8 the fu]ancial ycar. of th KiTk SessioThlQ)n8regational Board
r¢spiFnsibl¢ for keeping proper accountsng records whicty on wc5[ musi refiea the financial position of the Church at
thai iinx. Thi5 must be done to etmire that the f]nan¢ial stst¢m¢nts comply with the Chan'tses "fnL8tee Invest￿ni
(Scollandl Aci 20U5, the Lknantses AccouDts {ScoUaThl) Kegulatioos 2(M)6 Is amended, Regulats'ons Am]t
Lon8r¢gaiional Finan¢e approved by the Genernl A&8embly of th¢ Church of Swdand in 2007. They are oiso
r¢sponsibl¢ for safeguarding t￿ &￿ts of the Church and for tskjng reasonable steps for the prevention and
dete¢tion of fraud and other iTregularitia8.
Appmved hy the TrLLqtets and *igned on their beh81f.
Date
L<J L

Yhe Church of Scotland
Kelso Old & S rouston Pariskn
Inde
endent EMminer'$ Re
rt to the Trustees of Kelso Old & S
roustOD
I report on the accounts Of￿￿ chan"tyfor the year ended 31st Dectnkn21ll4 which Ore set out OD the folloMiD8 P88¢S.
Respectlve rel￿)￿$1b1llt￿s of trus¢ees aDd eunlner
The charit￿8 trn%tees are rLsp)TLqihle for the preparation of the rt￿0￿nts in a¢¢ordance with the ternjs of ChaTiti¢6 aThl
T￿stee Jnvestment {Scotland) A¢1 2005 4nd the Chariiits AccoulltB IS¢otlgttdl Regulatio￿ 2006 as amended.
The ¢lwi"ty twstees Co￿lder that the audit ieqiiirenient of Re£u]ation IIXII (d) of th¢ A¢Co￿ts ReRuiats'ons does not
apply. It iy my responsibility to exami￿ the a￿tK￿ts as Tequjred undu se¢tioti 4411) (¢) of the A¢1 state whether
r4rticu]ar nll￿rs hav¢ ¢om¢ io my allentio
B*$ts of independent 0￿mIn•r $ it•t¢th•nt
An cxamination 13 ¢arried iti a¢xoth¢ with R¢8ulauon I l of the Charities ACGOU￿ts (SCO￿nd) K¢su￿10n5 20￿fj
amend¢d. Ath eAaminthtioD iDcludes a r¢vi¢w of ¢h¢ %c(Xmlin¥ rtcords. kepi by the a comwison of the
a¢¢owiL% prsented with tho)r rK(Kd% It also Includes cO￿lde￿10n of ally unusual items OT di￿loSUre￿ in the accounts.
and seeks explanations from the Trnsiees concerniTLg any s￿h m&i¢ts. The wcthlures undertaken do not prowde all the
evldence that wouLd Ix ￿u￿¢1 m an auth¢ a￿1 conswily I do Moi express ￿ wth't opinion on the v]ew given by ¢
accounts.
Ind¢pendent examlner's stateme•1
In the course of my examllmtio￿ no matter has ¢ome to my attrft￿D
which gives me reasonabl¢ ciuse io believe thai in any D￿terIal rwe¢i the requit¢n￿ts'.
to ke¢p a¢¢ounting records in iccordance with Section 44 11)(a) of the 2005 Act aThl Kesul81ion 4 of tl* 2006
A¢¢ounts Regulations. and
to prepare accounts wkn'ch accord with the ￿oUn￿n¥ records and ¢omply Re8u]8tt.￿ 9 of the 21N)6 Accounts
Regulaiions have not txen met, or
drdvrn in order to enabk a pmp¢r wthrs*nditig of accounts to be
epen
ent
nnie Welch LLP
ademy House
Shedden Park Road
Kel$0
TD5 7AL
.xaminer
Datc..

Th¢ Church of S¢otland
Kelso Old & S
roustoD Parish
Reeei
tsandPa
ents Account
for the ear ended 31 December 2024
Unrestricted Unrestrieted
G¢ner41
Desigllated
Fwids
Funds
2024
2024
Restrlcted
Funds
2024
Total
2024
Total
2023
ote
¢¢el
DonatiotLS
A¢¢iviiies for Generaiing FuTrJs
tncome from Charitsble Activities
Invutment income '. Interest received
41,160
5,648
342
868
41.161
5.648
342
1.179
47.211
10.712
1.542
777
. Reeeipts frorn G¢n¢ral TnLSte¢s
- re rent of maNqe
Total Recel ts
9.961
9,961
10,344
48,018
9,962
58.291
70,586
ments
CosL% of 8eneratin8 fiu
Charitable activities
175
64.186
870
45,704
1.020
9,456
55.660
1.020
tal Pa
ments
47.330
9.456
500
57,286
65,231
Ex¢¢v of Re¢elpt$ over Payments for
the year b¢for¢ tram•fer8
688
506
(189)
1.005
5.355
Tranifern
Excus of Recelpts over Payjnentj for
the y¢*r
(189)
1,005
5J55

The Ch￿r(b of Scolland
Kelso Old & S
rouston Parish
Statement of B#l4nces
at31
ber 2n
U•restr£<ttd UDrt51rict￿1
Gtneral
D*aled Restricted
Fund$
Fund$
FuDds
2024
2024
2024
Totsl
2024
Total
21123
Bank & De
o¥li Balances
Bank and d¢posit balances
brought fonwd
80,843
1,186
6593
88.622
83.267
Movement In ye*r.
Excess of Receipts over Pl￿￿ents
for the year
688
506
(IR9)
1,005
SJ55
Bank and deposit IMlance5
¢aTTied fonvard
81.531
1.692
89.627
88,622
ren
Debtar.
2fy)
200
140
ablll
Spccial CvlleLtivns ¢0 be pald oyer
Crcdilvrs and a¢¢ruals
391
6,801
7,192
391
6,801
7,192
391
4.795
5.186
The Accounts were approved by th¢ Trustees on ....25th February2025. and signeAJ on their irhilf by..
I Sessioll awk)

Th¢ Cburcb of Scotland
Kelso Old & S
rouston Parish
Notes to tbe Accounts
for the
eAr ended 31 D
l. Accountlng Polieles
The Accounts should be read in ¢onjunctiott 4ith thc Ants￿ Rcpon of thc TnL%¢¢5. The pincipal acciyjnting pdicjes ar¢
as follows..
Accountlng Convention
The Accounts are prepared in xcordance with & ten￿ of the Chariti¢s and Tn￿lee Investm?￿t {S¢oil8ndl Act 2005 gnd
the Cl)arities A¢Gounts {ScotlaTxI) Regulations 21y)6. as amended.
Incomt artd ExpeDditUTe
liiLum¢ und Expendiwre are a¢¢0￿{?1 for OD a c*h b&qis.
Capltal Expendlture
All r¢pairn and mamlawKe are cha￿d to tbe Fabri¢ atsj any items of a capital are writt¢n off to rev¢nue.
2. Trustee RemuDerAtlon and Relai¢d P*rty Tr*nsi¢tions
r)unne the vear 2 tnisttts re£eiv¢d remunetation from the Church (2023 -2).
2024
2023
Cleaner
Pulpit Supply
fi24
300
924
596
990
1586
thjring the ye4r S twstees (2023- 7 trustees) w¢ived reLMbw8¢th￿ of ¢xp¢Dsc4 totalluJ8 £416 (2023- £1,358).
Itt 4ddition no tr￿tte or a person r¢l8tcd lo a Irusicc had an
the charity during the y¢or oth¢r th￿1.
in rcspcct of ¢l¢anin8 %ryice8.
' ¥Lin¢Taci or Wat￿tion eniered into by
'w re￿1￿td £2,496 (2023 - £2,382)
3. Donatlon•
U#restri¢¢¢d
Fund5
1024
De*niled
Funds
2024
Restrlewl
Funds
21124
rolal
21124
Totsl
Z023
Freewill offerings
Deed.8 (rf Covenant and Grft Aid
Tax recov¢red
Gift day
Other doI￿10n5
Grants
8213
10,137
6,905
5,760
10,145
8.214
10.137
6.905
5,760
10.145
9,352
12.363
6,865
7.670
I n,961
41.160
41,161
47211

The Church of S¢otland
Kelso Old & S
roustott Parish
Notes to the Aceounts
contlnued
for the
ear ended 31 December 2024
4. A¢tlvlties for gener*tiDg fuDds
Unrestricted
FuDds
2024
Destgnated
Funds
2024
Restricied
FuDds
2024
Total
2(124
Total
2023
Regular fillthising events
Special Collections
Hire of chur¢h
Glebe rent i￿1)D)e
lJ68
lJ68
3,921
391
5,950
450
3,780
5¢M)
3.780
500
5.648
5.648
10,712
5. Illcome from eharltable a¢tivltSes uttr¢￿ted
FuDd¥
2024
Dttfiguted
Fukn
2024
Re%trl¢¢
Fund•
2024
Tot*1
2024
Total
2023
Weddings and fiuThl$
Life and work
Other
300
42
1.500
42
42
342
342
1,542
O. AuAlysl8 of Paytnekntl
UDregtrleted
Funds
2024
Deslgnated
Funds
2024
Rutricted
Funds
2024
Total
2024
Toial
2023
CoBts of 8ener*tla8 funds
Offering envelopes
Glebe rent
81
525
606
81
523
606
175
175
Charltable gttlvitle$
Ministries & Mis4ion 411ocalioD
Presbytery dues
Pulpit supply
15.024
969
31KI
11216
15,024
969
300
11216
17,307
563
1.8(x)
9,777
150
2,978
2,650
8,937
5.000
cum
Minister's travel expenses
Other 8tsffing costs
Organists
Fabric repairs & maintenance
N¢w Organ
Council Tax
Heat and light
Insurance
Print￿8. stationery and posthge
Organ & music ¢osts
Life and work
Hire of premise5
Donati(Trns
Sundries
Benchcs
Pensioner3
3,120
2.680
3,120
2.680
9.456
9,456
6.120
5,175
67
352
42
120
6,120
5.175
67
352
42
120
600
419
3,363
4,999
451
334
42
120
1.425
1.879
1,961
450
64,186
5(KJ
419
45,704
9.456
500
55.660
Governance tosts
Independent ¢xaminer's fees
1,020
1.020
870

The Cbureh of Scotland
Ke150 Old & S
rouston Paris
Not¢$ to th¢ Accounts
continued
ror th¢
Cai ellded 31 DeceJDber 2024
7. Minister's Stipend
All Church of ScotlaAd ¢oDgJrgalion5 Contribute to the National Styd Fund which bears the costs of all ministers,
stipends alld emplO￿S eontributsons for DatM)nai Ittsur￿. palsion and b)u5ing and ]oaD fun(L Ministers, stipends
paid in accordance Trith thc nation￿ stipend scale. which is r¢141ed ￿ v¢aTS of sm'ice. For the year uThJer review the
minimum Stipe￿ was £31.642 and the m&ximum siipend (in th¢ 5th gthsequeni years ofseryicz) £3R.8R4.
Movements ID Fundi
AtlJ*n
2024
At 31 Dee
2024
Rttelpts
Payn￿￿tI
TraDsf¢ra
Unrestrl¢t¢d fun
Gcneral Fund
80.843
48.018
(47,330)
81,331
80,843
48,018
(17.330)
81.531
D¢slgnated fund$
Trabnc Trund
1.186
9,962
(9.456)
1,692
1.186
9,962
19,456>
1,692
Rettrf¢ted funds
Charity Fund
6.593
500
6.404
6.593
500.00
6.404
Totsl fund•
5R.291
(57,2861
8Q,627
Fabric Fund.. Tkn trw4t¢¢s hove xt asxle foT th¢ m&intel￿ of the Ch￿￿ prom.
(Trse5 of Restrict
Charity Fund.. Thls llmd is used to provide belp io pA)pk ID nee4t
9. special Collectiong for Tbird P*rtlos
In addition to the income recorded within the ￿ceIpts and pawl accouni the followin8 income ¢oll#ted during the
yeaT and disbursed for the benefit of oth¢r Chariti¢s:
2•24
2023
425
I,￿0
Uni-cf - Ilkraine
1,425