The Church of Sc()tland
Stoneykirk Parish Church
R Tr'('Tr"IP'I'4i.IND I'..II'NIF-N'l"¥i.IC"('()I;N'r6
C onkirc'kialion No: 01)l}S23
C'haril% No: %{' I￿7546
RecciplN #nd P¥vment$
N.B. Pl¢x4Je rcad the (Juidance Notes

Ileference and .4dmini%lralii'e Informaliun
Lharits Name.
Sionth kirk Parish C'hurch IL'hui¢h of %cotland
Charilv RL'gii¥iraiii?n Nuinber..
SC007i46
Longreg)aii(In RLlerence No.
09115?"
Coniacl AddrLSS
Bxnkers
Ro%'al Rank of Scotland.
15 BridgL Strcci.
Stranraer. r)G9 7JA

'rruslees' ..Innual Report
l ear ended 31 1)ecember 21)24
truclure, lJl)i'ernance and Ilanagement
(vol'erning l)()cumenl
-rhe Church 1% admini%ler¢d in accordance i%'iih the tern15 of ihc Deed of L onslilulion l UnilaTh' fo
Recruilmcnt and .41)1)ointmenl of -I'rustees
MLmhLr% ot- IhL' Kirk SL%81()n ar¥. Ihc chariii. truslLYs. ThL K irk SL'5511)n mLmlK'rs arL lh¢ ¢ldLrs ol" kiie Lhurch lind
,If¥ chi)%L'n Irom IhosL mLmhirs ()I' IhL' Lhurch ii'ho are LonsiderLd li) hail. IhL appropriate gilli% hiid skills. 'I'hL
niini%lLr. whi) Is a mcin￿[ i)l- IhL kirk SLS%I()n. Is LIL¢l¢d bN' IhL LollbFrebyalion and InduilLd liN PrL'sbvlLry
l)rg#ni*i#lional Structure
'I'hL K Irk SLSSI()n which is mod¢ral¢d by the Minister i Inierim ModL'raior m¥'¢ls Iii'L' lim¥S a
is rL%P()nsible
liTrr civil and ¢cc1¥5ia.slical mallers ￿'ithIn IhL church Cenain r¢sP()nsibiliiies arL delLbalLd
() thL I. inancL
L'omillillLL', Mi%sion and ()utr¢ach L cimmiii¥X". F undraisingT and Social Lommiii¢¢ and (h¥ PropL'ni L'oininillLL as
i)ppropriale.
()bjeclii'es and .,Iclii'itie
'rhL Q'hurch ()I' Scotland is Trinilarian in doctrinL. Refomied in Iradilion and Presbi'lerian in pol-cy. It LXl%t% to
bilorif), (iod and io H'ork for the ad￿ancL.rnlnI of Christ's Kin&,dom Ihroubhoul the ￿1}r1d. a n¢lt
onal Church. it
aikn()wlLdbie% a dislinLlivc Lall dull, 10 bring thL Iirdinances of r¢lig>j()n lo IhL' FL'upIL' in tVLry P&tri5h ()I'
S¢c)Iland Ihroubh a ILrrilorial ministry. It c(FOFL'rates wilh uiher LhurchLN in ￿arIOuS LYumLni¢al budiLS in
Svi)Iland and k'yond.
'I'hL' C()nbif¢biati()n lul lils ils iibJecti%'LS bN' carr)'inb> Out the lolloi¥ing? acli%'iliL'S".
WLLkly %LfviLLS hL'ld in the l)Jrish church. encourag>emLnl of acliviliLS for all ag7es. Cyuild mec11￿?￿. Bihlc Study
and giroups r()r senior mL'mbL'r% %(?cial LN'ell15 Nuch aN r¢lrL%hmLnl% dfier sen'ices. helpinL mLmbLrs in IhL
community with S￿¢La1 n¢xd8 such as IhL' eldLrly. Mission and oulreach work including? a Lafe, FL)i)dbank.
Lommunitv l.ibrary, Film Nighi.s and Holiday Clubs
Achievements and Perf()rmance
A ScrvicL of Inlri)duclion i¥'a.s held in Apnl and ￿'C i¥'elci)med RL'i' Stephen Ogislon as our nLi¥' miDi51er. MLmbL'rs
i)f thL' Kirk %¢s.sion have conipletLd a Worship Leaders CoursL" and indi%'iduals hai'e conduclcd and takcn part In
Lrvicc% RelrL%hmLnls continue lo bL seTr'Ld folloii'ing) al I morningF SLrvices. Addilii)nal spKcial setvice5 IVLre hcld
ai F.a8tLr and Christmas and Ihere were three joinl services ￿.]lh our Linked Cong7reg?alions.
A.% parl of oulreach lo the local community. a well allenthd DroTrin Cafe 0￿[aleS WLLk.ly proN'iding frcv
rLlre%hment5 lo all. church membcis and members of thL I(Kal cominunitN'. A Knil lind NJ(ILr Gioup now also
Imeets WLekly.
Our minislcr Is chaplain to th¢ local Primar! School and ihe school h&$ visited the church for a v*iety ol. sLrvices
aiid c￿LntS. A SumrnLr I lolida}" Club li'as 1)rbyani%L"d bi. IhL Truslees and pro% Ld lo be a good example of mi.ssion.
r¢dvhinLI children with no church connections. A Family Film Night was introduced in the Autunw and proved i()
bu a gFrLat success with oker 50 attendinL?

Ci)Trg¥reg?alional oigianisati()nslacllkili¢S include Ihe -li)%k¢rtcTrn Club. a Llul) for Ihe i)I'Lr 60.5 In lil. ari,
hiLh
ecis monihli. i%'iih srL'ak"Lrs, 1)utingJ% and lunLhLS. I"hL (Juild Jlso MLLIS moiiililv aTid siipp(in% nJtic)nJl iLnd l(?Lal
hariiies and IhL' ( iuild Pri)ILcls ThL"! al40 K isii ihL Ic)cal L arL Flome lor sen.Ices. .4 l. elli)Ii.4hip'14iblL Siudi. LTruup
mLLls evi.￿, ti¥1) Iveek% ￿1LMbL.rS of ihL church and local ci)mmuni15' makL' USL ()l- IhL ILiidiiig IilraTh' wiiliin IhL
church buildin¥ l.. undraising, social aciii"Ilies Include thc Whil Il"iekend Tearoom.
Thl "l-ruslees ¢nL(iuraLTL' LC)iirKrJliiin i%'iih other l(Kal Liri)ups 14.ho brinLi benefil lo ihe local i()mn&nii) l i¥0 Wl
Froup% (Ind Ihu IIK(Il L oinmiiiiiii, C i)uncil also mecl In Ihc pr¢mises
-I'hL aclii'iliis of ihL Eihins Qhurches Basics Fo(Kl Ilank ari promoted and thLre Is an opp)rtuOili' iieLLlv for
meinbers to ooniribuie lood%lutTs lu the bank. This hds b¢¢n panicularl¥ iinw)nani duriiiLi Ihe pJs1')'¢ar MLinbers
of IhL LiTrngrLbialii)n arL In¥ 01% Ld in ihL da!.'_Ii)-dai' 0￿ratiOn ol. Ihl Food Flank
In MdN IhL IiingrLoalion ￿'aS g7ifted a nei4. ii'aler heaiL'r In ihe churLh hall kilLhen.
All Ihl woik ol- the Q'hiirch Is encuurdbjed dnd i)ri)mi?Icd ild a regular Nl￿.$1eltCr, and vi4 Social Mcdia
l FacLbook I ServiLe% ure recorded e%'er¥' Sunda!. and madc aiailablc io members unable lo allend ￿urCh.
Tr-inAncial Rei'iem,
I'hL principk21 source of incomL Is W"eLklN' OIYeiings_ li is hoped io hai"e d Steis"aidship PiogJrdmn* In ihe Loming
)'ear Planned fundraisingj actii'ilies included th¢ dnnual W hii 11-eekend "I car(x)m.
Policy
It is IhL' -l-iu%tees' polici. 10 hold r¢ser¥'es up lo appro¥imalel!" SIK monih% c￿r￿ndItUre inLludiiig) designalLd funds.
Ai the %'Lar L'nd ihL Church held unresiricied cash lund.s of £ J l Y66 nf i¥'hi¢h £ 481 ? had P￿Ln d¢3sigiialed lor ih
rabric fund. This IcaN'L8 a halance i)r £ ?714 ilhich Is in line ikiih our r¢ser¥L￿ policv.
Statemenl of Truslees, Responsibilities
The members of the Kirk SLssion musi prLpai¢ financial s￿lements 14.hich gJiN'e SU￿lL]en[ deluil to enable an
appreciation of ihe transactions of th¢ Chuich durinLI the financial ￿'car. The mcrnbers of lh¢ Kirk. Sessiiin are
responsible for keeping prO￿.r accounling records i¥'hich. on request, mu%1 rcflLxl ihe finanlial posiiion of ihL
Church al that time. -fhis must be done Ic) ensure Ihdi ihe linancial 51alements coniplN' i¥'iih ihL Charilivs and
'rru.%l¢L I nvL%ttnLnt (Scoilandi Act 2005, the Charilics Accounts (Scotland J Regulations ?006 and lh¢ Regulations
Ancnt CongrLgaiional Finance approi'ed bi, the General 1l55¢mbl) vf ihe ChurLh ol" Scotland in 2007. The!. arL
also TeSFa)nsible lor salegiuardinLi Ihe assets ofihe Church and TllU5t tdk"L" i&qsonable sieps for the pre￿enli0n aiid or
det¢clion ol. Iraud and othLr IrrLLJulariticg.
ApprnN'ed bi. the Tnirtee% l< nd Sioned on iheir behalf,
Se¥sion C'lerk
Dalc.
Slonevkirk Parish Church

SC.. 007346
Indeiiendent ExaJiiiner'% Ri'iiurt tv the Trustei's of Stonei'kirk Parish C'hurch
I rLpiirl (?n IhL acL()unls 1)i- IhL chdril!. li)r IhL VLaf L'ndLd 31 i l !,'?1)?4 ￿,h)Ll] arti 4L'I i)ul i)ii paLJLS 7 Iiw I l.
Respectii'e respon8ibilities of truslces and cxaminer
ThL' Lh&iriii' s IruslLe% 11fL fiSPi)n%iblL Ic)r ihL prepardlion of the aLLOUllt% In dLLI)r4JanLe ￿'1th I
ierm% ol- Ihe
('liarili¢% and '[ ruslu¢ InvLslIiienl l %¢()ilandl ALI ?11115 and thc C harilics Acci)uiils I Sc(Iilandl RcLiul•lions ?UO6.
The c liariti Irii%lees Ll)n%iclLr Ihlil the Liudil reciiiiremenl i)f ReEJiil(Il ji)n I Ill I I I d) i)l- IhL ALlI)IiiII%
nc)l (Iiiply li Is In! ri-%PI)1isihi I Ilv Io LX¢iiminc (hc dLCI)Iinls a% rLLILiifLd iiiidLf %Lclii)n 4411 I i L I Ill. IhL ¥lLI cincl i() %li)IL
i¥hL'ihcr P4inicular mailers LOML l() m J. dllLIIIIOII.
BA8is of in(Icpcndent eillm incr's .8tAtemenl
Mi, L'N&lliil n'il iiin IS iiirri¥il iitil 111 dciuILldiiiL i¥iih R¢biuldlicTrn I l ul. the L'hdrilic4 AILuunl4 {%Loil￿1dj Rgbiulalion
'>llllh. Ai) LKdTii Iiiali(111 Illl ludL's a rL'VILW ¢)r IIIL <iLLiiuiiliiigi rici)I'd% kLI)I l)), Ili¢ cl)ai'ii! ¢iiid ¢1 L()m Piiris()ii nl. IhL
aLLI)iinls PlL%LiiILd i%'iih Ili()s1 rLL¢)rd%. 11 <il%i) InLludLS C()nsidL'faiiiin ()I' di)￿ unu%u¢il IlLills Iir diNLlo%urL% iii IhL
aL¥OUliiS, aiid SLL'ks L Npl¢ll)c)Iions I i-oiii IIIL ifLisILLS LOIIILllillig illly 5LILI) i)l¢iltLf5. -fiii pii)LudiirLS uiidi-n41kLii di)
ni)I proi'ide 1111 the Ll'ILILIiLL ih<l1 wi>iild be rLqLiirLd I n (In uu(lil, (Ind Li)nSLLILILnil J. I d() niil L'Npru%S hn <lllLlil i)pini()n
i)n IhL ￿ i¢KV bljl'Ln hi, the aLLI)unls.
Indei)endcnl exam iner's slatcmcnt
li) thi. i(JLif4L IFI. Inv excllil Illcilll)ii. n() iiiallL'r h41S ¥{)mL lo mv all¢nlion wliiLh biiV¢% Ine r¢£isonable ¥dUS¢ lo b¢li¢vL
Ihdi In dny mdlLfidl rL%pLLI IIIL fLLILiirLmLni%'.
l() K'L'ep acLoiiiiiingi rLLnrds In ¢iccordance i¥'iih Section 4411 } (a) of Ihe 21111% Aci (ind RLliilil11(bn 4 01. the
20(1() ALLounls RLglLIILili()1is, and
l() prLP%ifi acci)Ulll% I￿1]1¢11 accord ivith thl accounting rccord.8 ai)d coinplv i¥'iili RLbiulati
ALCI)unls RcL?ulaliiin%.
1) 9 of Ilic ?006
Is￿ mor& 2015

ltonei'kirk. I'arish C'hurch
Rccei
1% And Pa
'ments,Kccounl
l ear ended 31 1)efember 21124
nre%lriiled
Fahric
und
21124
F.ndO￿Mefit
Fund
T()101
21114
21124
2U23
RI'CL'I
35134
1_14
•_$190
Lt¥acies
ALtiviiies lor Cieneraiing F-unds
Blink &. DepN)sil interesi
liii'es¢rneni income
26
26
35134
25411
RLnial of preniises
Sale of a%8eis
512
4()5
Salc at. invesinienis
Gran15
R¢ceip¢s from (Jcneral "I rusiee$
Other Keceipts
5327
5327
4177
otal Recei
40973
26
40VI19
30083
I iJ%l4 <)f &pener#linkJ (unds
I'ha ritable actii'ities
Iill%'ernance cos15
Other
PAvnieiit%
83
8.1
14041
83
34041
l-otal P
34124
4124
42612
F.xcc¥% uf Rc'cc'iiit% oi'i'r Payments for
the vear bcfori. transfers
6849
26
6875
-12.$29
I'rMn%fers
Tr"xces% of Recc'ipt% over Pa)'ments for
the year
6849
26
'6875
-12529

.kirk l)ariiih C'hurch
italeinenl of Balances
.41 31 Deceniber 2024
Ilnre5tricied
Fabric
F.nd(Iwment
funds
21123
-%ote
Bmnk & l)e
)oyti Balanies
Bank &. LIcF)L1511 lialdnLLs
brLx¢ghi tonvard
?o_io
4786
5{191
-17670
%loi'ement in vear:
E¥LL%S Ot. RLY¢ipis over Pa}men15
for the year
6849
s?_s
Flank & deposii balances
carried forwar(I
4812
31966
Ini'esimen15 al markd value
44092
44119?
44092
Assets
Liabilities
'rhc accounls Ii'ere approvLQ by the Kirk Sc5510n on 051031 ?025
For and i)n behal I. ol. the kirk Ses%ion
Sthsion C."lerk
Treasvrer

Inre%trii led
Fahrif
F.ndvM nient
I'otli
Total
21124
21124
2024
2023
Iln#lTr*iiS of Donation5
11.'O Scheme Inun (lili Aid)
2209
11751
114611
7_$8U
i718
10804
114611
7J8U
"lltx RLYavered on Cjilt Aid Doiiatii)n
Ordinari, Ollinn¥4 10[)en Plaiel
()Iher OtTeiiii¥%. l)nn&iii)n% eic
l)onaiions
3577
785i
iu
4 Anall'sis of Pa)'nient
Lharitable actii'itie¥
Ministries & Mission allixation
15318
568
10284
568
Presbyiery dues
Voluntary Additional Siipend
Minister s expenses
i inisierial Assistance
568
1118
'118
2353
Pulpit supply
Other sta￿lM￿ costs
abiic repairs & m￿ntenance
Council T&x
3149
1304
4003
5304
2000
12209
2304
4003
Heat and lighi
I￿SUranCe
3354
?622
3354
2622
3999
2476
Telephone
Or8aii & music
Printin8. sia(. post & advertising
(Iiher expenses
439
495
392
774
J41141
258
774
GnvernAnee eosts
Other pai'ments

APPTr-.NDI
l IIEI.D I)N B Tr-.11..11.F I>F TIIF. C'()NC' RF-C'..%'l'ic)r
BI. TIIE (-111 R('II I)Tr SC'()'1'1..4ND C.Tr"NF-R,11. l-Rl &i'l-l-.ES
2n24
2023
C"tlPI-I-Al. .4('C'()i'N-r
Ciedil I4alanc¢s held al 31 December ai cost
1 $9511
I S9_$0
REVENIIE ACC'OIINT
Credit Balance al .) l December
23714
TEMPORARI, AC'COiINT
Credit Balancc ai 31 December

tonl'i'kirk Parish ('hu rch
i)tc's Iii thc. ..Kcci)unl
C-hurch of Sc()tlancl
I I"ru%tee RL'M uni'r#tion and Rel#ted P#rt>' -I'ransaclions.
No irusiee r¢c¢ii'ed a remun¢raiion during) the year.
Ni) IruslLL or a r￿[sOn relaied li) a Irusiee had an! tLrsonal inlere51 In an). c()niiact
or Ir&qiisaLlion LnlLred Inii) bi. Ihe Lhanli duiinLY thL N'L'ar
Nil IrusleL' fLLeii'ed ani eKsknsLs diiring IhL N'ear
2 Nl01'ements in Tr-unds.
At 3J l)eL'
21124
2024
Receip1%
Pai'menl8
ransfers
[' nri'%triitt.d Tr'unil
'dbriL l- und l )L51bJn(Iied 47x6
GLniral l.'und
?{} Jil5
411971
341?4
?71S4
'I'(Ital b'un(ly
41V)9
34124
31466
)%LS (TrI- I)LSI
Inated fund
'abriL l und. 'I'hL IrustLLS have SLI aside funds for IhL mainlLnancL of ihL Church l)ri)PLrty.
' und4 held b), other ()r%ani4Mlion¥ wiihin ihe ('hurch
Sunda}, School
Cjuild
Ti)8keri()n Qirciup
596
1745
7?6
1541
961
129?
361
1990
All c.hurch ol'.%i()IlJnd c(InbifL¥byaiion% contribute 10 ihe Naiional SiiEYnd Fund which bears the Costs cil. all
mini%t¢rs' %tiFxnd% and Lmplo}'er s ci)niribuiions fi)r naiional insurance, Fxnsion and housinbT and loan fund.
Mini%tLrs stipL"nds are P&iid in accordanLe i¥'iih IhL national %11￿nd scalL. ii'hiLh is rclaled Ic? }'Lars 01. sLrvice.
F()r the vear undL'r rci'iLl¥' the minimum stittnd ￿'aS £1164? and Ihe maximum slipend l in the li fth and
Sub%equLnl years) £188X4
10

Stoneykirk Parish Churches
General Fund Budget
Predictions for 2025
Bvdgel 2025
Actual 2024
INCOME
FWO Scheme (Non Covenanle(Jl
Deeds of Covenant & Gift Aid Donations
Tax recovered on Covenants
Ordinary Offerings
Income lo Pay Mission & Aid
Oiher Offerings & Donations
Grants
2000
12000
3500
3500
1572
11460
7580
3718
SWO
10804
26WO
35134
Other General Income
5LK)O
5839
Total General Income
31000
4097
EXPENOITURE
Local Ministry
National Stipend Fund Allocation
Less Endowments & Glebe RenlslAI
Locum charges
Minister's Travelling Expenses
Pulpit Supply
18000
15318
3149
1118
1500
1500
21000
19585
Mlsslon & Wlder Wo
Mission & Aid Fund Alloealion
Presbytery Dues
Outieach
700
300
1000
568
568
Local Congr&gational Purposes
Salaries
Healing & Lighting
Council Tax, Rates & Insurance
Photocopier Upkeep and
Sialionery, Advertising & Sundrio..
Telephone
Fabric Repairs & Maintenance
Organ & Piano Maintenance
mis￿lIaneoUS
2500
3500
2304
3354
2622
400
500
2000
392
439
4003
15tx)
135CM)
857
13971
Total General Expenditure
35500
34124
IDefieitVSurplus
4500
6￿9