The Church of Scotland Kiltearn Parish Church and Cornerstone Project ACCRUED (SORP COMPLIANT) ACCOUNTS 31 DECEMBER 2024 Congregatbn No: 392210 Charlty JJ•: SC O(ffJl
Trustees Annual Report Year ended 31 December 2024 Tr tntee8 PTe8cnt thc allnuBJ ryort and aCUllts for thc Kiltcarn PaTi8h Churth foT the y ended 31 December 2024 R¢fercnce aDd Administrative Information Charity Regi8tr8tiotiNumber. S(XK19180 392210 Kirk S¢ssioTr Memb¢rs and Trusttts Principal Offiee•bearers Mioittr.. Session Clerk Independent Examiner Bankers 53 High Street Alw Ross-shi tv17 OSH
Trustees. Annual Report Year ended 31 December 2024 Strnctur4 Governance and Managemenl Governing Document The Church 18 8dminigr¢d in t¢dartee with the i¢rnts of Deed of ConltiOn (or of Constitution (Unitary Forn?)), Recruitment and Appolntment of Trustees M¢mb¢Tr of ths Kirk SHsioD ar¢ th¢ ¢harity tru5e5. Th¢ Kirk Scssion maDbrr5 are ckkr5 of thc aDd ar¢ from thos¢ mcmbers of the churrh who considered heve tIL¢ Bppropriate giti% and skil]s. The mitti5t¢r, who is a m¢mb¢r of the KiTk S70 ss eleetcd bythe con8re8atioll aThl indted by Pre5byW. Objectlves And Activities Thc Chwch of Swtl4nd i5 Trilliwian in doctritiE, Retc in tra4tion Presbyterian ill polity. It exists io 210rify G(xl und to wvrk for the avemeM of Christ's Kiugdollh tlyoughout the world. a Datioml Church. it acknOwl1g¢S a disrinctiye call afid duty to briDg th¢ ordin4n¢ of Teli8iQD t(> the K¢¢)pl¢ in ev¢ry pansh of Scotland Itro¥h a terriiori81 minigtsy. It CO-Otws with ChheS ill v4rioug &um¢ni¢al bts0 in On¢ s¢ryi¢e is held e&¢b SwKlay morniffj8. Th¢r¢ is a Bil)le Study and Prny¢r Me¢ting ¢v¢ry W¢thie8thy afte1th A ehildren's club 1$ held ftn c0mmtic ou Friday evts)th. Oui Cornmtone premi are opets for fcllowshw, CkS and li8hi 11& Our mi&$1£ statmellt is to ir u Garing prenGc in Chri8Vs Lam¢ and in our Achievements and Performsnee The church f11111¢$ compTi5¢ Cornerswne the Chllh hall, aThJ are d by a wmle r&)ge ofgrvups- knittm, ctrcle, a Friday ¢lub, forest manag¢mem group. Bibl¢ stydy w¥ps, Mious w4lk8rs' WUF, Pl¢$ Rroup.coffr¢ moinings, iourisl& clists, crnft club, Kilte4rn Kcmects and AGMS of other Rroupg. To 8 i4rg¢ ¢xteM th¢ faciiiues tEplac¢ a COD1111ry centre ar¥i on occasio1 l>andle Sla] is5u¢& C4)rwst(me 1$ also a local Informa Centre for tiai15 a1 wJlks, arGba¢o]ogy and historical and heTIge studies. It 15 a180 a &op-in centre attd refeml pint to other a8eDBie4 dc. Financlal Review The prin¢ipl¢ wurce of in¢ome is trltional Tvkly off¢rin88 in aided dOtim •ttd other forn of fundrnigitig &u¢h as gfdftts from chwltoble bodies and other donatiom8. CO108 fiowKial monitoritsg is ncce85ary to ensurE that the church and its adjoinin8 flJiti8 can continue to operat¢ in O SU8winable mamKT. itl this, our ei8hteenth y¢ar of operaticm from our Cafe. We wllinue to h3ve an open door policy, open all i7rewtive of CTEed, rdce) 88e or religiott We opernt¢ ow Cafe w¢th vojuntrer styff. •) Th¢ café is ¢volvinR and Wat11¥. b) Gitig, card% books and uaft% are Sold a librnry lending seThryce is availabk. c) A meetin8 place facililits forlocal groups ¢.g walkers and envirowtsl grou d) Rrgular Praw and Bibl¢ Study group5 mcet. el Genexal thfonmtion and itfornwl droTrirt facfjity. fj Shop fronr facility forlo¢AI orts and ¢rnfts. 8) ChildreJJs club for priw s¢hool chilthrr4 dIllg 6¢1k)ol tern) iime.- The JnaioTiry of the atiendets are families oulside the nornial attending chur¢h CQTAgr¢gatioTr. h) CTrft8row. We ntinue to wioy the patronftge of a Very varicd c)85¢cti0n of the village CLxnTn•. in p'cular the elderly and th0 living alone. Our rnain airns are to rBaeh many as wK8ible Vlith Christian love. & li8i¢nirRE e4rand èpl8ce ctrf safety aThJ we,l¢om¢ 8Th1. where lary. 10 internct with other aga[e$ aThl 1p styJree%.
Trusttts, Annual Report (Cont'd) Year end¢d 31 December 2024 Reserve8 Policy Ai the y¢ara the held unrid fiOr£34s82 o£whKh £6376 w•$ desigoatul for fthi¢ The Churth also IKld £68(P)l of Jr&tsKtr41 fi]th18 1) havo been pro4 ptyp09¢8 wified ID Nots 12. ststement of Trustees, Responsibilities vi¢w of the stst¢ of affairs of th¢ ¢lwity and its fmartei&l octivities fN thAt plod. In prepWI Ux)se fir11 Sele£é suitsble #ccouDtin8 policie8 ad then tbmn ¢onEiswtly. Make )dts and estirnates that are TraFA)nable and pru State whcthcr appliGabk ar(¢tIllg Stath and stst¢mMts rfr¢ixTrrnm¢thkd prxti¢¢ have been folkyrt sDbj&t to my dythrts dis¢losed and ¢xpl8in in tk fjmncial W4 th¢ InL*es, art )Sib for keepin8 proper records whicb disclose with ttgjonable rmuacy at aoy tim th¢ fill?la1 wJsiti(rt] of the ¢hariry alld to eDthl¢ tkn to ¢Jhsurr thDt the fiall¢ll1 ststemrnts comply with the Cknxties and Tn¢¢¢ InveStll1 (S¢odand) Act 21)05 and Cl•rf¢i¢s (Swtlaryd) Re10 2(. WE E180 SpOnsIble for BgdIng the asse¢s of the ¢hJrity •Thl he4K¢ for Ing st¢P8 for the Iwoved by thE TTU8t¢¢s and si8tiedon th¢ir b¢FAIC
KlltearD Parlsh Church SC 009180 Independent Eiaminer's Report to the Trnstee8 of Kilte•rn Parish Church I rep)rton tbe ec¢¢)wits of the ¢lJarity fw th¢ y¢w ettdcd 31 Derrrn 2024 Resptt¢iYe responslbilities of Iru5tees and euJHlner The charity's are res[A)Dl>le the preporntion of the accounts in accorda¢e with the tenng of the Clwities Truste¢ Inve5rnt IkotEattd) Art 2005 aad the Chan"ts"es {ScthlatMI) RegulatkTh% 2(M>6. The charity ttystas n51dcr that the alit rt4uir¢m¢trt of Regulation 10(I) (8) to (c) of the Accoullts Reglll•tio dots not llpply. li is my responsibility lo examine the ¥COLmts ag reqIred wider seraion 44(1) (c) of the kn and to whether BlS of independenl eiamlner'i #latement My aaminatiOD is cBnied ¢)ut iti 4¢cordan¢¢ with Regulation I l of the Charitie8 Aceounts (Scotlthj) Re8ul8lioD$ 2006. Ao ex•I00tiOn includ¢8 ¥ T¢Vi¢W of ihe IOAlitiE re¢ord8 kept by the chality and # ¢OTDP8fi8On of thc pr¢send with those records. It also iwlydtsg 0)nsiort of DDY unusual itenL8 or disc105ures iti the accounts, and 8eeks explanations from an awlii, and con¥equentlyl do ¢xpr•sÈ all audii opinion t)M th¢vi¢w 8ivth by a¢¢ounts. Independent examiner'8 statement kw accovntii¥ in acwdw with se¢11 44(1) (a} of the 2005 A¢t Rwhtiorn 4 of th 2(K)6 Arfowts R¢8ulations. tmd • to prepare a¢¢ts Thich acccrd WAth the a¢cowitinE reeord8 ¢omply with Regulati¢ 8 of thè 2006 Accoyots Reguiationy have not beenrt or to which, in my opinioD, attaltion sId b¢ drwi ID order w eDpbk a prop¢¥ etslD8 of thr ac¢oullts to b
KllteArn Parlsh Chareh StatenLent of FIDanetsl Aodvldes YeAr ended 31 Deeember 2024 DLIKnated Reth¢¢d Funds Totsl 2023 2024 2024 2014 lllrmitig g¢DeT¥ted Voluntary income 31J96 34.193 34.123 2,050 170 405 10 15.411 129 19.164 3.753 11.796 36,353 114 18.425 54.892 48.139 ClwitÈble activities 33,606 450 IllJ8 450 47.771 45.019 3&056 12,608 48,671 45,919 Net ID b¢for¢ olh¢r 297 5,817 6221 UAreall41 on tsveJt#WLt 815 815 502 Net DJovemM¢ Ill 297 922 5,817 7.036 2.722 28209 5.454 02274 95,937 93215 28506 6J76 68,091 102J73 95937
Kllte*rn Parlsh Chnr¢h B8l•D¢e Sheet At 31 Deeember 2024 21ll4 2023 Tatt8ibk Fixed assets Invutsn¢Rts 80,000 82J83 81,768 C•rren¢ AB8ets Swck 148 105 14904 15.0 21.082 21230 Falling due vrtthinone ye 840 NetC¥rreAt A$tt 20J90 14.169 102.973 95,937 68,091 6,376 28,5( 28209 5.454 62274 Dellgnated Fuxds Regtrfitted F•ndg 12 Tot FuDd9 102.973 95937 Th¢ olts wer¢ Approv¢d by th¢ KI Session (m 18th M4Y¢h 2025 For4Dd 00 behalf of the Kirk S¢swn S¢ssioo Cicjk
Klltearn Par15h Church
Aecounthig Policles
The prin¢ip41 o¢countiOB poJi¢i4 Mthi¢h hav¢ b¢wJ applia wtsist¢nty in th¢amnt atsd pree¢ditig yc•r in ling
Cknities (issued Jnwy 2015).
Basls of preparation
Trystee Invest0K (Scotla1> Act 2005, Thr C&•Jiiies A¢wmts (Swtlafrj) R¢8ulations 2C4)6. thc RcgulatiODS
Con8r¢gatioDal Finaw approv¢d by thr knembly of the Chwth of Scollal ID 2(K17 aDd the StstcllKtrt of
nds
tsicled filltds ar¢ subj¢d w spe¢ific TequireDts a8 kn their lch rnay i% declarrd by thc OT
irauttrKbrity created througb leBAI pr¢ but #ill vrithinth¢ objwts of th¢ ¢knrity.
Unr
Kllt¢arn Parlsh Church Notes fornthig part of the flnanelal statements for the yr ended 31 Denther 2024 UllTtitrld¢d Dated Regtrlded Tot41 2024 T•tsl 2023 2024 2024 2024 I VoluDIiry incom¢ 1.125 1.474 21.814 1.616 7,336 3.429 23267 1490 6J88 1.978 142 7.336 3.429 Tax recovered ¢)n Gift Aid Endowrnent Income Pr¢sbytery AIIovdtt 31.596 2,599 2 Aetmtits for Ceer8tkn¢ Fll•d8 Use of Premis6S Glebe Rent 405 405 952 999 S99 999 4105 2,(550 Dividends received Baok itttcrest 114 119 io 15 51 io 129 170 Ineoml8 R•w•r¢¢ fr•m CbArlt*bh Atlivid Weddin8s alldFun¢rAL8 lJ27 851 lJ27 1.011 210 260 580 252 10,704 210 9.751 9.75 1 5JOO lJ65 Grant R¢ceived 1.365 3.753 15.411 19,164 Jl,796 114 18,425 48J39
Kllearn ParAsh Chur¢h Notes fonnlng part of the flDanelal statements for the year d¢d 31 Dee¢mhr 2024 FdI T•)tal Tot1 20LI 2024 2024 2•24 2024 5 Analy •fR#ty•r¢u 22J92 22,392 308 21.09) 81 953 Pulpit Sytoly MiDiSterfs Expenses 213 213 1,982 2.093 1.819 2.681 8,427 532 2.681 14300 1.093 368 3.742 574 47.771 2.645 15,472 i.oij 283 5.873 561 Life and W(xk 1pm¢ 368 3.742 363 574 35.606 1.252 45,019 12.158 Gtsv¢rnn¢t Cmts Indep¢nd¢nt Examinu's Fee 450 450 900 T•tl Expettded 36.056 12.608 45,919 SupIxxt Msts havemt been separatety Idtif as the In consider thETe Rs only one clwithbkACtivity. Therdore Support cc6Ls re]ate WIllY to that activity and FAve been w•tely ideniified.
Kllt¢•rn Parlsh Chureh Notes formlAg part of the flnM¢lal stAtements for the year ended 31 Dee¢mber 2024 2024 2023 7 Stff ¢oth md av¢r48¢ E¢r of ejnploy$ during the ¢akUlat ott th¢ basis of a hewa eouLi wa$45 foUow5'. 2024 2023 All Church of Scixlafyj con8fwtions 0)m1)ute to the NatiollNI Stipetyj Fund wh b¢an the w3ts of all mini ipettd8 employ¢V$ rontnbutiow fornational its8ur, Fthsititi IK)USiDg loan fi. Mini8teJ¥ 5tiPB]Mts Jr id in acrdanCe with thc nalionuj sliper 5Gale. which is rcijtrd to yws of s¢rviGc. For the yetr utmkrrriw the sttp¢rKI £31.642 and the s1iFa (ID 8th aThd AuFwu¢nl yea[¥) £38J84 Tr•s¢e¢ R¢miu¢TatSon Ind Rd¢ed Party Trb•s•tll•n8 COU11 tsx Hmounkng to £2681 ill of thc maw¢ Trqppid during )rar. 8 T••glble FKx¢4 A•f¢ts Pro To¢ At l January 2024 Additio 80.(MKJ Ai 31 De¢wber 1024 80,1100 Aecumvlated Deprec(*tt•n A¢ l January 2024 ch loryear Eltmimted thspds At 31 Dcccmber 2024 Netlook At 31 De¢emb¢r2024 At 31 DemE¢r 2023 80,0
Kllt¢arn Partsh Chur¢h Notes fornthig part of the flnAncAal ststements for the Ye ended 31 Detember 2024 2024 23 Mark£t valus rt31 Dumber 2024 2,583 1,768 Shareg sold 502 1.768 ThE followin8 illv¢Simts 81¢ b¢ld.. Shares Cl10&t¢d FthAC Futhl 1.168 io Cretht 2023 A¢¢n]als IJ AllYth of Net A%ts Getser8J Dted Katricted Tutsl Fixed Assels 80,( 80.000 2J83 21,230 2J83 16,790 4.019 421 N¢t ¥F4¢ts •t 31 2•24 421 19,373 Al l J•nA•ry Ineo]blD# O•tgobkE At Jl D¢¢ 2Q24 62274 18.425 12,608 68.091 D¢A2u•ted fundF Fabrie fijnd J.454 929 0.376 Uorestri¢t¢d httdi 28209 31.925 31.628 28,506 Tf•tal tsMdA 95.937 51,279 44 J43 102.973
Klltearn Parish Chureh for the year ended 3] December 2024 APPENDIX FUNDS HELD ON BEHALF OF THE CONGREGATION BY THE CHURCH OF SCOTLAI¥D GENERAL TRUSTEES 2024 2023 Credit B4lazK¢8 ld at 31 D¢¢cmEcr at cosl 1,7fj8 Llfj8 Market Valu¢ oFBa]anc¢$ a¢ 31 D¢ceroF*r J,707 Cr&JltBolan kt 311)¢¢em 421 913