Chgrlly Reo181r4tlon No. 8C007411 IS¢otlandl
THE J. & J.R. WILSON TRUST
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
9 FEBRUARY 2026
THE A9 PARTNERSHIP LIMITED
Chartered Accoiintants
57109 Hlgh Slrggt
O(irtblfino
FK46 OEE

THE J. & J.R. WILSON TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Tru$lgè6
K H M8¢kenzle
Di B A M Dulhle
A J C Plumlree
Dr E C Ren￿￿¢k
E Geddes
{AppolNle(t 6 K48y 20261
ChqTIty numbor (8¢otla#dl
SC007411
Prliiclpal addresB & s¢¢rètary
Bartys, a braneh olwilghl, Johnaton & Muckenxle LLP
61 Hlgh Slfèel
Dunb18nè
Porfhshlre
FK15 OEH
Audltor
TheA9 Partn6i$hlp Llmlted
57159 Hlgh Street
DunblanÈ
Perth$hir8
Scotland
FK?5 OEE
sollcltors
Barfys. • branch ofwrlghl, John81on & M8Gkenxé8 LLP
61 High Slreel
Dunb￿ne
Perthshlre
FKIS OEH
InvoBtmpnt advlsor8
Evelyn Parlrters
177 Bolhwell Sli¢61
Glasgow
G2 7ER

THE J. & J.R. WILSON TRUST
CONTENTS
Pmgg
Tw818es report
Slalemenl of I￿￿{ee5 re3pon8tbllilles
Ind8p8ndenl audltoff8 rèwl
Slalemenl ol lJn8nclal acllvilley
10
Balan￿ sh991
11
Noteg lo the flnan¢lo1 $18lemen16
12.18

THE J. & J.R. WILSON TRUST
TRUSTEES REPORT
FOR THE YEAR ENDED 9 FEBRUARY2025
The Ifusl¢g$ presei)I Ihelr annuHI Teport and flhand8181alemonl$ lorlhe y￿r eTrdèd 9 Februory 2025.
The finand81 slalemenls have been prepgred In accordance wllh Ihe ac¢ounllng pdicSe8 8el oul In nole 1 1¢ tha
financl¥l $laieMenl$ and ¢ompty wllh the Irusl'5 goveinlng dDcuniBnl, the Chgrtlles dnd Tiu$t80 InvaBlmenl
ISco118nill Act 2005, the ChaillleB Accounts ISeoll2ndl Regvl8llons 2CK16 las amended) "Aw)unlln9 and
Reporting by Chatlll8s'. Slal6mènl ol Recornmended Pf8clice 8ppIIBoblp lo charflles preparlnu Ihelr 8¢¢ouiil$ I
accordance vAlh Ilio Flnan¢lo1 RepoTllng Slandaid 8pplIcal￿O In Ihe VK ond Rapubll¢ ol Irtsland IFRb 1021"
leff•clive I Jpnu#ry 20191.
Oblo¢tlv99 and a¢tlvltl68
Tho J & JR Wlson Twsl vias sel up by Mr JohrL Kfjlson In memory of hls giandfalher, John Wilson, end hls lalher,
Jomes Rankln wiiaoh. John Vvllson mO￿d lo Plllo¢hry on hls 1ollr6menl bul pKevlously he and hls fallier and
grandlalher were farm$rs on thè 6asI 8lde ol Glas9¢)w. Mr Wlson wi$hed thè Income from h18 eB1816 lo be ol
bènèfil lo Scotland and Ihe fjlgsgow 8réx In pariicul8r. Accoidlngly Ihe pr4nGlpal purposet ol Ihe TIUBI &fa lo
SUPPDrt charllabl& bodles lal ¢8rlng lor the eld&rly, prlmailly bLtI not exclv8lvely In Glasgo%v Iha Wosl ol
ScollBnd and {b) ¢arlng1or 8nlm8ls and biid$ (whetlior dom8sllc orwld) vthicl) work Is lo be carriad oul prlmarily bul
i)ol excluslvely In Scolland.
Allhough Ihe Tmslwas Sel up In February 1989 the Dnty a88&1 d thè Tm81 was £10 unlll loll¢)wJnu Mr Wlson's dealh
on 22 Jme 1990 the u$8818 01 tho reslduB ol h18 ¢81019 of £1,703,710 were tr•nsferred lo Ihe Tru$l. The ftrsl Ttu81
Accounts cov6r6d th8 pèriod from the Incepllon ol the TN81 on 10 Febwary 1989 to 9 Fabruary 1992. The
admlnlslrotion ol th8 eslg18 W88 completed In November 1991.
SlgnlflGanlAc¢lvltlo8
The Trusl lusfil$ Ils oble¢llv6s by Ihè payment of gf8nl$10 relèvant ch9ri1abl8 bodle8.
Gront.maklng pollcl08
)1161 Iha TFuslees hov¢ wld6 powers, In pro¢llce there are m¢re Ihan 8tsificl&nt ca518 on Ihe5r lund$ Ir(Ko chailli88
perallno In Glasgow and Ihe W881 ol Scolland (ln Ihe o&se of Ihe eldeilyl &nd Scolland a8 a whol& (In lh9 case ol
anlmal8 and blfd$l. A$ 8 reBuII lh8 TNsleos 8re not, as a gengral iule. &ble lo enlvrt8ln 8ppllcallons liom chailli88
oul vilh thèse categorl85.
R8qu881s for donallorls ar8 Inv8811galed cgrelthly and wh6re 8ppioprialg Ihe TN81ees vlsll Ihe charfll05 concerned
lo eheck Iha carrylnu oul ol the pvrposes ol Ihe donalion.

THE J. & J.R. WILSON TRUST
TRUSTEES REPORT (CONTINUED)
FOR THE YEAR ENDED 9 FEBRUAR Y 2025
Grant fundlny acllvllle8 giderly
Accord H08pke
Age Scoll8nd
Afzh8lm8rs Scotland
Ardgowan H05plce
Aslhma and Lung Ul<
Ayr8hlre Hosplce
Baillieslon Communlly Care
BoalioulcArls
B Tlllsh Red Cross
Bri115h Imicless (QT the Bllnd
CBncer Support Scotland
Caierts S¢oll8fi(1
Chosl. He8A & Stroke Scolland
Crossraach
Crossroads Coring 8¢ollènd
DaHodll Club for Ihg Eldeily
DeafA¢lion
D2al Blind Scollaftd
Frl•nds ol Pillochry Hospllal
lasgow Glly M1s61on
Ql889tsw C8r8 Foyndalfon
Goad Momlng Servlce
Hèarlng Dou8 foi Deal People
Ilourglass
Independ8nlAg
In18rfooh Transport
Kllbrydg Hosplce
Llngo Flatlllngo
Lodglhy Hou80 MIs81on
M&culor So¢loly
Maguies CAnceT Cara Cenlro
MaTie Gurle
Morlb Curle Ho8tyc6
Mcmlllgn C8no*r Support
Music In Ho8p1181$ 8nd Care
Nordoll and Robblns
Gla8govl8 Golden GenerallDn
Parklnsons UK Sceuènd
Penumbra
Playllst lor Llle
Prlnce & Piln¢os8 ol Wa198 H08FAce
PSPA
R6vlv8 M8
Rulherglen Communlly Carers
S¢olll8h Hunllnglon'sA88oclellon
S¢ollish Opèr
Sl AndreWs Hosplce
Sl Margaret% HostM¢o
Sl Vln¢enls Hosplce
SlralhcBrron Hosplc8
Th8 Salvatlon Army
VlsOb51ily S¢o118nd
Tijtsl. Eldgily
2,000
500
5,000
2.OOC
1.600
2,000
2.000
500
1,QUO
1.500
2.500
600
2,000
2,000
1,000
2,000
1,000
2.QOO
500
2,000
1.000
2,000
3,000
1,500
fj,000
3,000
2,000
2,000
2,000
2.000
2,000
2,000
2,000
3,000
2,000
3,COO
2,000
1.000
1,500
2,000
1.500
1,000
500
2,000
1,000
2.000
3.000
2.O¢JO
2,000

THE J. & J.R. WILSON TRUST
TRUSTEES REPORT (CONTINUED)
FOR THE YEAR ENDED 9 FEBRUARY2025
Grant Fundlnu A¢llvltl¢s- Anlmal8 and BITd8
B8rofts H8ugh, RSPB
3,000
Buglile Scoll#nd
2,OOD
Bulle￿Y Con8oNollon Scolland
1.658
Bumblee Conservation Trvsl
1.000
Eftslern Lowlands Red Squlrrel Groirp
1,000
G188gow Rldlng foi the 015gbled
2,000
Give a Dog a Bone
3,000
Hero Paws
1.000
Hors8b8ck UK
500
Mossbuffl Comfflunlly Farm
1,000
PDSA
8,000
Savlng and Rehomlng Slfay8
600
Scolli8h Seablrd Centr&
1.ODO
Scotllsh Wldlllo Trust
3,OiJO
Souih ol S¢otland Wldllla Hospllol
2.000
S8PCA
6,000
Slray Cg1 R98cue Flfè
5QO
The BSg Piclure
3.000
The Guld0 Dogs lorlhè Bllnd As90c1811on 3.000
TIA Greyhound and Lurchfjr
RZSS- Wildcal Prolecl
World Hor88 Welf8r8
F-UK
rolal -Anlm818 & Blrds
3,000
2,000
00
¢h?rllable Acllvlllos
The Trusl88s aio $allsfled IhAt during the year Ihè Tms18chleved 118 oblecllvas.
Det&lls ol Ihe In¢om& and expenthl(Ire for lh$ yéai tho movernenls on thè Unre$ld¢ied Fund 8r8 sèt out Ir* Ih
allached sl8lÈm8At of FlnantlalA¢livlllè$ And Balgncg She81.
Durlng Ihv yeRr don4llon$ mada 01 promlsed lo ch8tllles In support ol Ihe eldeily amounlad lo £93,000 (2024.,
£87,300) aiid lo ¢harllles In support of animols a￿d blrds amotinlgd lo £46,fs58 {2024-, £47,3QOI. In 8ddilioE)
don3llon$ ol£NII (2024.. £NIII wer6 In occordancevllh commllmen18 m8de In prevlgus yè8r8.
Fln8nclo1 rovlow
In lh8 year ended 9 February 2025 Ihe incomlng resourrps lo1gllèd E154,652 12024.. £157,238) vAlh rGsovfc05
exp¢nded lolalllng £198,28612024'. £176,668) ol whl¢h £15,424 IB due Irorn ¢epllal leaving a deficll on revenu6 01
£28.210.
The unie&ll$ed gBln on Inve51menls lor111o period lotalled £236,70112024.' k)85 £208.961). Th9 reallsed loss on th6
dlsposal ol Investments was £2,124 12024,, £NIII iesulling In a lolal galn of £234,577 {2024,' Ios8 £208,961> on
Inveslmpnls. Con8équenlly there h85 been a nel increase In fijnds ol £190,943 12024.. nel (i?cregs8 In lunds ol
£228,291).
The lo141 ILJnds al 9 Fobl￿ry 2025 wefè £4,513.95812024.' £4.323,0151.
In managlng the charily finance8 Ihe Tiuslges make8 gi$Thl$ ol mo81 ol th• r6voftuè Inconie for Ihe year. Th81869
c811 al80 allocate Ihg ¢4pllal ol the ¢harlty11 regul￿￿, bul hRVè not don& 80 In Ilils year. Th8 Irusl86s conslder that
th6 edmlnl8lr8lfve asslslance fee ol £30,84B 8rlso 50% lo bolh revanu& & ca￿tal.
Inv88linen19 Qfe $hown al nwrkol valug In th8 balance shogl.

THE J. & J.R. WILSON TRUST
TRUSTEES REPORT ICQNTINUED)
FOR THE YEAR ENDED 9 FEBRUAR Y2025
Golng concgrn
The Trust Is not ¢ommllled lo any ¢onflrmed grants p8y8bl8 after Ihe year end and had tha ablllly lo vary olher granl
¢ommSlmenl& lo earrespond Iha Tiusl'b lulute Income. The Twsl ol$o has $allsf8clory levels rif ro8eNas BNI In
Ihg Ilyhl ol these facls Ihe Tru8lees aro oonfid8nl Ihot lttey CEn conllnue lo operato IOT th8 lore8e88ble fulure pnd lo
bèlleve Ihal lh8 go%ng ¢oncern bas1$ ol *rounllng Is sppwoprlale IOT the$¥ nftpnclal 8laleme¢)IB, Tharè are no
known mal$rfo1 unceMalnllBs about tha Tru$ls ablllly to conllnuè as a golng concern.
RasgNes pollcy
11 Is Ihe pollGy ol the Iwsl that unre$lrl¢led fundo whl¢h have not beeri dfj$l9naled lor 8 8peclfi¢ uge 8hould be
malnlalned al o 16vel 6qulval8nl lo tyBlwèen threé and slx monlh% expèndllwe. The Iwsle85 conslder thAI raserves
I Ihls level I￿11 £n6￿re thai In th8 &V8lbl of 8 8lgnlflc4nl drop In lundlng, th8y wlll bg able lo conllnua the Irusl'8
curienl aciivilieB wht16 ¢onsid61atlon 19 glven to wayk In whlch addlllonol lunda may ba r8ls•d. Thit lèv6101
rostsrves ha$ been malnlslned Ihroughoul the y&af.
Tho expeclallon of Iha TruÈl8e816 to generate Incom& In èxcéss ol Ef50,000 In th8 lorthcomlng ￿ar. Tha ThJst8Q8
havè an Ineom8 re8etv8 01 £50,000. The Twslee3 h&ve agietsd Ihal Ihey m8y tJllll$e the In¢ome roBem fund for
speclal prol¢cl¥.
Invesling111 poll¢y and oblecllvoF
The Trusle8$' Inveglmonl pollcy Is lo seèk lo molThlÉln or Improve Iha18v81 of Income produced lo Èvpport the Tru81
oble¢llveÈ whllsl safegu¥rdlng the capllal ol IheTru51. The Trust's Inveslmenls aTe mangg¢d ènd regu18rfy ravlewed
by IhB 81ockbrokeT8. Th8 Invellmenl Obj￿IlVe Is lo achlwè 4 balance bohveen Incoin6 and capital ryowth.
Al g February 2025 the vElu8 oflhg Im81'$ hvèstmBnig amounled io £4,458,130 (2024.. £4,260,020)
StruotuY8. gov6rnanoe and Inanallgmont
The charfty Is eontrolled by118 OOV8rnlng dt)cuMèni, A dèed ol tru81 and con511tutes ah unInco￿oI4Ied charlly.
K H Mgckenzlg
H E CBifiÈgl&
Dr B A M DulhS8
A J C Plumlree
Di E C R8nvA¢k
E Geddes
{RÈsluned 27Aug￿l 2024)
IAppolnted 8 20201
Recrullmont and appolnlmpiit of Irugt¢8$
New Tru$iee$ 8r6 ie¢NlI od Ic* Ihe Tru$l al the Inyilallon ol Iho exlsllng Tru8l6es.
Thp ¥ecretary for Ihe TIu81 diirlng th¥ yopA lo 9 FebN8ry 2025 was Mirell8 G Mor¢hlnl.
Kèy man#o•ment
The Iru$leos 4re Ihp ¢hprlly's koy m0n8g¢menl. TheBg per$onnol aro In of dlrecllng, conlr(>lllng.
and t)perallng lh& tharfty on a lo day ba81s,
Rl8k mllnefjeinent
ThB Irvsl8è8 havg glven ¢on6tdeialon lo th& major rlsk$ lo whlch lh8 chailly16 QXPQ$gd and lo lh8 8clionD 18ken lo
mS1ggle ihose r18k$.
Plahts for fiiturè p8rlod8
Tlie Irusl will ¢onlinue lo consldBrand $upport sullable pmjecl8.
D*¢l$loii maklnu
All declslons arè mat18 by Twslees al Trusle08' m8ellng8.

THE J. & J.R. WILSON TRUST
TRUSTEES REPORT (CONTINUED)
FQR THE YEAR ENDED 9 FEBRUAR Y 2025
The IfuDl8os report W88 approved by the Board ol TFu$lees.
K H Mgckenziè
Dale.,

THE J. & J.R. WILSON TRUST
STATEMENT OF TRUSTEES RESPONSIBILITIES
FOR THE YEAR ENDED 9 FEBRUARY2025
Tl* Ituslee$ aro responslble for pTepArill9 the Tiustees Report and Ihe financlal 81Alèmanl8 In accordance ￿th
oppllcable lsw Ind Unlled Klngdom A¢couThllng Standards Iunlldd Klngdtsm Gtsnerolly Accapied Accovnllng
Pracll¢o}.
Th8 law appllcBble lo ¢hatltles In S¢oll&nd requires th& trustees lo prepar8 finenclal slalemenl$ for 82ch fln4nclo1
year whlch olvo a Iwe Bnd 18lr vlew ol the 81818 of affalis of Ihe tmsl and of thè In¢vmlng (&$ouree8 and &ppli¢allon
oTTosources of Ihe trust loi Ihal ygar,
In pr*parlng these Ilnancl81 slalements, Ihè INslee8 8r8 requlred lo.,
$el&cl 8tJll4bl& aceounllng pollcles Oll(t then gpply Ihem con818lerfy.'
obsètve Iho melhod8 an(J prlnclplèB In Ihe Charili88 SORP,,
- ￿￿k￿ludg￿m&nls and esllmales Ihol are reo6onable and prudenl,,
Èlalg wh81her oppllcab16 accounllng 8tsnd8ids h#v8 bÈan lollowed, 8ubleci lo ony malwlal ijeparluiès dl$GIosad
and explaln&d In Ihts flnènolgl ¥laiemon18' and
prepare the fin8rs¢l81 slalemonls on Ihe oolTrJ cohcam ba$ls u￿e8S 11 l¥ InBpproprtal6 lo pro3uMé Ihat thè chgrliy
will ¢onllnu6 In OPeFallon.
The IiuBlees QTe iesponslbl6 forkèeplnp suffldenl accounllng recorde Ihal dlsclosè vAlh iea50n&blg aocuracy El any
Ifrfe the financlal poslllon of the l(u¥l Bnd éneblè Ihem lo ensure Ihol Ihtr Ilnanclal 8lal8men16 comply ￿th tho
Chorllle8 and TTus186 Inv081menl {8colland) A¢1 20DS, tho Charllles Accounts IScollAnd) Regul&llonÈ 2006 th6
p￿VIsIonS of lh8 Iwsl deed. Th8y &r& 6180 r88poii8lblè for ¥8leguardlng the 888¢ts of the trust and hence for taking
ièa80nablg Sleps for th8 pr￿enrIQn and d8laclion ol fraud and olhgr Irregularlllg8.

THE J. & J.R. WILSON TRUST
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF THE J. & J,R. WILSON TRUST
Oplnloii
We hav¢ 4udil8d Ihts fjnan¢ial 91alem8nls ol The J. & J.R. Wlson Tiu81 Ilhe 'lrurs1'l for Ihe year end¢d 9 F8bTuary
2026 whlch comprlse the stalernenl of flnHn¢lal 3Ctivlll69, Ihè balance shèal and note8 lo Ihe financlpl 81alemènls,
Inoluding slonlllcanl uccounung poll¢le$. The financlal reporiing Iram6work Ihal h85 been applied IA Ihelr preparation
Is &ppllc8ble law and Unsied Klngdom A¢c¢unllng Standard$, Includlng Flnanclal Rèportlng siand?rd 102 Tlie
FlnBnrlal R8portlng Slaiidard appllc8ble In lh& UK and R&publltr of Ir8land {UnlleiS Klngdoin Gonerally Ac¢epled
Accounlln9 PraGII¢8)-
In our oplnloi), Ihe nnancl•l slalemenl8'.
9Sve a Irup and lalr vlew ol Ihp ¥1ole of th8 charlty's olfalrs ?¥ 819 February 2026 ol It8 In¢oming
resources 8n¢J appllcallon ol r8sources, l¢r the yoar Ihen endèd:
havè beBn properly plep?￿￿ kn accordBnce wlh Unl1￿ langdom Generglly A￿eplOd Accok)Trling pra¢llco',
and
hav¢ been yr8pared accordance wllh Ihe Ch8rlll8$ an(5 Trusleg Inveslmenl I8¢011gnd) Aci 2005 and
regulallon B ol Ihg ChRrflle$Atcounl$ (scotlandl R&gulalloJi$ 2006.
Bas19 lor oplnlon
W8 e.onducl8d Qui oudll In a¢cordance wlh Intern8llon81 Sland8rd$ on Audlllng {UKI {ISA• IUKI) ¥hd 8ppll¢8ble
law. Our r$spon81blllllo8 LI￿der Ihose s19ntlgrd8 8ro lurlher describBd In the Audi7oVs r6¥sponsibililles Tor lh8 8udll ol
11)e li11811￿8[ sl8leingnl& $8cllon ol our fèport. Wg 4re IndepandBnl tsf lh8 Irusl In 8ccoidan¢È vAlh Ihe elhicgl
requif8mènls Ihal arè relov8nl lo our audll of th6 Itnan¢lal slalgmenls In the IIK, includlng Ihe FRC'S Elh1cal
Sl8nd8id, and we1i8va ftbllillBd out olheT elhl¢al re$p¥nÈlbllllies Ih a¢¢ord8noe ￿th IhBBe r8qulremenl6, We bellevo
Ihal Ilie audll 8vldence we have oblainèd Is suhlclenl and 8pprop¥i&lo lo piovlde o bo918 for our pplfilon.
Conclu6lon8 rèlatlng to golng concern
In aurliling Ihe nnancl81 slalenienl$. wp have condud6d Ilal Ihe tru$le88 u$0 o( Iho golny ￿n¢8117 b8sls ol
aecounllng In th8 piepprallon ol tha ffinanelal 81atsmBnl8 Is Approprf81a.
Ba8£d on the woth w8 havg Pgrforffl¥d, w8 h9v& not Idenllffted any malerlal uncerfalnllgs relalliig to gvenl8 or
condllS0118 that. indlvidually or colleellvely, May cast sloDlllcenl dovbl on tha Iru81'8 abillly lo contlnu6 ag a going
oncem for 8 P8ri0d ol al16asl twelve month5 Imm whBn Ihè finencial stdiemenls are 8ulhorl$ed lor1ssu&.
Our re$ponglblllll&$ and the Te8ponslbilllle& gf IhB Iwslees wllli resp¢¢l lo golng concern are de8cribed In th&
relevonl 8e¢llon8 of Ihls report.
0111gr Informatloii
The olher InffjimBtIDn comprf8è5 the Informallon Includ¢il In IhB Hrnuel report olhor than Ihg financi81 slalÈmenl8
and our 8udilor's report 11)&reon. The trustees ore regponslblo lol the ollier Infoimallon conlalned wlhln Ilie &nnuo1
report. Our oplnlnn on Ilie financ￿1 81alemonls does nol cover Ihg olher inloimatlon and w6 do nol #xpr6$5 any foim
ol a$svrHnGe conclu$lon thereoll. Our responslbillly 1$ lo read the ollier Infoimalion and. In dL¥lng so, ¢on8lder
whalher Ihe olhar Inlormallon Is maleiially Inconslslenl ￿1h the fin8n¢lo1 slal8menls or our knowledge oblalfted In
Ihg cour6e ol Ili* audll, or olh8Twise eppgBf8 lo be malerlally mi981aled,11 wo Idanllly such m81eiial IncofiÈislenelo8
or appaienl Mgleilal misglalemanls, we are reqvlrecllg d818rmlne whell)er thls glves rfse to a malerlal niis51alemenl
In the financlal slatem8nt$ Ihems6l¥e8. 11, basèd on the work we have pf*rfofnied, we Conclude Ihpl Ihere 18 8
m01er141 mlsstatèmenl ol Ihls ollier Infor¢nalloll, wo afe rBqulred Io fePQrt Ihal lacl.
Wa hav& noihlno io Teport In11)l¥ réoard.
M&tt8r8 on whl¢h we are ieqvlrgd lo roport hy oxcepllon
Wè have nolhlng lo ieport In Te$p8cl ol the followlng malleis In rolalion lo whlch th¥ Charflle6 A￿o￿nIS IScoll8ndl
Ro9ulallon8 2008 requlre8 us lo reporl lo youll, In our oplnlon..
Ihè Informallon glven In lh6 finan¢18181alement8 Is Incon$l6lenl In any maledul ieoP8cI wlli Ihe Irusl¢ès
rÉpgrl,' or
pioper ac¢ounllng record$ h8v& ftol be8n kept., or
il* flnanclal stal8menl$ are not Ih agieement with Ihe 8ecounllnu reGords; or
we have nal recelv•d 011 ihe inlorn)allon and explaftallons we requlre loi oyi audll.

THE J. & J.R. WILSON TRUST
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE fRUSTEES OF THE J. & J.R. WILSON TRUST
Rè6pohslb11511és of liustees
As expl&lnEd more lully In the slalement ol trust881 rnsptsnBlI )iflllè$, IhÈ Intslees are feBponBlblo forlhp prep8r8llon
Ilhè fin?nGlal $lalemenli and lor belng $allsfied Ihal they olve 8 true and lalT ￿ew, Bnd for svch Snleinal control 4$
the IiusleeÈ d61ermlne Is neceg58ry lo enable the pr8P8rallon of fjnAn¢lal slafemenl8 Ihal fir6 free from maièrlal
mls$l?lomenl, whelher duo 10 (raud or 8rror. In preparfng th& flnan¢lal 81818mgJ18, tha liuslees are rèspon$lblts for
a8ses$ing the Iru&l'$ 8bilily lo conllnue as a uolng ¢￿}ceM, di$closlng> 88 appll¢obl8, mallei8 relgled lo gdng
¢èncèrn uslng Ihe ¢Dlng concorn ba$1$ ol a{￿ul1*ng vnlB$8 Iha Im8le88 ellhor InterKI to cea88 OP8rallons, or
h#v8 no reali$llc ettemal￿8 bul io do so.
Audllor's rèspontslbllltlos for the audll of Ihg Iln¥n¢lal stat•m&nl
We have been 8ppolnled as auditor vnder secllon d4{1llc) ol lh& Chaii11&8 ond Tw8198 Inveslfflenl ISGollandl Act
2006 and iepoti in acGord8n¢# w51h lh¥ Acl and iol&vanl regulallons mAde or having èlfocl Ih8réund8r.
Ouf oblècllvè$ Are lo obkln T08soll8bl8 8$sur8n¢¢ aboul whelhol Ihe fJn8n¢lg1 $191omenls ai a whola 8r• freg from
malerial ml88lal8Mènl. wh8lh6r duo lo f(aud or erf¢r, and lo 18suè an audilorfs ieport Ihgl hclud88 our oplnlon.
Rea5tsnab18 assvigncè Is a hlgh 18v85 of 88svrBnc8 bul Is not 8 guai8nle0 Ih818n dudll conducleil In o¢cordano
th ISAS (UK) V￿11 always dèlecl a malorlal M1881aiemenl when il 8XIBls. MIB8lalamen18 can 8rl8e from Iraud or
eifor and gre ¢on51dered malèrlas If, Indivldually or In Ihè 8ggrèg81&, Ihgy could r•asonably be expeGled lo Inffu8n¢e
th8 economlc declslons of users taken on the baBls ollhese flnanclo101olemenl5.
ThTr gxIDnl lowhlch ow procedures gie capable of dé(96tlno Irr8gulArlllès, In¢ludlMg Ir8ud, 18 detalled balow,
Irregularilt88, Includlng fraud. are Inslanc&s ol non.compllAn¢g wllh laws and wulolEong. We d081gn iYo¢8duieg In
ne ￿th our résponslbllllleÉ, oulllngd abova, to d81ecl mal8rfal rnlsstalements In respecl ol Ircegularflles. Inclurfing
Irdvd._ Based on our underslandlng of the eharlly ond 118 Induslry. we idenllfled Ihal Ihg PrillGlpal f18k8 91 non-
compllènee vAlh IAWS ar*1 r8gulallong rèlated to UK tax 18g18lAIIDn, Anll-brlbery, data piolecllgn gnd mon8y
laundering and we consldwed ihe extenl lo whl¢h non<omp11ance mlghl h8Vè 8 mèlerf81 effe¢1 on lh8 fin8nclal
Ilalernonls. Wa also eonsldored Ihoso laws and re9ulallong that have a dlrecl Impacl on the preparollon ol Ihg
finanGI?l $lalemenl$, such 95 Ihg Charflles and TrLt618e Inveslrn8nl (Scolland) Act 2005, Charille8 Accoun18
8¢oUohdl R¢$ulallon$ 2008 las amended) and Ihe Charllles SORP {FR8 102).
W& ev81￿1¥￿ Ihg Iru8lee8' and mgn8goM8nl'8 In¢8nllve$ and appomunllles lor (faudu18nl man1pulat￿lTr vl Iho
nantlèl 8laloments (IftGludlng th6 ri$k olpverrld8 olconlrolsl and delermlned that the prfnolpal flske wre rol8led to
posllng manug11ourno18nlrlg9 lo rbarnipvlale financl•l p8rformah¢8, manag¢fflenl bla8 11)rough ludggmei)16 ond
a88umpllon& 11 61gnificanl &wurnllng o$llmale8. Alsp Ihore 1$ Iho r4sk of fr9Ud￿0n( mlsBpproprlallon of.. oa8h or
olh8r assets.
Our audit procedures were d69igned Iij respond lo Ihose Identlffed rfsks. InEltsdiny nDn-¢ompllènc6 vAlh law9 and
T8gul8llon8 Ilrregularfll&sl 8nO frgud Ihgt grè malèrl81 lo Iho finan¢ial elttl•menl8. Our audll prwedufes Included bul
werg not Ilmlled lo:
DIs¢u￿lng ￿￿1h the Ifuslees 4nil nwn4goDienl Ihelr pr&li¢i8$ ond pr¢x6dures rBgai¢Jlftg oompNance wllh law8
and regulallon6'
Communicallny Idenllfied law8 and ¥egulollons IhToughoul OUT engagement teom and Ternalning aleri lo any
Indi¢811on$ (71 non.comp11an￿ Ihrou9houl uur aLtdiL and
Con61derfng Ihe rfsk ol acl8 by lh8 oharily whlth wor& conlrory lo applic&bts law8 and regulalbns. Includln9
frauol.
Revlew]nu for legal 18e8 In¢uifed In tho year foi Indlc8llon$ of noÈ)-compllanc8 or lilTgallon.
Rèviewtno B08rd olTru8166 me8llnu mlnul88.

THE J. & J,R. WILSON TRUST
INDEPENDENT AUDITOR'S REPORT {CONTINUED)
TO THE TRUSTEES OF THE J. & J.R. WILSON TRUST
Our audit procedure8 in relallon lo fraud Included bulwèio nol Ilmlled lo-
Maklng enqulrles ol Ihe Iw$le8s and m8ft8gèmènl on whether Ihey hed knowfedyg of gny aGlupl, su6pecl8d or
allegad Iraud.,
Galnlng an underslondlng of lh8 Inlemal conlrds eslabll8lied to mlllgale ri8ks related lo f¢AiId.'
Dl¥Fu?$lng amongsl the engauemenllgam the rlsks ol liaud-, and
A<klres9iny the rl$ks ol fcAud Ihrough maiiogemenl overild6 ol conliols by parforming JouinBJ enlry tesikng.
P8rforming Income ¢omplélèng98 leslSng and agreelng recelpls lo subsequonl bank lodgamenl.
Performing an8lyllcg1 piocedure81o Idenllfy any unu8vAI or LW)gxpecied relallonshlp8.
Becausg ol Ihe Inheronl Ilmllellons ol sn 4udll, there Is a risk thal we will not d8lecl 811 Irreguladlieg, In¢ludlng IhD$O
1g?dlng lo a rn3ltsilal MSsslalemenl In th& llnanclal gtaiemenls or noii.compllonc8 wllh iegulallons. This rf8k
Incrè8¥09 Ihts moro Ihal ¢ompllaRce ￿{h 8 Iw or regulalion Is removed from the ev8nls and Iran$a¢llons refleol8d
li) Ihl) ￿nancIal Blalemgnls. 88 we wll be lès$ Ilk8ly lo bgcom8 awaro ol In51ance3 01150n.￿m￿118￿e4. The ri8k18
also grètt16r regarding IrregulgrSlles o¢currln9 due lo liaud rather Ihan wror, B$ IrAud Involve8 Inlenllonal
con¢¢almenl, forg9ry, ¢ollu$lttn, omlsslon or mlsrepresenlallon. Th6 prlm8ry rè8pon8lh1151y for Ihg provenllon and
dete¢llcA) ol lrreou18rill88 Indudlng traud res18 wllh manag&menl.
A furthei d88¢rlpllon ol OLJr ie$pon$lbllllls$ Is 8vgllable on lh• Flnancial Reportlng Ceun¢ll $ web$lle al., NIp8:11
www.ff¢,orQ.ukJaud51orsrèsponslbNllle¥. Tttls 1le5criplloii Iijrms part of our audllorfs fBpDrt.
Use ol oiir repprt
Th18 report l¥ niade Solely lo the cha￿1￿8 Ifusle8s. as a body, In ac¢ord8nce ￿th Regul8tlon 10 of Ihe Ch8rlllo6
Accounls (Scollalldl Rp9ul&llons 2006. Oui audll work has been und#rtakén $0 that we might sl)18 lo th& chaTiIy'8
liuslee$ Ihosg m8llers iv8 arè requlied 10 814le lo Ihem 8n audllor's report and for no othèr purpos& To th8 fullest
exlenl p￿mitted bylaw. we dts nol accept or a58um6 re8pon81bilily lo knyon8 olh6rlh8n the ch8flly ond Ihe charily's
Iwslge3 as a b¢)dy, lor Qur au¢Jll worft, for Ihls ittport, or for lh6 oplnlon8 we hqve lormed.
Mi Grant Thom50n {SèNlor Sthliilory Audllorl
For end on behalf ol The A9 Portneiship Llmltéd, SlaluloryAudllor
CharteredAccounlRnls
57159 High Slr¢g1
Dunblane
Perth¥hli8
FKIS OEE
SEoll8nd
Dale.. ..
L?•1 -! 202S
The A9 Partngrshlp Llmlled Is ellylblp for appolnlment as audllor of Iho tru81 by vlrtue 01118 ellglblllty for appolnlmenl
88 audllor ol a compuny under sB¢llon 1212 of Ihe Companles Acl 200

THE J. & J.R, WILSON TRUST
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOMEAND EXPENDITUREACCOUNT
FOR THE YEAR ENDED 9 FEBRUARY2025
Unrestrlcled Unreslrlelid
funds
funds
2026
2024
Nol•8
Incomg from:
InYa8lmenl8
164,652
157,238
Tolal In¢om0
154.852
157,2
Expèndlturg on".
Ralslng funds
Chadlable acllvlllg9
20,120
176,166
4,132
172,436
Totol expend1(￿r8
198,286
Nèt galn¥lllosse8) on Inve8tments
234,577
1208.961)
Not Incomollexpendllurol movomèhl In funds
100.943
(228,291)
Re¢on¢lllatlon of liiKd8'.
Fund balanceB al 10 Fobruary 2024
4,323,016
4.551,308
Fund balan088 at 9 Fobrnary 2026
4,513,95
4,323,015
Th6 81atsmenl of flnand81 &ctlvllle8 IndLKles all gBlns and Ios888 recognlsed In Ihe ye8r. AN Income Hnd expendlture
derlve from conllnulng ocllvillas.
10-

THE J. & J.R. WILSON TRUST
BALANCE SHEET
AS AT 9 FEBRUARY2025
2026
2024
NotaB
Flxed a888t6
Inve81men18
4,45e,130
4,260,020
¢￿TrOnI ag4918
D8blor8
Ce8h al bank and kn hand
12
9,993
75,059
14,784
71,067
85.052
86,851
Credltors: amounlg falllng dllè wlthli)
onè yèar
Olher Credllors
13
29,224
22,856
Nel curyonl 088ets
56,828
82,995
Total a8Aèt8 16$8 tiirrent Ilabllllles
4,513,958
4,323,016
Net a688t8
4,513,958
4,323,016
Th& fiinds of tha tiu8t
Unreslrlcted fund8
4,513,958
4.323,015
4,513,958
4,328,015
Tho flft&n¢lal slal6m8nl8 were Èpproved by thg tsuslee8 on ......... .... .
K H M8¢k•hzle
Trug18e

THE J. & J.R. WILSON TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 9 FEBRUAR Y2025
Atcounllng pollclo8
Ch2rlty Informatloii
The J. & J.R. Wlson TnFEI Is & regislered Scolllsh regl8leied charlly (Charily number SC00741118nd
conslllules an unlncorporaled chailly.
Thp prfnGlp41 address ol Ihg ¢h8rtly1s ¢Jo B8rly8, a bran¢h ol Wilghl, JDhn51on & m8d(enz￿ LLP. 81 Hlgh
St￿et, Dunbl8n6 FK15 OÈH.
1.1 A¢¢otsntlng conv8nllon
The Itnanelal 81alomen18 have bÈan prepared In 8ccord8n¢e wllh lh9 trust's goveinlng document, Iho
Ch8rille8 ond Twsièe Inve91menl IS¢ollandl Acl 2005, Iha Ch$rfllgs A¢¢ow*ls IScollatKII Regvlalltsn6 2008
186 am$ntled), FRS 102 'Th& Flnancl81 Reportlng 8tgndard appllGab16 In ihe UK and Republlc ol Ir618nd'
rFRS 102? and the Ch8ilUes SORP 'A¢¢ounllng and Rèportlng by Chgrf1188: Slalemenl of Rocommended
Pro¢llce ap￿Icable lo ch8tllles pt8parlng Ihelr 8c¢ounls In accoidanGg ￿1h Ihg ￿n9￿claI Reportlng Slondefd
&ppllcable In Ihg UK And Republlc of Iitland IFRS 1021. 18ffecl(vo 1 Jonuary 20191. Thè Iiu81 16 A Publlc
Ben8fil Enuty as dBNned by FRS 102.
The tsu&l ha8 18kon fjdvAnlag8 ol th8 piov151on8 In tho SORP foi ch9rllie4 nol to prepa￿ a Slaièmenl ol C8$h
Flow8.
The ffnancl818lal&menls Ara prepared In Bleillng, Yh)i¢h 15 lh8 lun¢llono1 ¢urr#n¢y of the trusl. Monèlqry
amounts In Ihes8 financlal 6lalemgnl8 8r6 round8d lo Iho near0$1 £.
The flnanclal 8181em8nl8 havè been PTèp8r8d under tho hlslorlcd Gosl convenllon. modlffed lo InGluolg cert8ln
I1n8n¢l￿ Insliumonls al fslrvolue. Tho prlnclpal accounlfng pollclu8 adopleil ?r9 Sel below.
1.2 Charllablo fiinrf8
vnr65lrlcled funds aro avallablo for u88 ai the dl8crelion of thè Iruslaes In furthoranco of Ihe charfl8blo
objectives of the charfty and wh￿h have not b88n de819rtAled foroih¢r purpo88s,
Th8 charllablo oblecl3 r8guiro that fund8 are BP8nt lo care f¢x Ihg elderfy and to edre for anlmals and b[￿8.
Th8 trustee8 have Ihg power 10 8pgnd both Ihg In¢ome ond the ¢8pll81 ol Ihe chartiy, In lh8 lurthgranee ol lh8
charitabl6 ol¥ecllve$.
In¢om818 rècogn18èd whon th6 Iru8118 legalty ènilll8d lo11 attef any perfoimorKe condlllons have been méi,
Iho amounts can bo maasur8d rBllgbly, and1119 PTobabb Ihal Inoom¥ wlll b8 received.
Debtor6 grg recognl&ed 01 Ihe 8e111emenl amounl due le58 knpalimenl Io$s98 for bad and dgublful <lobl8.
1.4 Expendlture
Expendllure Is Tecognl8ed onc8 Ihero18 8 legal or ¢onslNcllve obllg&llon lo 118n8far econoinlG benefil lo
Ihlrd party, 11 1$ probabla that a tr&nsfer ol ec¢ftoml¢ ben8fil6 will be requlred Ill sdilefftent, And the gMOUllt ol
lh& 0￿19￿1￿1￿ C8n b@ r119B5ured rellably. ¢o5ts gr8 Chaffjed lo Ihe 8lalem8nl ol Fli)anclel A¢lfvlll85 ¢)n
aGGtual3 b¥gJ8, IncluAlvo ol1ffè￿Yer0bl8 VAT.
Expendlluré l& tla$8117èd by a¢llvlly. Thè £0819 of esch aclivlly are made up of th6 total of dlrecl tos18 and
shared co815, Includlng support cos18 Involved In undertaklng 98d) ocuvlly. Dlre¢l co818 8llrfbulablè lo 0 8lfvJI•
Bcllvlly Ère sllo¢B16d dlfecuy lo Ihal acuvlly. shergd Gosts whlch ¢onlrfbul& lo more Ihan tsne acllvlly ond
Btspport Eos1$ whlch ar¢ not gllilbul8bl8 lo a tslnglè 8¢llvity ar6 apporfloned b61w88n thos6 acllvlll88 01) 8 b8518
cor1918tenl whh Ihg of resourc¢$..
Rotslng ￿n￿# oosls ￿present the c0818 allrfbul8blg Ip m8Tra￿ng Ihg Invgslmenl pollcle$ lo gonèralè Income.
12-

THE J. & J.R. WILSON TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 9 FE8RUAR Y 2025
Ac¢ounllng poll¢los
Icontliiiièd)
Ch#￿table atlivllles Costs Includes cosls of granlg and donallons Incuifed dlredly In meellng Ihè oblecl ol th8
ohartly.
Support cosls are ollibbulable lo Ihg man¥g&menl ol Ihg charfly 8n(S Ils financlal offglr8 Incurred In support ol
dlrecl expendllLJre.
Govemanca co81s, a 0gl¢gory wllhln 8UPW)rt C0818, ore cos18 allrfbulable lo compllaftce Yllh 818lulory
requ1￿men18.
LIBbllllle$ are recognlsed wkien Ihare Is obllgsllon Bl the Balance Sheet data ￿ a rèsuli of o past evanl. 11
Is probBblts Ihal a11gnsl8r ol econDml¢ ben8fi1 wlll bo Trquired In £é1116m$nl, 3nd the 8m¢xtnl ol Ihe selllemenl
can be os11fftolad re118bly.
1.5 Flxoa ai$Èt Ihve$tingnl8
Ii)v8slments oro InlllHlly recognlsed al IhelT Irans&cllon valuè subsequonlly m&3$ured 8t Iholr nlatk&l
valuo 9$ 81 Ihe Bal8nce Sheet dale using Ihg ¢108liig quoled maikel value, The Slalemenl ol Flnanclal
Acllvllle9 Includes nel galns and losses arfslng vn f&V8lu81Son and dlsposals Ihipiighoiil Ihe year.
All g8lng 8nd103¥tr$ *re taken to the Slalemeni ol Fln8n¢la1 A¢livllle8 a8 Ihey 8ds6. Rèalised 9ain8 end losses
on Inveslmenls ar8 ¢8l¢uloled os the diff8ronce bglween Ihe 8a18 proceed8 Énd Iheli gpgnlng Carrying vglu
or Ihelr purchase value 118cqulred sub5BqU8nl lo Ilw flrsl day of Ihg fin8ndal ye&r. Unreallsed gAlns
losses are ¢alGvlaled as the dlN6r61)c8 behYoBn Ihe lair v¢lue al Ihe year end and IhBlr carrylng value.
Reelisèd and unre8llsed galns loss8s èle comblned In the SlgleMeThl ol FlnanclalA¢llvllles.
1.6 Casli and ¢a9h equlvalents
C3&h and cash equ5v8leni& Inclltdo ¢a8h In haml, dapo$ll$ held al cg11 wllh banks. other Bhort-ténn Ilquld
Invealmenls vAlh orlgln?I mplurilles of Iwelve monlhs or les6, and bank ovwdraft6, B￿k overdraft¥ ai8 shown
wilhlii boiiowin93 In Curfenl liab11111¥s.
1.7 Flnanttlal InÈtium811ts
The Iwsl h89 elecled Io apply tho provl¥lon8 of Sgcllon 11 'Bosk Flnanclal In8lrumanls' End Secllon t2'01h&r
Fln8nc181 Ins￿lman11198￿￿8, of FRS 102 10 81101118 fln9n¢lel Inslrumenls.
Flnsnclal In$liumenl$ are recognl8Èd In the Ifu81'8 bolRnce sheel wlien the Irusl bècomes party lo tho
Gonlfaclual provlslons ol the Sn81wmenl.
Fln4ncl¥l assets Bnd Ilabllllles are Dffsel, vllh the n81 amounts pre8enlod In the Iln8nclel $la18ments. wh811
IheTO 1$ 8 legally et)forc88blé ris3ht lo sèl oll Ilie ¥ecogiilsed amounls 8nd IherÈ18 an Inlenllon lo seiiia on a nel
b8818 or Io feallse thè a88fr1 and 8611Ee IhB Kablllly 8lmullaiieou$ly.
Ba810 flnanGlol a$s9ts
8a8lo Ilnan¢lg1 aBsels, %vhlch InGlud6 deblois and ¢a811 end b8nk balancès, are Inlualty measured 81
Irans8¢llon wice In¢luding Iranga¢ibD eosl¥ and aro $vbs8qU8nlly cArrled 81 &morh'8ed cosl using thg eff8¢llve
Inleresl m8lhod Unle88 Ihe 8ifangement conslllul08 a ftnanclnu Iran8aclloi). whore the Ir•n$a¢llars IB
mèasvred Bl thè pres6nl value ol Ihe fvlure racolpl8 di8coiinled 91 g mgrkal rale of Inloresl. Flnandal a8Bets
¢lai&ifiéd as rec¢lvable y￿1h1n one year ttro not amoriised.
13-

THE J. & J.R. WILSON TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 9 FEBRUARY2025
A¢couttllng pollcles
{Contlnu¢dl
Ba81¢ flnanclal Ilablllll&B
BaBic flnaFtclal Il&bllS1188. Includlng ¢redltor$ 8nd bgnk loan$ Ar8 Inlllally racognl$ed 81 Ironsaclltsn prt¢g unl6ss
thè err8ngemenl wnslllules e Ilngficlrtg Irans8¢llon, where lh¢ debt Instrument 18 measvred al the present
V8Iv8 Qf the fulvr• payments dlscounled 81 g mgrkèl rate ol Inlerg81. Fln¥nolal llablltll88 c10881fl8d 88 pHy8ble
wlthln one year 8Fe noi omortfsed.
Debt In81rum&nts ￿￿)$eqUentIY caNièd &1 amortlsed eo$l, U31ng Ihts effecllve Inlerest rai8 mathod.
Trad8 crèdllors are obllgatlons lo pay lor good8 or 6eNlees Ihal have been h¢q￿r0d In th8 oTrdlnary course ol
oparallons Iiom 6upplieT8. Amounls payablè gra classified as cuiienl Ilablllll8811 paymenl Is duè wilhln an
year or 188s. If not, they Èr8 pr&genled 98 n¢)fvCUfreThl liaN1111ts5. Tfade wdliors 8¢6 re¢ogn18ed Inlll&lty 81
lr8n88ollon prlca and 6ub8oquenlly Inea$wed al pmurfsed cost u81ng thg e118cllvè InlèrèBI molhod.
D•re¢oonltlon of flnanclal IlabllltleB
Flngn¢ial liFblllll98 8r• d8F6C0gnl8￿ wh8n the IIu61'6 eont(oGlual ¢bllgalions ewre or arè dschaTged or
¢anGèllad.
1.8 Trxguon
The charlly Is oxempt from lax on its chawitabl8 4cllvilleg.
Crltl¢8l Accountlug e8tlmatè$ and ludu•m8nt8
lft Ihg applleolloh of the Ifu$I'$ 8ethurtllng polIc￿$. Itt6 Iw61ee$ Org requlted lo mak8 Jud￿ments, a911males
and a88umpllon8 aboul the c&rrylng amounl of 986è16 Rnd Ilabllilie8 11?al af9 nDI refidlfy apparenl from olh6r
sources. The esllmales and 8s81JrJaled Bssumplions are b¥&ed on hlsloricdl 6xperfencB and other lÈ¢ior8 Ihol
ore wnsidered Its be r8lev8nl. Acluel re8u118 m8y differ froth Ih888 e8liMat68.
Thp estim8106 8nd undBrlying eBstJmpllons aio iwIeW￿ on ai) ongolng bo81s. Revi8lons lo accounllng
&8llmalas ale rect)gnl$od in Ihè p6riod in which Ihg esliniale 1$ ievlsed wherè the ievl8lon 8llècls only that
pertod, or in thè perlod ol the 1gvl¥lon ODd fuluT8 pprfods whete Ihe ievlslon 8fkel8 iM)Ih curr8nl arKI fuiufe
periods.
from IMv6slmbllt8
Unrestrlc16d Uiir•strloled
fundB
funds
2025
2024
In¢om& fcom1181ed Inve8lm&nt8
Inlgresl re¢elY8bt8 on bank doposllg
153,e89
158,529
715
164,862
157.238
14-

THE J. & J.R. WILSON TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 9 FEBRUARY2025
Expandllurè on ralslng funds
Unrfrglrl¢lod UpreslrlclBd
lund8
2024
2Q26
sknckbroker ¢0818
20.120
4,132
Expendlluie on ch8rltabl6 8GlSvllle8
Grant glvlng Gront glvlng
acllvliies
Aellvlllas
2025
2024
Dlrect COBIS
Gront lui)ding of a¢flvllle$ (¥¢8 note 81
139,658
134,600
Slioyo of support and govern8n¢o ¢osts188& note 71
Support
Governance
30.648
7,460
30.713
7.123
178,186
172,438
Andlysls by fund
Unr8slrtcled fund8. gO￿ra1
178.166
172.436
Grgnls payable
202B
2024
Grant8 P8yabl8 frx the Eklgily
Granls payBbl& forAnlmals & Blrds
93,OOD
46.858
87,300
47.300
139.8Sg
134,600
The full dolail$ of the Inrlivldual ¢h8rilles 11)al receSve(S grnn16 8ro noled Ir* lh8 Tmslees, Teport.
Siipport ai)d uovèAIAnco costs allocotorf lo a¢llvlllès
Graiil gfvlnu
Total
2025
2024
Law 0gFnl leos
Govern&nc8
30.848
7,460
30.713
7,123
16-

THE J. & J.R. WILSON TRUST
NOTES TO THE FINANCIAL STATEMENTS {CONTINUEDI
FOR THE YEAR ENDED 9 FEBRUARY 2025
support and goYarn&nee ¢o$ls allocatèd io acllvlllÈs
Icontlnuodl
2026
2024
Govgrnan¢o ¢091$ ¢omprlBg.'
Aud51 legs
Aecounlancy
Travel and sundry expèn8&s
4,800
2.100
A,600
2,100
223
1.460
7.123
Gtsln8 and los$oB on Inv8$lmèiitts
Unre8lflctod Unrèslrtcl¢d
funrf
furtds
2025
2024
GBln81(108888) JriAlng on:
R6valuallon of Invèslfflenls
881e of Inve8lmenlF
238,701
12.1241
1208,9611
234,577
1208,9811
Tr118tees
Non# of thè Iru818es loi any p6r6on8 wr)ne¢led ￿th Iheml receive any r8muntsr&llon or bgnofits fiom the trust
olher Ih&n out ol pockèt Ifavelllng txpen$e$. No expe￿e$ were pald In lh8 year (2024: NIII.
Foi th? y8ar w)dgr lgvlew tho f¢8 duè In f?￿e¢l ol tha day 10 day admlnlslrallon of th& Iiu81 w05 fixed by 8n
agieaM8nl batween (1) Ihe Irusl¢es gnd121 Wight, Johnston & MacKonzig.
Feas pgld lo Wrluhl. Johnslon & MacKenzle for Iho ya81 amDunled lo £30.848 Incluslve of VAT 12024:
£30,713) which con81dgr8d lo be allrfbthablo lo bolh r8venu8 and capllal.
10 Einployev5
Thg Tru81 had no employ998 duwlng th8 y8ar.
Durfnu lh8 fffianclal year the key mAnag$menl p?F8onnel of Ihg charfly conslsled of Iho Iw8le88 (8ee #tsle 9).
The 10101 omployee b8nefi18 01 the key m8nBgemenl per80nn81 In Ihè yèar wer6 £nll (2024.. Enlo.

THE J. & J.R. WILSON TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 9 FEBRUARY2025
11 Flxed a$¥vl Inve8tmenls
Ll8tod
Inv#$tments
Cost or valiiotlon
AI 10 Februory 2024
AddlLlon8
Valuation chang68
Accumulallon divld8ndg
Nel galns l {Ioss88} on dlsposals
D16pos8Is
4,260.020
346,7eo
236.701
2,502
12,1241
138t>,7381
Al 9 February 2025
4,458.130
Carrylng amouiit
Al 09 February 2025
4.458,130
Al 09 FebTu8ry 2024
4,260.020
Ihln Inve81n7enls19 £498,742 01 BNY Mellon Glob81 Incomg Inve$lm8nt Funds. Th1$ represents 11.1Yo ol the
10181 portlollo held andlg ¥ malerf81 Inv8slmenl.
There wew no olher Inveslmenl 888918 over 5% 01 Iho portlollo,
The iolal hlstoric b98e COBI of Inw8lm#rnl6 wllhln Iha portollo15 £2,805.470,
12 Dgbtors
202fj
2024
Amoifnta f8lllng duo wllliln ono yéar:
moiil88 duo fiom brokers anfl soliclltsrs
9,093
14,7B4
13 Olher G¥edlIo￿ lalllnu diie wlll)In on& yoar
2025
2024
Trade ¢red6tors
Accruals and deleTred lllcomè
6.900
22.324
15,95f4
6,900
29,224
22,B56
17.

THE J. & J.R. WILSON TRUST
NOTES TO THE FINANCIAL STATEMENTS ICONTINUEDI
FOR THE YEAR ENDED 9 FEBRUARY 2025
14 UnroslYl¢tsd fundÈ
Th8 tinrÈslrtcted lund8 91 lh¥ chartly Gomprls8 tho unaxpanded balance of th8 founOlng dohallon. The fLtnds
are nDI sublocl 8P6cific condluons on how they may be used bul musl b• used In Fupport of th8 charilabl8
oble¢i4ves.
Atl0
Febr￿ary 2024
Iiicon￿n9
regotircbs
Resourcè$
expgndad
Galn$ #nd At 9 F&bruary
los•es
2026
0on8r81 fttnds
4,323,016
164,BS2
(198.286)
284,577
4,613,956
Prevlou8 ycar.
At10
Fobiuary 2023
Incomlng Rogo¢irc98
8ources
expended
Ins and At 9 F8briiary
109$65
2024
Gaier81 tunds
4,561.308
167,238
1176,5681
[208,9611
4.323,015
qo Analy81$ of nèt 468èt8 b8lweon fund$
UnrèBlrloted
rund8
2020
At 9 Febriiary 2026:
Inve3lMenl8
Cvrrenl asset$lllltsblllll88}
4,458,130
55.828
4,513.968
Uiir05tr1ctgd
(und8
2024
At g February 2024:
Ihve$im¢nls
Cutrent as681s1{li8bi1S1￿l
4.26D.020
62.995
4,323,01S
16 Rèlated party tron$aGilon¥
Tra￿8￿CtIonS wllh rolul•d partl88
RelBle(I party tr4HnsectloDs are dlsclosed al nole 9.
1B-