OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

REGISTERED CHARITY NUMBER: SC007633

Report of the Trustees and

Unaudited Financial Statements

for the Year Ended 31 December 2025

for

Paisley Abbey (Church of Scotland)

MacMillan Craig Chartered Accountants 100 Brand Street Glasgow G51 1DG

Paisley Abbey (Church of Scotland)

Contents of the Financial Statements for the Year Ended 31 December 2025

Page
Report of the Trustees 1 to 5
Independent Examiner's Report 6
Statement of Financial Activities 7
Balance Sheet 8
Notes to the Financial Statements 9 to 24

Paisley Abbey (Church of Scotland)

Report of the Trustees for the Year Ended 31 December 2025

The trustees present their report with the financial statements of the charity for the year ended 31 December 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

The Church of Scotland is Trinitarian in doctrine, reformed in tradition and Presbyterian in polity. It exists to glorify God and to work for the advancement of Christ's Kingdom throughout the world. As a national Church, it continues to acknowledge a distinctive call and duty to bring the ordinances of religion to the people in every parish of Scotland through a territorial ministry. It co-operates with other Churches in various ecumenical bodies in Scotland and beyond.

Paisley Abbey has as its core aims:

Volunteers

The congregation benefits from the contribution made by volunteers who give their time and talents willingly for the benefit of the Church. The areas of congregational life which rely on the contribution of volunteers are many and varied and much of the activity would be unable to continue were it not for the commitment shown.

Page 1

Paisley Abbey (Church of Scotland)

Report of the Trustees for the Year Ended 31 December 2025

ACHIEVEMENTS AND PERFORMANCE

Charitable activities

2025 witnessed further progress within Paisley Abbey both in the development of the Abbey's activities and mission to the surrounding community and, also, in working in co-operation with the Presbytery of Clyde and the General Trustees of the Church of Scotland in ensuring Abbey finances are sustainable. Much of this effort derives from our 'Five Year Transition Plan of Action, 2023-2028' adopted by the Abbey Trustees (Paisley Abbey Kirk Session) and fully supported by a meeting held in 2023 of the Abbey congregation.

HOMELESS PEOPLE- the Abbey has leadership in the outreach of churches within the Presbytery of Clyde towards caring for people who are homeless. This also reaches out to Asylum Seekers temporarily resident in Paisley; and those attending meetings of our TALK IT OVER groups - women and, also, men who find daily life difficult for whatever reason. These groups operating within the Abbey are officially recognised by local Social Work Departments and often receive referrals from medics in Paisley and Glasgow.

RENFREWSHIRE FOODBANK. Each month the congregation generously donate goods to our local Foodbank; and, also throughout the year to other charities such as Water Aid, Christian Aid, Erskine Hospital and, at Christmas, two toy appeals.

MUSIC is an important outreach from the Abbey. The Abbey Choir has a worldwide reputation for excellence in choral music. For over sixty years it has been under the direction of Dr George McPhee, MBE. They have made countless recitals, recordings and broadcasts. Membership of the choir is open to all who have a particular talent or skill for choral singing. Scholarships are offered.

ALLOVUS. This is a social gathering of people, meeting fortnightly within the Place of Paisley, offering friendship and interest to all who gather. Membership is not limited to within the Abbey and around forty men and women of all ages and experience enjoy the fun. A varied programme of activity and outing is offered. Although only in its first year, already the group is self-supporting financially.

Page 2

Paisley Abbey (Church of Scotland)

Report of the Trustees for the Year Ended 31 December 2025

CAFÉ AND SHOP. Both are open to the public every day of the week. They are an essential part of our outreach to the many thousands of visitors who are drawn to the Abbey from all over the globe as well as throughout the United Kingdom. We are ever grateful to those who volunteer their time to give support in this way.

From the above it may be understood that Paisley Abbey remains a place of vibrant, eager and faith-filled spirit, motivation and dedication. Its people work hard to ensure the spiritual message and work of the Abbey is relevant to contemporary society. At its heart is a compassion and care for people, whatever their background, race, colour, sexual orientation or religion may be. It offers a warm welcome to all. In return, the people of Paisley claim it, proudly, as their own. This is a clear indication of the depth of love and faith found in and around this ancient, holy place. A place of love, forgiveness and peace not just in the present but for future generations too.

FINANCIAL REVIEW

Financial position

The Statement of Financial Activities shows net income for the year of £28,379 (2024 - £32,180). Total unrestricted funds at the financial year end were £625,081 (2024: £578,559).

Investment policy and objectives

Surplus funds are deposited with the Church of Scotland Investors Trust.

Reserves policy

The policy is to retain sufficient funds required to meet regular commitments for a period of three months. This is estimated to be £65,000.

STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document

The Church of Scotland, part of the Holy, Catholic and Apostolic Church is the National Church in Scotland, recognised by the State but independent in spiritual matters. In one sense, its Constitution cannot be written down in precise terms, as the church has built up, stage by stage, "upon the foundation of the apostles and prophets, Jesus Christ Himself being the chief cornerstone". In another sense, the Church's Constitution may be said to be set out in certain important instruments. These are the "Articles Declaratory of the Constitution of the Church of Scotland in Matters Spiritual" (1921), the Act anent Spiritual Independence of the Church" (1960) and the "Act of Union" (1929).

Paisley Abbey is a registered charity, and is administered in accordance with the terms of the Church of Scotland Quoad Omnia Constitution.

Page 3

Paisley Abbey (Church of Scotland)

Report of the Trustees for the Year Ended 31 December 2025

STRUCTURE, GOVERNANCE AND MANAGEMENT

Recruitment and appointment of new trustees

Members of the Kirk Session are the charity trustees. The Kirk Session members are the elders of the church and are chosen from those members of the Church who are considered to have gifts of spiritual leadership and pastoral oversight. The minister, who is a member of the Kirk Session, is elected by the congregation and inducted by Presbytery.

Organisational structure

The Kirk Session, which met 8 times during the year, is responsible for spiritual matters and for oversight of all aspects of congregational life.

Induction and training of new trustees

All Trustees have been supplied with literature setting out their obligations as Trustees. In addition, new Trustees are supplied with an Induction Pack together with the publication, "Guidance for charity trustees", issued by the Office of the Scottish Charity Regulator. As appropriate, Trustees are briefed on new legislation and developments relevant to the charity sector.

Key management remuneration

The Trustees consider the Kirk Session as comprising the key management personnel of Paisley Abbey in charge of directing the Charity and running and operating the Charity on a day to day basis. All Trustees give of their time freely. No trustee remuneration was paid in the year. Details of trustees expenses are disclosed in the notes.

Related parties

The Church of Scotland (charity no. SC011353) is a "designated religious body" under the Charities and Trustee Investment (Scotland) Act 2005. As a result Paisley Abbey obtains certain exemptions under the Act. However, while the congregation is under the authority of the Church of Scotland General Assembly and Clyde Presbytery in matters of a spiritual nature, it is financially independent. As a consequence no related party transactions with the Church of Scotland are shown in the financial statements.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number

SC007633

Principal address

Abbey Close Paisley PA1 1JG

Page 4

Paisley Abbey (Church of Scotland)

Report of the Trustees for the Year Ended 31 December 2025

Trustees

Stewart McDougall Treasurer Marion Sommerville Session Clerk Revd James Gibson Interim Moderator David Davidson Depute Session Clerk Tom Campbell (resigned 29.10.25) Gillian Cassidy Allison Cook Margaret Corrie (resigned 21.8.25) Margaret Craig Deryk Docherty Alan Donn Irene Doole Jean Gardner Sylvia Jenks John Kitson Jan Leeming Aileen Livingstone Alistair McCracken Marion McDougall Michael McGill Margaret McPhee Linda Neilson Marjory Noble Jan Norris Kenneth Ritchie Priscilla Routley Rena Simpson Margaret Sharp Fiona Small Alistair Campbell Peter Bonnar Susan Donn Kenneth Good Iain Morton Linda Stamp

Independent Examiner

DCH Carslaw CA MacMillan Craig Chartered Accountants 100 Brand Street Glasgow G51 1DG

Church of Scotland Congregation Reference No: 140759

Approved by order of the board of trustees on 11 March 2026 and signed on its behalf by:

Marion Sommerville - Trustee

Page 5

Independent Examiner's Report to the Trustees of Paisley Abbey (Church of Scotland)

I report on the accounts for the year ended 31 December 2025 set out on pages seven to twenty four.

Respective responsibilities of trustees and examiner

The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity's trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under Section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of the independent examiner's report

My examination was carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent examiner's statement

In connection with my examination, no matter has come to my attention :

have not been met; or

DCH Carslaw CA The Institute of Chartered Accountants of Scotland

MacMillan Craig Chartered Accountants 100 Brand Street Glasgow G51 1DG

11 March 2026

Page 6

Paisley Abbey (Church of Scotland)

Statement of Financial Activities for the Year Ended 31 December 2025

Unrestricted
funds
Notes
£
INCOME AND
ENDOWMENTS FROM
Donations and legacies
2
160,645
Charitable activities
5
Church activities
139,990
Other trading activities
3
78,189
Investment income
4
5,191
Total
384,015
EXPENDITURE ON
Raising funds
6
36,789
Charitable activities
7
Church activities
301,131
Total
337,920
Net gains on investments
2,857
NET
INCOME/(EXPENDITURE)
48,952
Transfers between funds
21
(2,430)
Net movement in funds
46,522
RECONCILIATION OF
FUNDS
Total funds brought forward
578,559
TOTAL FUNDS CARRIED
FORWARD
625,081
Restricted
Endowment
funds
funds
£
£
29,906
-
7,200
-
-
-
3,772
-
40,878
-
-
-
63,525
-
63,525
-
334
1,740
(22,313)
1,740
1,023
1,407
(21,290)
3,147
85,522
56,941
64,232
60,088
31.12.25
31.12.24
Total
Total
funds
funds
£
£
190,551
189,050
147,190
123,746
78,189
63,301
8,963
8,963
424,893
385,060
36,789
33,363
364,656
321,011
401,445
354,374
4,931
1,494
28,379
32,180
-
-
28,379
32,180
721,022
688,842
749,401
721,022
31.12.25
31.12.24
Total
Total
funds
funds
£
£
190,551
189,050
147,190
123,746
78,189
63,301
8,963
8,963
424,893
385,060
36,789
33,363
364,656
321,011
401,445
354,374
4,931
1,494
28,379
32,180
-
-
28,379
32,180
721,022
688,842
749,401
721,022
385,060
33,363
321,011
354,374
1,494
32,180
-
32,180
688,842
721,022

The notes form part of these financial statements

Page 7

Paisley Abbey (Church of Scotland)

Balance Sheet 31 December 2025

Notes
FIXED ASSETS
Tangible assets
13
Heritage assets
14
Investments
15
CURRENT ASSETS
Stocks
16
Debtors
17
Cash at bank
CREDITORS
Amounts falling due within one
year
18
NET CURRENT ASSETS
TOTAL ASSETS LESS
CURRENT LIABILITIES
CREDITORS
Amounts falling due after more
than one year
19
NET ASSETS
FUNDS
21
Unrestricted funds
Restricted funds
Endowment funds
TOTAL FUNDS
Unrestricted
funds
£
7,318
476,400
98,546
582,264
26,050
17,917
73,280
117,247
(73,571)
43,676
625,940
(859)
625,081
Restricted
funds
£
45,390
-
11,527
56,917
-
-
7,315
7,315
-
7,315
64,232
-
64,232
Endowment
funds
£
-
-
60,082
60,082
-
-
6
6
-
6
60,088
-
60,088
31.12.25
Total
funds
£
52,708
476,400
170,155
699,263
26,050
17,917
80,601
124,568
(73,571)
50,997
750,260
(859)
749,401
625,081
64,232
60,088
749,401
31.12.24
Total
funds
£
59,225
476,400
165,226
700,851
24,801
8,365
75,163
108,329
(84,721)
23,608
724,459
(3,437)
721,022
578,559
85,522
56,941
721,022

The financial statements were approved by the Board of Trustees and authorised for issue on 11 March 2026 and were signed on its behalf by:

Marion Sommerville - Trustee

Stewart McDougall - Trustee

The notes form part of these financial statements

Page 8

Paisley Abbey (Church of Scotland)

Notes to the Financial Statements for the Year Ended 31 December 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities and Trustee Investment (Scotland) Act 2005. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

For legacies, entitlement is the earliest of the estate account being finalised, the date of receipt, or where there is sufficient evidence to provide the necessary certainty that the legacy will be received and the value can be measured with sufficient reliability. Legacies are credited to the relevant fund either in accordance with the wishes of the donor or as approved by the Kirk Session.

Tax recoverable on Gift Aid but not received is accrued at the year end.

Donations are recognised when the charity has evidence of entitlement to the gift, receipt is probable and its measurement can be measured reliably. Entitlement usually arises immediately upon receipt, however, in the event that a donation is subject to conditions that require a level of performance before the charity to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that those conditions will be fulfilled in the reporting period.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

Government grants are recognised as income only when any performance-related conditions are met.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Plant and machinery - 25% on cost Computer equipment - 33% on cost Sound system - 10% on cost

Heritage assets

The charity has the right to occupy and use for its charitable objects certain tangible assets, including the Abbey and manse, vested in the Church of Scotland General Trustees.

No consideration is payable for the use of these assets. Expenditure incurred on the repair and maintenance of these assets is charged as expenditure in the Statement of Financial Activities in the period in which the liability arises.

Buildings owned by the congregation are revalued at market value on a regular basis.

continued...

Page 9

Paisley Abbey (Church of Scotland)

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

1. ACCOUNTING POLICIES - continued

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Endowment funds are funds which have been given on the condition that the original capital sum is not reduced, but income therefrom is used for the purpose defined in accordance with the objects of the charity.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the Balance Sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is shorter.

The interest element of these obligations is charged to the Statement of Financial Activities over the relevant period. The capital element of the future payments is treated as a liability.

Investments

Fixed asset investments are stated at market value at the balance sheet date. Unrealised gains and losses represent the difference between the market value at the beginning and the end of the financial year or, if purchased in the year, the difference between the cost and market value at the end of the year. Realised gains and losses represent the difference between the proceeds on disposal and the market value at the start of the year or cost if purchased in the year.

Debtors

Debtors are recognised at the settlement amount due.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably.

2. DONATIONS AND LEGACIES

Offerings
Tax Recovered on Gift Aid
Legacies
Lent Appeal
Flower & Candle donations
Music donations
Benevolent donations
Building Fund donations
31.12.25
£
125,797
23,951
-
14,897
3,686
20,602
1,618
-
190,551
31.12.24
£
121,596
20,646
2,000
9,840
1,716
17,084
1,968
14,200
189,050

continued...

Page 10

Paisley Abbey (Church of Scotland)

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

3.
OTHER TRADING ACTIVITIES
Abbey shop & cafe income
4.
INVESTMENT INCOME
Deposit account interest
Endowment interest
5.
INCOME FROM CHARITABLE ACTIVITIES
Activity
Weddings, Funerals and
Baptisms
Church activities
Use of Premises - Church
Church activities
Use of Premises - Halls &
Place of Paisley
Church activities
Consolidated Fabric Fund
draw down
Church activities
Grants
Church activities
Grants received, included in the above, are as follows:
Listed Places of Worship Grant Scheme
Peter Brough Charitable Trust
Hugh Smiley Trust
Benefact Trust
Church of Scotland Central Fabric Fund
Historic Environment Scotland
31.12.25
£
78,189
31.12.25
£
5,798
3,165
8,963
31.12.25
£
3,065
57,096
3,691
22,744
60,594
147,190
31.12.25
£
-
9,000
-
-
50,000
1,594
60,594
31.12.24
£
63,301
31.12.24
£
5,191
3,772
8,963
31.12.24
£
9,474
39,011
7,065
13,405
54,791
31.12.24
£
63,301
31.12.24
£
5,191
3,772
8,963
31.12.24
£
9,474
39,011
7,065
13,405
54,791
123,746
31.12.24
£
4,613
9,000
250
13,250
27,678
-
54,791
54,791

continued...

Page 11

Paisley Abbey (Church of Scotland)

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

6. RAISING FUNDS

Other trading activities

Purchases
7.
CHARITABLE ACTIVITIES COSTS
Church activities
8.
DIRECT COSTS OF CHARITABLE ACTIVITIES
Staff costs
Rates and water
Insurance
Light and heat
Office, Admin & General costs
Sundries
Giving to Grow Contribution, net of rebate
Presbytery dues
Minister's & Moderator's expenses
Locum and Pulpit supply costs
Music costs
Fabric Repairs & Maintenance
Flowers & Candles
Manse costs
Benevolent Fund costs
Professional fees
Costs of weddings
Event costs
Card donation terminal costs
Waste disposal charges
Befriending donations
Depreciation
Direct
Costs (see
note 8)
£
363,096
31.12.25
£
36,789
Support
costs (see
note 9)
£
1,560
31.12.25
£
96,355
6,799
33,335
40,253
10,539
2,290
77,475
2,766
2,126
3,084
26,087
36,698
1,666
1,104
1,306
7,700
-
2,001
539
956
1,300
8,717
363,096
31.12.24
£
33,363
Totals
£
364,656
31.12.24
£
86,469
5,352
26,447
62,723
12,472
280
(19,495)
3,515
1,888
20,536
21,082
42,389
1,975
21,330
1,551
16,075
1,091
2,933
508
1,870
-
7,944
318,935

continued...

Page 12

Paisley Abbey (Church of Scotland)

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

9. SUPPORT COSTS

SUPPORT COSTS
Governance
costs
£
Church activities 1,560
Support costs, included in the above, are as follows:
31.12.25 31.12.24
Church Total
activities activities
£ £
Independent Examiner's Fee 1,560 2,076

10. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 December 2025 nor for the year ended 31 December 2024.

Trustees' expenses

In the year ended 31 December 2025 the Rev James Gibson, the Interim Moderator, acted as a trustee from his appointment. He received reimbursement of travel expenses during the year of £2,106 (2024: £2,088) in total.

11. STAFF COSTS

STAFF COSTS
31.12.25 31.12.24
£ £
Wages and salaries 94,740 85,137
Other pension costs 1,615 1,332
96,355 86,469
The average monthly number of employees during the year was as follows:
31.12.25 31.12.24
Music 2 2
Maintenance and Support 2 2
Secretarial and admin 2 2
6 6

No employees received emoluments in excess of £60,000.

All Church of Scotland congregations contribute to the National Stipend Fund which bears the costs of all ministers' stipends and employers' national insurance, pension and housing and loan fund. Ministers' stipends are paid in accordance with the national stipend scale, which is related to years of service. For the year under review the minimum stipend was £32,433 (2024: £31,642) and the maximum stipend in the fifth and subsequent years was £39,856 (2024: £38,884).

continued...

Page 13

Paisley Abbey (Church of Scotland)

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

12.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
Restricted
Endowment
funds
funds
funds
£
£
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
155,056
33,994
-
Charitable activities
Church activities
110,246
13,500
-
Other trading activities
63,301
-
-
Investment income
5,191
3,772
-
Total
333,794
51,266
-
EXPENDITURE ON
Raising funds
33,363
-
-
Charitable activities
Church activities
263,685
57,326
-
Total
297,048
57,326
-
Net gains on investments
865
113
516
NET INCOME/(EXPENDITURE)
37,611
(5,947)
516
Transfers between funds
7,976
4,511
(12,487)
Net movement in funds
45,587
(1,436)
(11,971)
RECONCILIATION OF FUNDS
Total funds brought forward
532,972
86,958
68,912
TOTAL FUNDS CARRIED FORWARD
578,559
85,522
56,941
Total
funds
£
189,050
123,746
63,301
8,963
385,060
33,363
321,011
354,374
1,494
32,180
-
32,180
688,842
721,022

continued...

Page 14

Paisley Abbey (Church of Scotland)

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

13. TANGIBLE FIXED ASSETS

Plant and
Computer
machinery
equipment
£
£
COST
At 1 January 2025
7,733
1,668
Additions
-
-
At 31 December 2025
7,733
1,668
DEPRECIATION
At 1 January 2025
1,611
324
Charge for year
1,933
556
At 31 December 2025
3,544
880
NET BOOK VALUE
At 31 December 2025
4,189
788
At 31 December 2024
6,122
1,344
Sound
system
£
60,262
2,200
62,462
8,503
6,228
14,731
47,731
51,759
Totals
£
69,663
2,200
71,863
10,438
8,717
19,155
52,708
59,225

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

COST
At 1 January 2025 and 31 December 2025
DEPRECIATION
At 1 January 2025
Charge for year
At 31 December 2025
NET BOOK VALUE
At 31 December 2025
At 31 December 2024
14.
HERITAGE ASSETS
MARKET VALUE
At 1 January 2025 and 31 December 2025
NET BOOK VALUE
At 31 December 2025
At 31 December 2024
Plant and
machinery
£
7,733
1,611
1,933
3,544
4,189
6,122
Total
£
476,400
476,400
476,400

The buildings included above comprise the heritable properties owned by the congregation, namely The Place of Paisley, Abbey Close, Paisley and Church Halls, Lawn Street, Paisley.

Both properties were valued at current market value at 31 December 2020.

Page 15

continued...

Paisley Abbey (Church of Scotland)

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

15. FIXED ASSET INVESTMENTS

15. FIXED ASSET INVESTMENTS
Listed
investments
£
MARKET VALUE
At 1 January 2025 165,226
Revaluations 4,929
At 31 December 2025 170,155
NET BOOK VALUE
At 31 December 2025 170,155
At 31 December 2024 165,226
There were no investment assets outside the UK.
Cost or valuation at 31 December 2025 is represented by:
Listed
investments
£
Valuation in 2025 170,155
The historical cost of the investments held was £177,485.
Investments are held with The Church of Scotland Investors Trust.
16. STOCKS
31.12.25 31.12.24
£ £
Stocks 26,050 24,801
17. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.25 31.12.24
£ £
Other debtors 11,675 2,096
Gift aid tax recoverable 6,242 6,269
17,917 8,365

Page 16

continued...

Paisley Abbey (Church of Scotland)

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

18. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.25 31.12.24
£ £
Hire purchase (see note 20) 2,578 2,578
Social security and other taxes 2,175 1,828
Accruals and deferred income 68,818 80,315
73,571 84,721
19. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.25 31.12.24
£ £
Hire purchase (see note 20) 859 3,437
20. LEASING AGREEMENTS
Minimum lease payments under hire purchase fall due as follows:
31.12.25 31.12.24
£ £
Net obligations repayable:
Within one year 2,578 2,578
Between one and five years 859 3,437
3,437 6,015

continued...

Page 17

Paisley Abbey (Church of Scotland)

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

21. MOVEMENT IN FUNDS

Unrestricted funds
General fund
Fixed Assets Fund
Flower & Candle Fund
Benevolent Fund
Building Fund
Social Enterprise Academy Scotland -
Steps to Sustainability
Restricted funds
Psalmody Fund
Sound System Fund
Homeless Befriending Group
The Isabella Memorial Trust
Major roof repairs
Allovus church group
Endowment funds
Capital
Sheena Napier Fund
TOTAL FUNDS
At 1.1.25
£
81,205
476,400
880
3,772
10,180
6,122
578,559
16,451
51,375
1,661
14,000
2,035
-
85,522
13,566
43,375
56,941
721,022
Net
movement
in funds
£
21,837
-
1,122
252
27,674
(1,933)
48,952
(5,947)
(5,985)
(550)
(11,109)
570
708
(22,313)
404
1,336
1,740
28,379
Transfers
between
funds
£
(2,430)
-
-
-
-
-
(2,430)
1,023
-
-
-
-
-
1,023
-
1,407
1,407
-
At
31.12.25
£
100,612
476,400
2,002
4,024
37,854
4,189
625,081
11,527
45,390
1,111
2,891
2,605
708
64,232
13,970
46,118
60,088
749,401

continued...

Page 18

Paisley Abbey (Church of Scotland)

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

21. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Flower & Candle Fund
Benevolent Fund
Building Fund
Social Enterprise Academy Scotland -
Steps to Sustainability
Restricted funds
Psalmody Fund
Sound System Fund
Homeless Befriending Group
The Isabella Memorial Trust
Major roof repairs
Allovus church group
Endowment funds
Capital
Sheena Napier Fund
TOTAL FUNDS
Incoming
resources
£
299,243
3,686
1,618
79,468
-
384,015
38,850
-
750
-
570
708
40,878
-
-
-
424,893
Resources
expended
£
(279,973)
(2,564)
(1,366)
(52,084)
(1,933)
(337,920)
(45,131)
(5,985)
(1,300)
(11,109)
-
-
(63,525)
-
-
-
(401,445)
Gains and
Movement
losses
in funds
£
£
2,567
21,837
-
1,122
-
252
290
27,674
-
(1,933)
2,857
48,952
334
(5,947)
-
(5,985)
-
(550)
-
(11,109)
-
570
-
708
334
(22,313)
404
404
1,336
1,336
1,740
1,740
4,931
28,379

continued...

Page 19

Paisley Abbey (Church of Scotland)

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

21. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General fund
Fixed Assets Fund
Sunday School
Flower & Candle Fund
Benevolent Fund
Building Fund
Social Enterprise Academy Scotland -
Steps to Sustainability
Restricted funds
Psalmody Fund
Sound System Fund
Social Enterprise Academy Scotland -
Steps to Sustainability
Homeless Befriending Group
The Isabella Memorial Trust
Major roof repairs
Endowment funds
Capital
Sheena Napier Fund
TOTAL FUNDS
At 1.1.24
£
14,262
476,400
106
1,139
3,257
37,808
-
532,972
20,872
57,360
7,976
750
-
-
86,958
13,443
55,469
68,912
688,842
Net
movement
in funds
£
67,309
-
(8)
(259)
417
(27,628)
(2,220)
37,611
(16,908)
(5,985)
-
911
14,000
2,035
(5,947)
123
393
516
32,180
Transfers
between
funds
£
(366)
-
-
-
-
-
8,342
7,976
12,487
-
(7,976)
-
-
-
4,511
-
(12,487)
(12,487)
-
At
31.12.24
£
81,205
476,400
98
880
3,674
10,180
6,122
578,559
16,451
51,375
-
1,661
14,000
2,035
85,522
13,566
43,375
56,941
721,022

continued...

Page 20

Paisley Abbey (Church of Scotland)

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

21. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Sunday School
Flower & Candle Fund
Benevolent Fund
Building Fund
Social Enterprise Academy Scotland -
Steps to Sustainability
Restricted funds
Psalmody Fund
Sound System Fund
Homeless Befriending Group
The Isabella Memorial Trust
Major roof repairs
Endowment funds
Capital
Sheena Napier Fund
TOTAL FUNDS
Incoming
resources
£
284,486
12
1,716
1,968
46,221
(609)
333,794
22,855
-
1,161
14,000
13,250
51,266
-
-
-
385,060
Resources
expended
£
(217,949)
(20)
(1,975)
(1,551)
(73,942)
(1,611)
(297,048)
(39,876)
(5,985)
(250)
-
(11,215)
(57,326)
-
-
-
(354,374)
Gains and
Movement
losses
in funds
£
£
772
67,309
-
(8)
-
(259)
-
417
93
(27,628)
-
(2,220)
865
37,611
113
(16,908)
-
(5,985)
-
911
-
14,000
-
2,035
113
(5,947)
123
123
393
393
516
516
1,494
32,180

continued...

Page 21

Paisley Abbey (Church of Scotland)

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

21. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Unrestricted funds
General fund
Fixed Assets Fund
Sunday School
Flower & Candle Fund
Benevolent Fund
Building Fund
Social Enterprise Academy Scotland -
Steps to Sustainability
Restricted funds
Psalmody Fund
Sound System Fund
Social Enterprise Academy Scotland -
Steps to Sustainability
Homeless Befriending Group
The Isabella Memorial Trust
Major roof repairs
Allovus church group
Endowment funds
Capital
Sheena Napier Fund
TOTAL FUNDS
At 1.1.24
£
14,262
476,400
106
1,139
3,257
37,808
-
532,972
20,872
57,360
7,976
750
-
-
-
86,958
13,443
55,469
68,912
688,842
Net
movement
in funds
£
89,146
-
(8)
863
669
46
(4,153)
86,563
(22,855)
(11,970)
-
361
2,891
2,605
708
(28,260)
527
1,729
2,256
60,559
Transfers
between
funds
£
(2,796)
-
-
-
-
-
8,342
5,546
13,510
-
(7,976)
-
-
-
-
5,534
-
(11,080)
(11,080)
-
At
31.12.25
£
100,612
476,400
98
2,002
3,926
37,854
4,189
625,081
11,527
45,390
-
1,111
2,891
2,605
708
64,232
13,970
46,118
60,088
749,401

continued...

Page 22

Paisley Abbey (Church of Scotland)

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

21. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Sunday School
Flower & Candle Fund
Benevolent Fund
Building Fund
Social Enterprise Academy Scotland -
Steps to Sustainability
Restricted funds
Psalmody Fund
Sound System Fund
Homeless Befriending Group
The Isabella Memorial Trust
Major roof repairs
Allovus church group
Endowment funds
Capital
Sheena Napier Fund
TOTAL FUNDS
Incoming
resources
£
583,729
12
5,402
3,586
125,689
(609)
717,809
61,705
-
1,911
14,000
13,820
708
92,144
-
-
-
809,953
Resources
expended
£
(497,922)
(20)
(4,539)
(2,917)
(126,026)
(3,544)
(634,968)
(85,007)
(11,970)
(1,550)
(11,109)
(11,215)
-
(120,851)
-
-
-
(755,819)
Gains and
Movement
losses
in funds
£
£
3,339
89,146
-
(8)
-
863
-
669
383
46
-
(4,153)
3,722
86,563
447
(22,855)
-
(11,970)
-
361
-
2,891
-
2,605
-
708
447
(28,260)
527
527
1,729
1,729
2,256
2,256
6,425
60,559

Endowment Fund - Capital

The fund is held to produce income for Choral Scholarships

Benevolent Fund

The fund is used to financially assist those in need within the parish.

Psalmody Fund

The fund is used to support music in the Abbey.

Flower and Candle Fund

The fund is used to provide flowers and candles for the Abbey.

Sunday School Fund

The fund is used to support the financial activities of the Sunday School.

Building Fund

The fund is used to support specific building projects at the Abbey.

Minister's Expenses Fund

The fund is used to support expenses incurred by the Minister.

Kathleen McCracken Music Fund

The fund is used to support music in the Abbey.

continued...

Page 23

Paisley Abbey (Church of Scotland)

Notes to the Financial Statements - continued for the Year Ended 31 December 2025

21. MOVEMENT IN FUNDS - continued

Fixed Asset Fund

This fund has been set up to hold the fixed assets of the charity.

Steps to Sustainability Fund

This fund is used to spend on the cafe improvements project

Endowment Fund - Sheena Napier

The fund is held to produce income for Psalmody

Isabella Memorial Fund

This trust made a grant of £14,000 to change lighting in the Abbey to LED

Major roof repairs

This fund is donations and grants for roof works on the south side of the Abbey.

22. RELATED PARTY DISCLOSURES

During the year Mr G McPhee, the husband of a trustee, was employed as Director of Music and received a salary of £13,444 (2024: £13,644).

23. MEMORANDUM - CONSOLIDATED FABRIC FUND

Funds held by the Church of Scotland trustees for the benefit of the Congregation at 31/12/2025 amounted to £87,691. These funds do not form part of the accounts of Paisley Abbey. Amounts drawn down from the funds are shown as income in the accounts of the relevant year.

.

Page 24