Charity règistratitin nurn￿r SC009470 Iseotlandl
DAVIDSON'S MAINS PARISH CHURCH
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
, ALEXANDER
SLOAN
TC Group
BusinessAdvisors & Accountants
1 Lochrin Square
92-98 Fountainbridge
Edinburgh
EH3 90A

DAVIDSON'S MAINS PARISH CHURCH
LEGAL AND ADMINISTRATIVE INFORMATION
The Trustees of the COng￿gatIon are:
Elected member5 serve as Trustees lor Six year terns. (Jher Trustees serve for urKlefined tenns.
Elected Members
(Expected retirement date.. g May 2031, h hAay 2027, j May 20291
Steven Carvel unitil 8 June 2025
Phil Coad uniu 8 June 2025
Caroline Dicks￿ h
Andy Howl8tt1
Susan McNary j
Oerek Peach h
John Watson until 8 June 2025
Sandy West j
Joan MacDonahJ g since 8 June 2025
Raymy Boyle g since 8 June 2025
Vanda Noble g since 8 June 2025
other TruBt￿￿
Anne Allan- Minis¢ryArea Leader- Pastoral Care
Joy Att&rbury- Mintstry Af•a Leader-Administralion land Joint
Session Clerk)
Stephen Ashforth (Church Treasurer and a150 Ministy Area Leader
Stewardshipl
Martyn Sunler- Ministy Area Leader- Youth until 12 March 2025
Claire Sunler- Ministy ArÈ8 Lèader- Youth since 12 March 2025
Rev Oaniel Roberison- Moderalor
Addr•$$
1 ¢]uality Strèèt
Oavidson's Mains
Edinburgh
EH4 5BB
Correspondlng members of th• Klrk Sesslon are not TN$tees but Se￿ In other capacbtles for an
undefined terwn:
Jolnt Sesslon Clerk
Phil Coad
harlty number IS¢otlandl
scrA)9470
Congrègation Rèfèr•ne• Numbèr
010029
Ind4p8nd8nt •xamlnèr
David Jeffcoat. F.C.C.
TC Group
BusinessAdvisors and Accountsnts
1 Lwhrin Square
Edinburgh
EH3 9QA
Bankers
Royal Bank of Scolland
239 Sl John's Road
Edinburgh
EH12 7XA

DAVIDSON'S MAINS PARISH CHURCH
CONTENTS
Pagg
Trustees. report
Independent exarnine¢s report
statement of financial activities
88lance sheet
Notes io the financial statements
10-23

DAVIDSON'S MAINS PARISH CHURCH
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
The Trustees present their annual ￿port and financial statements for the year ended 31 De￿mber 2025.
The financial statements have been prepared in ￿1rdance wth the aco)unb'ng polic￿ set OLrt in note 1 to the
financial statements and cornply with the charity's goveming document. the Charitses and Trustee Inveslment
Iscotlandl Act 2005. the Charities Accounts Iscodandl Regulab'ons 2006, FRS 102 'The Financial Reporting
Standard applicable in the UK and Republic of Ireland" and Ihe Charitses SORP "Accounting and Reporting by
Charities.. Statemen¢ of Recomrnended Pradice applicable lo ¢hariti85 preparing their accounts in 8ccordance with
the Financial Reporting Standard applic3bl8 in the UK and Republic of Ireland IFRS 1021".
Obl•etlv•s and aetlvltlès
Charltabl8 obl•ctlv88
The Church ol Scotland is Trinilarian in d¢xtrine, Reforn)8d in tradrtion and Presbyterian in polity. It exists to glorify
God and to work lor the advancement ol Christ's Kingdom throughout the worfd. As a national Church, it
acknowledges a distinctive call and duty to bring the ordinances of religion to the people in every parish of Scotland
through a territorial ministry. 11 cwpefates wth other Churches in various ecumenical bodies in Scotland and
beyond.
Pgrsonnol
OLJf staff team compriséd the ministèr, assislant minister, h¥ad of 08sis, eommunity WO￿•r, café managèr, tsffice
manager, church officèr, kilchan assistant and organist. Across all aspects ol our church lifè, volunt6ers ￿aY an
•ss8nlial part and th8 Kirk Sèssion is v8ry gratalul both to oui &mploy•&s and all thè many dèdicatad voluntaars for
their contribution lo the work ol Christs kingdc
Achl•v•m•nts and p•rfornianc•
Worship services
Our regular worship sèrvicès takè placè èvèry Sunday at 10.308m and iftdudè 8etivitiès for childrèn and young
P8ople. During tha yaar wo undèrtook datailed sèmon sariès ¢onsid•ring, quèstions that Jasus askèd, iha Life of
David and the book ol Colossians. Our Sunday grcwJps lor young people cov•r8d a vanèty of topics induding Tha
themes at Explorers for 2025 were. The Life ol Jesus and Parables. God s Love Is
big, great, fab. strong,
forgiving, never-ending. everywhere. King ol Kings- Miracles of Jesus ISU Scouandl, God's Power wthin People-
Acts. At Baseline we covered sessions on Prayer. Stewardship, How God Sees Us and the Lrfe of David. In
October we held our first 'Singalong Sunday, when we were Joined in worship by many of the families who come
along lo Sycarnore Singalong on Tuesday rnomings. A similar evenl was held just before Christmas and more are
planned for 2026.
Our rnorning service is livestre8med on YouTube e8ch week with 8round 110 views per week.
Onc? a month on 8 Sunday evening we h(Ad 8 Praise and Pr8yer 8vening in th8 ¢8fè space which offers the
opportunity for inform81 worship, prayar and sharing.
The Wednesday lunchtime service with free minibus provision an(J Ihe opportunty for lunch together afterwards has
becom8 an increasingly irnport8nt part of th8 we8k. It Is very much appr8ciat8d not only by those who come but also
by many of th81r families. The Service is led by 50m8one drfferent each week, induding memb8rs of the preaching
team but also drawing on the gifts and skills of olhers (tom the congregab.on and beyond. This year wè have
enjoyed as series on the Prayers of Churd) Mothers and Fathers.
Throughout the year new people of a range ol ages have conlinued io join us on both Wednesdays and Sundays.
Mission partners and chanties..
We conts'nue to support Ictal. national and worfdwide mission through our Mission Partners (Ferrywell Youth Project,
Scripture Union Es-leam, 2 children sponsored through Compassion, OMF linking wth a family in Asia, Intervarsity
through Nigel Pollockl. giving them financial and prayer support.
W8 have a collection point in the Sycamore Tre8 Café for Ftx)dbank+ 8nd Fresh Start. and teams who deliv8r
donations regularty. We also have a team who serve on the Care Van.
In June our organist organised two summer concerts to raise money for Tearfund and the Scottish Bible Soaety.

DAVIDSON'S MAINS PARISH CHURCH
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
The Sycamore Tree Café
The Sycamore Tree Calé has continued to thrive during this year and is an integral part of our mission and
outreach. It provides a welcome rnee￿.ng place for people of all ages from our fellowship and the wider cornrnunity.
and we are very grateful lo the many volunteers who enable Ihis io happen. In November we held an Arts and
Crafts coffee moming with the pr￿eedS being split equally between ouryouth Project and FoLxlbank +
As W8118s building relationship5 With regular custoffler5 during the week, we also use the cafè for targeted ev8nt5.
Sycamore Singalong for 0-5s with their carers has really taken off this year and the tearn are able to chat with the
parents and carèrs while providing fun. songs and Bible story for the little onès. Sycamorè Sconès, our regular
afternoon tea with entertainment. continues lo be well received and lo attract a mix of church and b%ider community
regulars.
Oasis Wellbeing Centre
oasis offers much needed silPPOrt to our community and beyond Ihrough its counselling service. A team of
volunteer counsellors is led by Gail Rose. and we provide placement opportunities for trainee counsellors. During
2025 Oasis had 12 coun5ellor5 and offereil around 35 hours ol counsellin9 per week. We work with
rgcornm8nded don3b.on 5¢ale and don't turn away people who can't pay. It's Possible to donate diredy to support
the work ol Oasis and somo ol our ¢￿)gregat￿)n do thi$.
Gail Rose, head of Oasis, also ran a mnthty aft6moon of Mindlul Art which was open to everyone.
During the year. Oasis benefited from a £S.0(K) grant Irom the Edinburgh and West Lothian Presbyterls Dean
Mission Fund. It also received a grant of £5.000 Irom the P's and G s Micah Fund on 23rd December which will be
used to help fund ils work in the first hall of 2026.
Dis¢ipleship
Our sm811 groups have continued lo meet to grow, offering Blue Study, prayer and fellowship. During the year
Wg hèld an Alpha coursè, a daytim• Alpha and, for lh¢ fi￿1 lim¢, a Youlh Alpha. Wa also ran, lor the first tima, tha
L8Ctio Coursa l - (How to Hèar God by Praying tha Biblal and w8 ran tha 24n Prayèr course.
Cat Rawlinson-watkins remained with us as Assistant Minister until 31 December 2025 when her contract with the
Church ol Scotland came to an end, Cat remains wilh us a Ministry Assistant Wor￿.ng three days a wed( on a two
year fixed tem contract
Schools and Youth
Our community worker is in the Royal High SchcM)l iwce a week. in ihe Hub chatting with young people and al the
SU Group. The SU Group is led by a combination ol our cjynmunity worker and minister. a teacher and wme senior
pupils who have worked through Su's leadership IrainirKJ.
Davidson's Mains Primary SclK)ol c8mé to Ihè churth for thèir Eastér 8nd Christm89 assèmbliès, wth many parènts
8nd rarers 81so attending.
Members ol our congregation lead SU Groups in various local schcds.
We were able to run a Sumrner Program wlh Ihe help and leading of Rachel Sunter. We We￿ able to employ her as
a summer worker because of a Summer Worker Scheme granl from Edinburgh and Wesl Lothian Presbytery thich
was supplemented by a grant ￿CeNed from Ihe North Merchiston Fund. A range of activities was offered for primary
and sewndary aged child￿n. We also enjoyed a lamily evening ar￿ barbeque with nearfy 70 children parents
and te8m.
Friday Night Live and tho Toaskne Bar conb.nue to flouvish. The Toath"e Bar has been running for four years, offèring
a sale Pla￿ lor S1-6s to come and an opportunity to build relationships. Between ￿100 young people come each
Friday lunchtime, averaging SI￿0. Friday Night Live which launched in September 2023 is a monthly event for P7-
S6, to which Toastie Bar attendws and other young people can be invited, and which includes the oprortunity for
them to ch￿se to hear about Jesus. Bety￿en 3￿0 young people attend and 20+ regulady opt in to the 'God slot,.

DAVIDSON'S MAINS PARISH CHURCH
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
Because of the growth and development of the Toastie Bar and Friday Night Live and engagement with young
people, we applied lor and received significant funding from the Church of Scouand Seeds lor Growth Fund.
Members of the congregation have also resrM)nded generously to fund this new initiative. We are very grateful to
God and those who have given. We also received a grant from Edinburgh Council's Community Grants Fund for this
new Youth Project.
other community 8ng8g8ment
We ran our Easter Holiday Club ov8r lour momings this y8ar. A larg8 team of volunteers weleomed thildran for
singing, garnas, Bibl6 sttsries and crafts.
We sent Easter cards and Christmas cards along with a copy of John's Gospel to every home in the parish. The
giving of John's Gospel was part ol the Everyone in Edinburgh project. Where we teamed up with 24 other churches
from different denominations with the aim to give every household in Edinburgh a Gospel. To date '/4 of household
in Edinburgh have received a Gospel. We had 8 stsll at the Gala 8nd sh8red the Christmas message on stage al
the Christmas lights event.
Other good opportunities lo engage with our wmmunity induded Easier egg rolling in the park after the Easter
Sunday service. carol Singing in the Olde Inn iciJether wilh Hdy Cross EpI5￿PaI Churth and Follow the Star on
Christmas Eve.
Paslorgl c8ro and church f$llowshlp
Small groups are central to our pastoral care, as m&mb6rs support and pray for one another. The Mc￿daY Club
continues to thrive. attracting members from the church and ¥￿der community, and providing pastoral care for its
members.
The café remains an important hub for some pastoral care, and phone calls and vists contsnue with the pastoral
Care team matching up people to keep in touch wilh those who 8re no longer able to gel out 8nd about. The flower
ministry on a Sunday 15 8nolher important expression of our care for Ihose in need.
All thos• who hav8 lost Iov8d onés in thè lasl fèw 818 invit•d to our annual Baraavam•nt Sarvic• in Novambar
which is very much appreciated.
Prayer
The prayer ministry ¢eam conknnues to offer prayer on Sunday mornings after the service.
The weekly Tuesday prayer meeting and monthly Salurday prayer breakfas¢ conbnue online. and the prayer text line
and prayer update are important tools in helping us 10 5UPPOrt one another in prayer. This year we shared a weekly
rhythm of prayer resourc&.
Joining oth8r Christians
Our minister contjnues to participate in ￿line pastors. prayer gatherings and in regular rneetsngs ￿th our cluster
clergy.
In May we hdd a very successful outd(￿ Penlecost Servi￿ al Silverknowes prornenade, involving fourteen
different local congregations. This is now a Wel￿e$lablIshe(I event.
This Easter we joined with Blackhall St. Cdurnba's, Edinburyh North Kirk and Drylaw Church for a sunrise service
and breakfast.
W8 continue to mak* our prèmisès availablè to support wider ministy this yèar this has induded Th6 Roma
FoLJntain Church meeting in our South Hall every Sunday aftem(x)n, Care for thè Famify, Fischy Music rehearsals
and providing a locats.on for other congregations, away days or FKayer retreats.
L6£dership
On 8th June Raymy Boyle was ordained as an elder and he. along wth Joan MacDonak1 and Vanda Noble, were
admitted lo the Kirt¢ Session.
Our property team under the leadership of Mison Howleit ￿ntinUeS to care for our buildings and ￿oundS, and we
are very grateful to all those who offer their time and skills in this way.

DAVIDSON'S MAINS PARISH CHURCH
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
Flnanclal revlew
Results for the year
Per the Sialernent of Financial Activitiès. thé ehurth rÈtthÈd Nèt In(￿16 li.è. a surplus) ft>r the yéar of £31.939131
December 2024 - Defiat £18,539). At 31 December 2025, the churd) had total fijnds (>f £692,630 12024
£660,6911.
ReseNes Pollcy
It is the Trustees, policy to h￿d reserves ol appfoximately ihree nw)nihs expenditure including designated funds.
At the year end the Church held unrestricted (general and designated) funds of £649.729 of which £480,822 was
represented by fixed assets and not expendable ftjnds. leaving £169.107 in free reserves.
Fre8 re58rves of £167,234 r8pres8nts approximat81y Six months worth ol 8nnu818XP8ndilurg. 01 th858 fr8e resgN9
£33.920 has been sel aside to be used lowards lulure employTh8nl ￿$ts ol 8 part b.me ministy assist8nt.
The Church also held £42,774 of r&strict•d lunds which have beèn wovided for the purwsès specified in Not• 21.
Structuré, gov•manc• and m•nao•m•nt
Status of charfty and 90￿mIng docum•nt
The congregation is a registered Scottish Charity. number Sc(￿jg470, and is presentty administered in accordance
with the terms of the Oeed ol Conststutson Iunilary Constitution).
Appoln¢ment of Trusteos
The member5 of Ihe Kirk Session are the ¢haiiW$ tru$lees and include the minister, nine elected rnember$. the
Pr&$bytery Elder and the Ministry Area Leaders who have been ordained as eldefs. Electod members s8Ne as
trustees lor six-y$ar torms and othor trusiegs serv* lor und¢fingd temis.
The Kirk Session may also appoint corresF¥)nding members who are not trustees who exercise a specific role in
the congregation.
The minister is elec¢ed by the Congrega1￿ and inducted by Presbylery. ￿1 other members ol the Kirk Session are
chosen from those members of Ihe ww¥JregatioD w￿+ are ojnsidered to have the appropriate competence,
chemistry, tharacler and calling.
Organlsatlonal structurè
The Klrk Sesslon is responsible for all aspects ol the church. Al temFKYal matters such as Fabric, Finance and tho
Church Office are dealt ￿th through th& Administratwjn Team or The Stewardship and Finance Team who. as needs
arise, refer matters to the Kirk Session for approval.
Rlsk manag•ment
The Kirk Session includes a Minislry A￿a Leader for Stewardship and Finan￿ who provides regular financial
updates. A slewardship updaie is a slarbding item on the Kirk Session agenda. The Kirk Session is corBcious of the
inflats'onary pressures on th8 churth's costs arbd the ne8d for giving to continue to be r8vi8w8d. The 2025 budget
include5 adequate provision for capital expendrture on the fabric of our buildings to allow us to mantain our
properties to the standards expected by OUTselves and those who visit our premises. The willing parbcipation of Its
members in these a￿a$ of its work is appreciated by the Kit* Sess¥Jn but is also an a￿a under regular review.
The Trustees have assessed the major risks to which ihe charity is exposed, and are satisfied ihat systems are in
place io mitigate exposure to the major risks.
Independent examiner
The Trustees recommend that David Jeffcoat, F.C.C.A, a pather in TC Group, Business Advisors and Accountants.
remains in Offi￿ as independent examiner until further notice.

DAVIDSON'S MAINS PARISH CHURCH
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
Tho roport was approved by the Board of Trustges.
Stephen Ashlorth
TruBtee
11 Marth 2026

DAVIDSON'S MAINS PARISH CHURCH
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF DAVIDSON'S MAINS PARISH CHURCH
I re￿rt on the fin8nci81 stat8rnents of the tharity for the year ended 31 Dec8mb8r 2025. which 8fe S8t out on pages
7t023.
Respectlve responslbllltles of Trustees and examlner
The ¢hariWs Trustees are responsible for the preparation of the finan¢i81 ststements in accordance wlh the lemis
of the Charities and Truste8 Investment Iscouandl Act 2005 ar￿ the Charit185 Accounts IScotl8ndl Regulab'ons
2006. Th8 charity TnJste85 cons￿er that lh8 audit requirement ol R8gu18b"on 1011llaHcl of thg Ch8ritl85 Accounts
Iscotlandl Regulatitsns 2006 does not apply.
It is my responsibility to examine the financial statements as wuired undef SeCt￿n 4411 Ilcl of the Charities and
Trustee Investment Iscotlandl Act 2005 and to slate whether particular matters have come to rny attention.
Basls of ind•pendont examinerfs 8tstem•nt
My examin8ts.on is ¢8rried out in a¢cordanc& with Regula￿￿ 11 of the Charititrs Accounts IS¢otlandl Regulab'ons
2008. An èxaminatitsn includes a réview ol thè accountsng rècords kept by th8 charity and 8 comparis(A) ol th
financial statements presented with those records. It also includes consideratson ol any unusual items or disclosu￿$
in the financial statements, and seeking explanalions from the Iruslees conceming any such matters. The
procedures undertaken do not provide all the ewdence that would be required in an audit and consequently I do not
express an audit opinion on the view given by Ihe financial slatements.
Ind•pendont examlner'ty slat?m•nt
In tha couw ol my examination, no mattér has comè lo my amanilon
1. which gives me reasonable cause lo believe that in any material respect the requirements..
to keep accounting records in accordance wilh Section 4411 Mal of the Charities and Truste8 Investrnent
Iscotlandl Acl 2005 and Regulation 4 of Ihe CharitiesAccA)unts Iscouandl Regulalions 20(￿. and
to prepare financial statements which accord wlh Ihe ac￿u￿0.ng ￿COldS and comply with Regulation 8 of
the Charities Accounts (Scollandl Regulalions 20C
ha￿ not begn met, or
2. to whlch, in my opinlon, attentlon shc¥Jld b8 dfawn In order to enable a proper understandln9 of the financlal
statements to b8 r&ach8d.
Davld J•ffcoat, F.C.C.A.
TC Group
Bu5ines5 Advisors & Ac¢x>unlants
1 Lochrin Square
92-98 Founlainbridge
Edinburgh
EH3 9QA
121312026
Dale.. ............................

DAVIDSON'S MAINS PARISH CHURCH
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
Curr•nt financlal y•ar
Unr•strlct•d Unr•strlet•d
fvnd$
funds
gènèral d•slgnat•d
2025
2025
Rèstrlct•d
fvndty
Total
Total
2025
2025
2024
Not•$
Income from:
Donations and lega¢ios
Charitable acts'vits'es
Other trading ath'vities
Investrnents
244.222
38.256
17.126
7,179
86,053
22.865
330,275
61.121
17,126
7,224
281,722
53.029
17,085
8.798
45
Totsl Sncom•
306.783
108.963
415,746
360.634
Expendltur• on:
Charitable aCdvI￿es
300.459
9,185
74.163
383,807
380.214
Total 0x￿ndItUrn
300.459
9.185
74,163
383,807
380,214
Nel g8inslllos8esl on
investments
15
1,041
Net Incom•ll•xpendlturel
6,324
19.1851
34,800
31,939
118,5391
Transfers between funds
110.fyJO}
10,0
Net movement In funds
13
13.6761
815
34,800
31,939
118,5391
Recon¢lllatlon of fund¥=
Fund balances at 1 January 2025
144,612
508.105
7.974
660,691
679,230
Fund balances at 31 December
2025
140.936
508,920
42.774
692,630
660.691
The statement ol financial activitiès incfud&s all gains and h)sses recognised in the year. AJI irtom8 and exp8ndKur8
derive from continuing activities.
The notes on pages 10 10 23 lomi part of ihv6e financjal statemenis.

DAVIDSON'S MAINS PARISH CHURCH
STATEMENT OF FINANCIAL ACTIVITIES {CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
Prlor flnanclal yèar
Unr•strlet•d Unrèstrlct•d
fvnds
fvnd$
g•n•ral dèslgnat8d
2024
2024
R•strletèd
funds
Total
2024
2024
Not•s
Income from:
Donations and lega¢ios
Charitable acts'vits'es
Other trading ath'wties
Investrnents
240,761
38.200
17,085
8.738
40,961
14.829
281,722
53.029
17,085
8.798
60
Totsl Sncom•
304.784
55,850
360.634
Expendltur• on:
Charitable aCdvI￿es
272,828
55.725
51,663
380.214
Total 0x￿ndItUrn
272.826
55,725
51,663
380,214
Nel gain3111058esl on inve8trnents
15
1,041
1,041
Net Incom•llexp•ndltur•l
32.999
155.7251
4,187
118.5391
Transfers between funds
24,275
124.2751
Not movement In funds
13
57.274
180.Tr)01
4,187
118,5391
Reconrlllatlon of funds=
Fund balances at 1 January 2024
87.338
588,105
3.787
679,230
Fund balances at 31 December 2024
144.612
508.105
7,974
660,691

DAVIDSON'S MAINS PARISH CHURCH
BALANCE SHEET
AS AT31 DECEMBER 2025
2025
2024
Notes
Flxod ass•ts
Tangible assets
16
480.822
483,113
Current a$￿ts
Debtors
Cash al bank and in hand
17
15.405
217,866
14,380
175,882
233,271
190,262
Cre(Iltor8: amounts falllng du• wlthln
one year
18
121.4631
112,6841
N•t curr•nt a88•ts
211.808
177.578
Total a880ts leos curr•nt1Sablllll•$
692.630
660.691
Th• lund8 olth• charlty
Rgslricled income funds
Unrestricted funds- general
Unreslricted funds- designaled
21
23
22
42,774
140.936
508.920
7,974
144.612
508.105
692.630
660,691
The notes on pages 10 to 23 form part of Ihese financAal ststemenis.
The financial staternents were approved by the Twustee3 on 11 March 2026
*L
Joy A￿T￿￿ry
Trustee
Stephen A$hforth
Trustee

DAVIDSON'S MAINS PARISH CHURCH
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Accounting policie5
Charlty Infomlatlon
Th8 congregation is a registered Scotb'sh charity, number SC009470, and is presenuy administered in
accordance with the terms ol the Deed of Constitulion Iunitsry Constitub"onl.
1.1 Accountlng conventlon
The financial statements have been prepared in 7Lcordance Ihe charitys Deed of Constitution. the
Charities and Trustee Investment Iscotlandl Ac¢ 2005. the Charities Accounts (Scotlandl Regulations 2006
las amended) and 'A￿OuntIng and Reporb'ng by Charities.. Ststement of Recomrnended Practice applicable
to ch8riti8s preparing their aowunts in accordance wilh the Finanryal Retffiing Stsndard applicable in the UK
and R8puNic ol Ire18r￿ IFRS 1021.185 8rnend8d lor accounling periods (xjmmgncing from 1 J8ntJ8ry 20191.
The charity is a Public Benefit Enljty as defir*d by FRS 102.
The charity has taken advantage of the provisions in SORP for chan￿S applying FRS 102 Upda* Bulletin
1 not to prepare a Slalemènt of Cash Flows.
The finanaal statements are prepared in sierliThJ. vthich is the fUnCl￿nal cuffency ol the charity. Monetsry
amounts in these financial statements are rounded to the nearest £.
The financial statement5 have been prepared under th8 hislorical o)sl C￿nventiOn. The prinrApal accounting
pdicie5 adopted are set out below.
1.2 Golng con¢grn
Al the time ol approving the financial slatements. the Trustees have a reasonable 8xpectation that the charity
has adequate ￿$OUrceS lo continue in operational exislence for the I0￿Seeable future.
The Trustees consider thal Ihere are no material uncertainbes about Ihe charitys ability lo continue as a going
¢on¢em and the fin8n¢ial siatements have been prepared on a wng ¢on¢om basis.
1.3 Charltable funds
Unrestricted lunds are 8vailabl& lor uso 8t lh& dis¢reiify) of Ihe Truslo8$ in lurther8n¢e of their Charitable
objèctivès.
Designated funds comprise fvJrKls which have been set aside at the discretion of the Trustees for 5Fecific
purpose5. The purposes and uses ol the designaled fvnds are set out in the notes to the financial stalernents.
Restricted funds are subject (o specific conditions by dor￿ w graniors as to how they rnay be used. The
purposes and uses ol the restricled funds are sel oul in Ihe noles to the financial sla¢ements.
1.4 Ineom•
Incorne is recognised when Ihe Charity is legally entitled ¢0 il after any perfomiance conditions have been met,
the amounis can be measu￿￿ reliabty. and it is probable thal income will be received.
Donatlons and legacles
Donations are recognised when the tharity has e￿dence of entiuement to the gift, receipt is proljgble and its
amount can be measur8d reli8bly. Entiuernent Usually arises immediately upon receipt, however, in th8 event
that a donation Is Subject to condition5 that require a level of performance before the charity is entiued to the
fund5, the incotne is deferred and not rectyJnised until either those condition5 are fully rnet, or the fuifilment of
those condits.ons is wholly wthin the control of the charrty and rt is probable that those conditions will be
fulfilled in the reporting period
10-

DAVIDSON'S MAINS PARISH CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
Accountlng pollcles
{Contlnuedl
Legacy gifts must be re¢r￿niSed when it 15 probable thal it wll be received. This is normally following the
granting of ¢onfirrnation, when the administralorlexecutor of the estate has Ix)mmunicated in writing both the
8mount and settlem8nt date and any cOndi￿OnS attath8d to Ihe 18gacy ar8 either writhin the control ol th8
charity or have been mel. In the event that the gift Is In the form of an asset other than cash or a financial
asset traded orn a récognis8d slock exchange, rewnition is subjèct to the value ol the gift being ieliably
measurable with a degree ol reasonable acoJracy and the ts.tle to the asset having been transferred lo the
charily.
Grants rteelvablo
Income from government and other grants. whether'capital, or 'revenue' in nature, are reeognised when thè
charity has unconditional entitlement lo the lunds. il is probable that the income will be re￿ived, the amount
can be measured reliably. Uncondilional enlitlemenl wll bè achieved once any performance or other
conditions attached lo the grants have been mel, Of lulfilment of those conditions is wholly within the control of
the charity.
Where performance conditions are atlached to the grant and are yet to be rnet. the income is recognised as a
liability and included on the balance Sheet as deferred income ¢0 be released.
Income from Charltabl• AcllvStl•8
Incorne from ch8rilable aclivitse5 includes income eame(I both from the Supply of goods and services under
contractual arrangements and Irom performance-relaled grants which have o)ndibons that specify the
provision of particular good5 and services lo be provided by Ihe charity. Income from charitable activities IS
rocognised as earned18S the related goods or servi¢es are tYOVKledl.
Othèr tradlng actl¥ltl•s
Income from other trading activities includes income eamed Irom b)th trading activities lo raise funds for the
charity and income from fundraising events and is recognised when the charity has entitlement to the funds, it
is probable that these will be received and the aThhwnts can be measured reliably.
Investment Incom?
Intérèst on funds héld on dèposit is indudèd whèn r6cèiv8blé 8nd Ihè 8m<MAnt eAn ba mèasurèd rèliably by thè
charity., this Is nomially upon notsficab.on of th8 intèrast paid of Payab￿ by th8 bank.
Glft Ald
Income tax recov8rabl8 on Grft Aid don8tlOn5 is rec<yJnised when the respectiv8 donation h85 been
rgcogni$ed and thè r&￿verable amount of income tsx can be mgasured ￿liably,. this Is normally wh8n the
donor has completed the relevant Gift Aid declaration fom. Income tax r$cov8rable on Gift Aid donations is
allocated to th8 sama fund as thè r8sp8ctsv8 donab.on unlass spactfied by tha donor.
1.5 Expenditure
Liabilities are recognised as expenditure as soon as Ihere is a legal or constructive obligation committing the
charity to thal expenditure. it is probable that seltlemenl will be required and the amount ol the obligation can
be measured or estimated reliably.
Liabiliti85 are me8sur8d on recognition * histt)rical wst arbd then subsequently rn98sured at th8 best 8Stimate
of th8 arnount required to setue the obligation at the reporting date. Th8 exception is that certain financial
instruments must be adjusted to their present value," these indude finanaal liabilities where settletnent is
deferred for more than 12 [r￿nthS after the retM)rting date.
All expenditu￿ is accounted for on an accruals basis. Al expenses induding support o)sts and governance
costs are allocated or apFM)rtioned to the applrable expendiiure headings.
11

DAVIDSON'S MAINS PARISH CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
Accountlng pollcles
{Contlnuedl
Expenditure on Charitable Activtties
Expenditure on tharit8ble acts"vth"es indud8s all (x)sts inaJrTed by lh8 charity in und8rt8king 8Ctiviti8s that
further it5 charitable aims for the benefrt of its beneficiaries, including those support costs and costs relating to
thè governance ol Ihe charity apportioned io d)aritable aCtsvitiÈs. The costs Of charitable activib.es presented
in the Statement ol Financial Aclivities includes the costs of both d1￿cl seNce provision and the payments of
grant awards if applicable.
Grant *xpèndltur¥
Grants payable are ma¢Je to third parties in the lurth&rance of the charitable objects. The award ol a grant is
recognised as a liability only when the criteria for a constructive obligat￿n are met. payment is probablè, il can
be measured reliably and there are no conditions attaching lo its payment that limit recognition.
In the case of an uncThiditional grant offer. this is ar￿￿ed once th8 recipient has been notified of the grant
award. The notification gives the ￿CIpient a reasonable expectstion that they will receive the one-year or
multi-year granl. Grant awards Ihat are subpct lo the reripi8nl fulfilling perforrnance conditions are only
accrued when the recipient ha5 been rK)tified of Ihe grant arKJ any remaining unfulfilled condition attaching lo
that grant is outside ol th& ¢onlrol ol th$ ¢haiity.
1.6 Tanglble fSxed asse¢•
The charity has thè right to OCCIJPY and tsse lor Its chBrit8blè obi8ds certain tangiblè fixed assèts, Including th
Church and halls, the tiU8S to which are v&st8d in Trustees lor tha congr•gab"on subject to the ragulalion and
direction of the General Assembly of the Church of ScollaThJ as regards the management and disposal of the
properties proceeds. Expenditu￿ incurred on the repair and maintenance ol these assets is charged as
resources expended in the Statement of Financial Acti¥￿'eS in the period in which the liability arises. The
Manse is owned by Davidson's Mains Parish Church and is induded in Ihe financial statements al estimated
market value.
Fixèd assèts lexcluding church buildings) 318 statad at cost lèss accumulal¢d dèpraa8tion. costs ol minor
additions or thoso ￿$tsn9 btrlow £1.000 a￿ not ¢awtalisgd.
Depreciation is ￿cOgnised so as lo write off the o)st or valuation of assets less their residual values over their
useful live5 on the fcllowing bases..
Freehold land and buildings
No depwalion is charged on the Manse as (he residual
value is not considered to be materially different to the
carrying value and any depreciable value is considered
immaieri81.
4-15 years
5 years
Fixtures, rrttings and equipment
Building improvernents
The gain or loss arising on the disposal of an assel is detemiined as the differen￿ be￿een the sale proceeds
and the cary¢ng value of the assel. and is recyonised in the slatement of financAal activities.
1.7 Cash and cash equlvalents
Cash and cash equivalents indude cash in hand, deposits h81d 8t call wth banks. other short-terrn liquid
investment5 Imth original mattjnties of three months or le55. and bank overdrafts. Bank overdrafts are shown
within borrowings in current liabilit￿$.
12-

DAVIDSON'S MAINS PARISH CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
Accountlng pollcles
{Contlnuedl
1.8 Financial instruments
The charity has elected to apply Ihe provIs￿n$ of Section 11 'Basic Financial Instruments, and Sects'on 12
'Other Financial Instruments Issues, of FRS 102 lo all ol its finanaal instruments.
Financial instruments are recognised in the chariVs balan￿ sheet when the charity becornes party to the
contractual provisions ol the instrumenl.
Financial assets and liabilitjgs are oltsel, with th8 net amounts presenled in the fin8ncial 5tsternents, when
there is a legally 8nforceatA8 nght to set off the recogni5ed am(xJnts and thér8 IS 8n intèntion to s8tt18 on a n61
basis or lo realise the asset and selue the liability simultaneousty.
Baslc flnanclal assets
Basic financial assets. which indude debtors and cash and bank b81ances, are initially rneasured at
transaction price including transacr￿n costs and a￿ subseqvenuy ￿rrIed at amortised cost using the effective
interest rnethod unless the arrangement c￿stItuteS 8 finanring transaction, where the transaction is
m&a5LJred at the pr8senl value of thè future réceipts dlsctsunl￿ at a markèt rat¥ ol inttr￿t. Fin8nual assèt$
cla$silie<l a$ re¢sivablè within ong y$ar are not am¢yti$e(l.
Basle Ilnancl41 Ilabllltles
Basic financi81 li8bililies. indvding creditors and bank loan$ 8re inilially re¢ogni$ed at transaction price unless
the arrangement consts'lules a financing Iransaclion. where the debt in51rurnenl is measured al the present
value of the future payments discounle(l al a markel rate of interes¢. Financial liabilities dassified as payable
within on8 y88r are not amortisgd.
D•bt Instrum•nts ar8 subsequently carr18d at amorbs8d cost, using the 8ff8ctiva int•r8st ratè mothod.
Trade creditors are obl￿ationS to pay for gwds or seryices that have been a￿vired in the ordin￿Y course of
operations from suppliers. Amounts payable are classified as currenl liabilities if p8yment is due wthin one
year or less. 11 no¢, they are presenled as non-curren¢ liabilitse5. Trade credilors are recognised initially at
Ir8n$action price and subsequently measured al arno￿.$e￿ cost using the effective interest method.
Dwe¢¢gnltloft of Iln•n¢l&l Il•bllllh$
Financial liabilities are derecognised when the tharity's contractual obligations expire or are discharged or
canCel￿d.
1.9 Taxatlon
Davidson's Mains Parish Church is recognised as a charity lor the purposes of applicabl& taxation legislation
and is therefore not subject to taxation on its charitable activities. The charity is not registered for VAT and
resources expended ihefelofe indude irrecoverable inpul VAT.
1.10 Retlrement benefl¢s
Payments to dèfined contnbution mtirement bènefit schemès are charged as an èxpense as thèy fall due.
13-

DAVIDSON'S MAINS PARISH CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
Critical accounting 85timates and judgements
In the application ol the charity's accountiThJ polioes, the Trustees are required to make judgements,
estimates and assumptions about the carrying anKxJnt of assets and liabilities that are not readily apparent
from other sources. The estimates and associaled assumpbons are based on historical experience and other
factors that are conshlered lo be ￿leVant. Actual resutts may differ from Ihese estimates.
The estimat85 and underfying assumptions are rewewed on an ongoing basis. Remsions to accounting
ostim8tgs are rewgnised in th8 perKxI in which the estimate is rgvised where the revision affects ￿lY th8t
period, or in the period ol the revision and future period5 where the revision affects both current and future
periods.
Oonatlons and 1ogael•s
Unr•strlet•d R•strlet•d
fvnds
funds
gènèral
2025
Total Unrestricted Restrictèd
funds
funds
general
2024
Total
2025
2025
2024
2024
Open offerings and
donations
L8gaeias
Grants
Tax raeovar8d on Gift Aid
185.235
10.000
2.850
46,137
41,464
226.699
10,000
39.850
53.726
193,295
3,000
1.000
43,466
20,063
10,000
5,000
5,898
213.358
13,000
6.000
49,364
37.000
7.$89
244.222
86.053
330.27S
240,761
40,961
281,722
Grants rèe8lvabl* for
¢orè aetlvltl•s
Church ol Scotland
Seeds For Growth Fund
Edinburgh & West
Lothian Presbytery Oean
Mission Fund
Edinburgh Coun￿1
Cornmunity Grants Fund
Edinburgh & Wes¢
Lothian Presbytery North
Merchiston Fund
Edinburgh & West
Lothian Presbytery
Summer Worker Scheme
30.￿ 30,000
5,1)00
5,000
5,000
1.850
1,(K)O
1,1)00
1,000
1,000
37,000
39.850
1,000
5,000
6,000
14-

DAVIDSON'S MAINS PARISH CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEAIBER 2025
Incom• from charftabl• actl¥ltl•s
2025
2024
Weddings and funerals
Youth Project income
Oasis Wellbeing Centre semces
Sycamore Tree Café
1,000
3.970
18,895
37,256
1(X)
14,829
38,100
61,121
$3,029
Analysls by fund
Unrestricted funds- general
R&stricted funds
38,256
22,865
38,200
14,829
61,121
53,029
Oth•r tradlng actlvltlos
Unrestrlcted Unreslricted
fund8
funds
general
gèneral
2025
2024
Usa of prèmlsfj$
17.126
17,085
Income from In¥￿tMent4
Unrestrocted Restrfcted
funds
lunds
2025
2025
Total Unrestrlcted Restrocted
funds
funds
2024
2024
Total
2025
2024
Income from listed
investments
Interest re￿1vable
389
8.349
389
8,409
7.179
45
7.224
7.179
45
7.224
8.738
8,798
15-

DAVIDSON'S MAINS PARISH CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
Expenditure on charitable activities
2025
2024
Dir•et Costs
Stsff costs
Depreciation and impaimient
Giving to Grow Contribution
Premises costs
Church offic8 and IT 8xp8ns8s
Sycamore Tree Cafe expenses
AccoLJnlancy eosts
Presbytery dues
Rep8ir5 8nd mainlen8nce
Organ & music
O¢h8r expensos
Oasis Wellbeing Cenlre exp8nses
Mini$tgrs' gxp8nses
145,466
2,291
115,924
30,515
13,455
15,818
2,621
2,798
24,970
2,213
6,573
7,895
2,600
142,357
693
114.950
31.156
12,980
11.902
2,511
2.406
36,859
1.781
4,415
7.085
1.351
373,139
370.446
Disbursaments Is88 nota 81
10,668
9,768
383,807
380,214
Analysls by fund
Unre5tricled funds- gentrr81
Unrestricted funds- designated
R8stri¢tgd funds
300,459
9,185
74,163
272,826
55.725
51,663
383,807
380,214
Dlsbursementg
2025
2024
Grants lo institLJtions:
Compassion UK
Ferrywell Project
Inler-varsity Christ Fellowship
OMF Int8m8tion81
Scripture Union Scotland
768
2,200
2.200
2,200
3.300
768
2,000
2.000
2,000
3.000
10.668
9,768
16-

DAVIDSON'S MAINS PARISH CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
Coll8ction5 for Third Partios
2025
2024
Tear Fund
Bethany Christian Trust
Compassion
Scottish Bible Society
Granton Food Bank
Ferrywell Project
1.177
343
50
661
1,486
400
1.019
375
2.589
2.547
Collections for Third P8rtie8 8re not accounted for in Ihe fin8nrA81 stslements 85 funds r8ised on behalf of
thlrd partiès are rèmitted to thè organisation and th& ¢hur¢h has no ¢ontrol over the use ol these fvnds. The
dlsclosure above ar• fut)ds remitted In the year.
10 Ind•p•nd•nt Examlntlon l••s
2025
2024
Independent examination fees {induding VATI
2.621
2,511
11 Trust￿8
Expenses to the sum ol £5.49912024'. £3.8841 were paid by Ihe church on behalf ol our minister covering
council tax and lelephone costs for the manse and Iravelling expenses during the year. During the year, no
other trustee received reimbursement of expenses ir￿Tled.
Trustees denaled 8 total 01 £42,88612024.. t37.0911 io the ¢h8rity during ihè ytrar.
17-

DAVIDSON'S MAINS PARISH CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12 Employees
The average monthly number of employees during the year was:
2025
N￿rn￿r
2024
Number
Totsl
Employrn?nt costs
2025
2024
Wages and salarlas
Social security cosis
Other pension costs
136,061
3,538
5,867
131,680
4,957
5.720
145.466
142.357
AJI Church of Scotlan¢J eongre9ations contributè to the National Stipend Fund which bears the Costs ol all
minisl6rs' stipends and èmployerfs contributions lor national insurancè, pèn%on and housing and loan fund.
Ministars, stipènds ara paid in accordancè with thè national sts￿nd scala, which is r•lal6d lo yèars of
service. For the year under review the minimum stip&nd was £32.433 and the maximum stipend lin the fifth
and subsequent yearsl £39.856.
There were no employees vthose annual remuneration was £60,0￿ or more.
13 Net Incomellgxpendlturel for Ihe ygor
2025
2024
Operaling lor the year 15 slaled after charging..
Dep￿CIatIon of Own￿ tangib￿ fixèd assèts
2.291
693
14 Taxatlon
The charity is exempt from taxation on its acts"vrties because all its income is applied for charitable purposes.
15 Galns and losses on Investments
Unrestricted Unrestricted
funds
funds
2025
2024
Gainslllossesl arising on..
Sale of investments
1,041
18-

DAVIDSON'S MAINS PARISH CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
16 Tangible fixed assets
Frtohold land
bulldlng$
Fixlurps.
Buildin4
fiibngs and Improvoments
•quipm•nt
Total
Cost
At 1 JanLJary 2025
475.000
83,972
16,073
575,045
At 31 DécémbÈr 2025
475.000
83,972
16,073
575,045
D•preciation and impainn•nt
At 1 January 2025
Depre¢iation Charged in th$ year
75.859
2,291
16,073
91.932
2.291
At 31 Decomber 2025
78,150
16,073
94,223
Carrylno amount
At 31 Oecember 2025
475.000
5.822
480.822
Al 31 Oecember 2024
475,000
8,113
483,113
17 D•btor8
2025
2024
Amounts falllng du• wlthln on• y•ar.
Other debtors
p￿paYM￿nts and a¢¢ru6d income
12,822
2,583
11.970
2.410
15,405
14,380
18 Credltors: amounts falllng due wlthln on? year
2025
2024
Notes
Deferred incA)m&
Other creditors
Accruals
20
15,000
116
6,347
76
12,608
21,463
12,684
19 Retirement benefit schemes
2025
2024
Defined contribution ￿herneS
Ch8r9e to profit or loss in respect of deffined ￿lribUtion schemes
5,867
5,720
The charity operates a defined ￿tributiOn pension scheme for all qualfying employees. The assets of the
scheme are held separately from those of the charity in an independenuy administered fund.
19-

DAVIDSON'S MAINS PARISH CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
20 Deferred incorn•
2025
2024
Arislng from Deferred Grants
15,000
Deferred income is included in the financial ststements as follows:
2025
2024
Dalerred incomè is IndUd￿ within..
Current liabilities
15,000
Movements in the year..
Dalerred incom8 at 1 January 2025
Resources deferred in ¢he year
15,000
Delerred income at 31 December 2025
15,000
Deferred income cornprise$ in¢om& rsceive(I lotslling £45,000 befor& the year ond ol which p8rt is for use on
charitablè activities durlng the 2026 finaneial yèar ¢nd. All dèfèrrèd incomè rèlatè$ to funds r&cafvèd in
advanca of thè pèriod to which thè projact relates and are antiapat8d to b8 r•cognisèd In lull in 2026 or18tar.
when the performance othcomes have been m8t.
21 R••trlctéd lund8
The restn'cted funds of the (*)arity compnse thè unexpended balances of dI￿atiOnS and grants hèld on trust
subject to specific conditions by donors as lo how they may b& used.
At 1 January
202S
Incomlng
resources
R•sourc•s
•xpended
At31
Docember
2025
Benevolent Fund
Oasis Wellbeing Cenlre
Youth Outreach
3,717
4,257
45
46.421
62.497
12001
143,2411
130,7221
3,562
7.437
31,775
7.974
108.963
174,1631
42,774
?o-

DAVIDSON'S MAINS PARISH CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
21 Restrlcted funds
{Contlnuedl
Previous year..
At 1 January
Incoming
2024 re$¢)ur
RwJourc
oxpend¥d
A131
Dg¢gmb8r
2024
Benevolent Fund
Oasis Wellbeing Cenlre
Church Building Maintenance Fund
3.787
60
45,790
10.(KJO
11301
141,5331
110,0001
3.717
4,257
3,787
55,850
151,6631
7,974
Purpos•s of r*strlet•d funds
B•nevolont Fund
This is a fund managed by the minister to enable financjal supwt lo be given within the parish when needed.
Oaglj W¥llb¥lng Contrg
Represents lunds received specrftslly lo support thtr 08sis Wellbeing Cenlre.
Chureh Bulldlng Malntènane• Fund
Rèpresents funds received from a Le9a¢y donation bequealhe<l to the Church to Lw u$¥d lor th& maintgnanco
and Improvèmant of thè Church building. Th8 fund was èxpèn¢Jed at 31 D8cambèr 2024.
Youth Outreach Fund
Represents funds received from the Church of Scoll8n(fs Seeds For Grovth Fund and olher sources to be
specifically used to support youlh oulreath and engagement via a safe space Toa$￿'e Bar. a Friday Night Live
Youth Club and olher planned activities.
21

DAVIDSON'S MAINS PARISH CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
22 Unrestricted fund5 . designated
These are the designated luThJs %thich have been set a*de out ol unrestn.cted funds by the Trustees for
specific purposes..
At 1 January Resourcas
202S
expended
Transfèrs
At31
December
2025
Designaled Team Ministry Fund
Fixgd Assets- Manse
33.105
475.000
19.1851
10,000
33.920
475,000
508,105
19,1851
10,000
508,920
Pr•vlou8 y•ar:
At 1 January Resources
2024
ex￿nded
Tran8f•rn
At31
December
2024
Designated Fabric Fund
Design8led Tearn Ministry Fund
Fixed Assets - Manse
45.000
68,105
475.000
120.7251
135.Th)01
124,2751
33,105
475.000
588.105
155.7251
124,2751
508.105
Purpo8•8 of D•slgnat•d Funds
0•8lgnat•d Fabrle Fund
The Trustees have sel aside lunds lor ftrture planned expenditure on the church's propety. The balance of
funds were transferred lo Ihe General Fund during Ihe year after roof repair expenditure. The Fund was lully
expended at the year ending 31 December 2024.
De¥ignated Team Ministry Fund Ifornierly 0￿19nated Legacy Fund)
Th8 Trustees hav8 Set aside funds to cover th8 C05t5 of etnplowng the church's Team Ministry Worker. During
thè y8ar £10,000 was transl8rr8d frorn unieslricled 98neral funds whith had bèqu8stèd to tha church by thè
Late Patriaa Shaughnessy.
O•slgnat•d Flx•d Ass•ts- Mans• Fund
The Fund represents the carwThJ value of the Manse. held as a Fixed Asset on the Balan￿ Sheel.
23 Unrestricted funds
These are the unrestricted lurKls to the chartty
At 1 January
2025
Income Expendiiure
Tran5fer5
Gain5 and
1055e5
At31
December
2025
General funds
144.612
306.783
1300.4591
110.rKJoi
140.936
22-

DAVIDSON'S MAINS PARISH CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
23 Unrestrlcted funds
{Contlnuedl
Previous year..
At 1 January
2024
Inwne Expenditure
Transfers
Gains and
A131
Dg¢gmb8r
2024
G8neral funds
87,338
304.784
1272,8261
24,275
1,041
144,612
Analys1$ of not 055gts bgtwegn fvnd$
Unr•strlcted Unrnstrlct•d
lund$
fvnd•
g•n•ral desSgnated
2025
2025
Re8trlcted
fund$
Total
2025
2025
At 31 O•eémbèr 2025:
Tangible assets
Current assatsllliabilitiesl
5,822
135,114
475.CK)O
33,920
480.822
211,808
42,774
140,936
S08,920
42,774
692,630
Unr•strlct•d Unr•strlct•d
fvnd$
fund•
g•n•ral d•8Sgnat•d
2024
2024
R•strlct•d
fund¥
Total
2024
2024
At 31 Oe¢emhr 2024:
Tangible assets
Current assetsllliabilitiesl
8.113
136,499
475.000
33.105
483.113
177,578
7.974
144,612
508.105
7,974
660,691
25 Capltal commltmènis
Amounts contracted for bul not provided in the finanaal ststements..
Al 31 De￿mber 2025 the charity had a capital commilmenl of £8.849 for reflcM)ring works in the vests'bule and
corridors in the North Hall. This ￿mm11ment was mel in January 2026.
26 Related party trans?￿lOn￿
The￿ were no disclosable relate(I party transaction5 during the year12024- none).
23-