ANALYSIS OF RECEIPTS AND PAYMENTS
| ANALYSIS OF RECEIPTS AND PAYMENTS | ANALYSIS OF RECEIPTS AND PAYMENTS | ANALYSIS OF RECEIPTS AND PAYMENTS | ANALYSIS OF RECEIPTS AND PAYMENTS |
|---|---|---|---|
| Charity Name: Magdalene Community Education Centre |
|||
| Registered charity number: SC007306 |
|||
| to Day Month Year Day Month Year Receipts and payments accounts For the period from Period start date Period End date |
|||
| 1 4 2020 31 3 2021 |
|||
| Statement of receipts and payments | |||
| To: 31st March 2021 To: 31st March 2020 Receipts £ £ |
|||
| Unrestricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted n/a |
Management Committee Archery Imagination Station Homework Club FareShare PGL Holiday CAT Covid EIP Holiday Under 5's BIG Fund MYSP Youth clubs Games Club Cash 4 Kids COVID Holiday Fund Sensory play Group A.E. Class' Magbing Covid19 Xmas Fund Not in Use |
6,384.57 0.00 0.00 4,532.93 1,876.00 650.87 13,290.00 3,730.89 0.00 3,291.80 0.00 476.00 243.53 9,975.00 3,541.71 0.00 0.00 195.60 716.00 0.00 |
3,382.97 1,752.84 789.19 12,501.31 2,044.34 3,466.53 0.00 1,650.35 18.17 7,719.50 10,000.00 3,971.64 75.39 0.00 14,138.35 300.00 0.00 1,660.90 0.00 0.00 |
| Total Receipts | 48,904.90 | 63,471.48 | |
| Payments | |||
| Unrestricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted Restricted n/a |
Management Committee Archery Imagination Station Homework Club FareShare PGL Holiday CAT Covid EIP Holiday Under 5's BIG Fund MYSP Youth clubs Games Club Cash 4 Kids COVID Holiday Fund Sensory play Group A.E. Class' Magbing Covid19 Xmas Fund Not in Use |
3,771.33 0.00 510.20 3,377.30 2,474.28 0.00 11,369.82 1,677.87 0.00 38.98 0.00 304.94 233.52 6,355.03 1,220.59 0.00 0.00 1,397.32 76.44 0.00 |
2,364.63 1,365.60 188.71 11,694.70 1,170.16 3,466.53 0.00 1,650.35 0.00 10,611.71 10,000.00 3,684.67 144.08 0.00 10,308.83 0.00 0.00 288.06 0.00 0.00 |
| Total Payments | 32,807.62 | 56,938.03 | |
| Surplus/Deficit(-) for the Year 16,097.28 |
6,533.45 | ||
| Surplus Brought forward 28,523.64 |
£21,990.19 | ||
| Surplus Carried Forward 44,620.92 |
28,523.64 | ||
| Represented by: Assets |
|||
| Treasurer A/C 06005184 44,620.92 |
28,523.64 | ||
| Petty Cash cash in hand 0.00 |
0.00 | ||
| Total Assets | 44,620.92 | 28,523.64 | |
Signed by the Treasurer, on behalf of the membership upon appoving these accounts as a true & accurate record of the charities financial position & dealings for the year 2020 - 2021 at the Annual General Meeting.
Prepared by Management Committee Treasurer 16/05/2022
ANALYSIS OF RECEIPTS AND PAYMENTS
| Period ending; | 16 May 2022 | ||
|---|---|---|---|
| Balance at Start of Year Receipts £ £ |
Payments Net Balance Remaining £ £ £ |
||
| Unrestricted | Management Committee 1,333.43 6,384.57 3,771.33 2,613.24 3,946.67 |
||
| Restricted | Archery 501.31 0.00 0.00 0.00 501.31 |
||
| Restricted | Imagination Station 838.52 0.00 510.20 -510.20 328.32 |
||
| Restricted | Homework Club 2,610.71 4,532.93 3,377.30 1,155.63 3,766.34 |
||
| Restricted | FareShare 879.18 1,876.00 2,474.28 -598.28 280.90 |
||
| Restricted | PGL Holiday 0.00 650.87 0.00 650.87 650.87 |
||
| Restricted | CAT Covid 0.00 13,290.00 11,369.82 1,920.18 1,920.18 |
||
| Restricted | EIP Holiday 0.00 3,730.89 1,677.87 2,053.02 2,053.02 |
||
| Restricted | Under 5's 151.12 0.00 0.00 0.00 151.12 |
||
| Restricted | BIG Fund 15,036.61 3,291.80 38.98 3,252.82 18,289.43 |
||
| Restricted | MYSP 0.00 0.00 0.00 0.00 0.00 |
||
| Restricted | Youth clubs 1,539.45 476.00 304.94 171.06 1,710.51 |
||
| Restricted | Games Club 0.00 243.53 233.52 10.01 10.01 |
||
| Restricted | Cash 4 Kids COVID 0.00 9,975.00 6,355.03 3,619.97 3,619.97 |
||
| Restricted | Holiday Fund 3,960.47 3,541.71 1,220.59 2,321.12 6,281.59 |
||
| Restricted | Sensory play Group 300.00 0.00 0.00 0.00 300.00 |
||
| Restricted | A.E. Class' 0.00 0.00 0.00 0.00 0.00 |
||
| Restricted | Magbing Covid19 1,372.84 195.60 1,397.32 -1,201.72 171.12 |
||
| Restricted | Xmas Fund 0.00 716.00 76.44 639.56 639.56 |
||
| n/a | Not in Use 0.00 0.00 0.00 0.00 0.00 |
||
| n/a | Not in Use 0.00 0.00 0.00 0.00 0.00 |
||
| n/a | Not in Use 0.00 0.00 0.00 0.00 0.00 |
||
| n/a | Not in Use 0.00 0.00 0.00 0.00 0.00 |
||
| n/a | Not in Use 0.00 0.00 0.00 0.00 0.00 |
||
| n/a | Not in Use 0.00 0.00 0.00 0.00 0.00 |
||
| n/a | Not in Use 0.00 0.00 0.00 0.00 0.00 |
||
| n/a | Not in Use 0.00 0.00 0.00 0.00 0.00 |
||
| n/a | Not in Use 0.00 0.00 0.00 0.00 0.00 |
||
| n/a | Not in Use 0.00 0.00 0.00 0.00 0.00 |
||
| n/a | Not in Use 0.00 0.00 0.00 0.00 0.00 |
||
| Gross 28,523.64 42,520.33 29,036.29 16,097.28 44,620.92 |
Auto Generated by MAGDALENE CEC Receipts & Payments 20-21[final]
OSC r
Office of the Scottish Charity Regulator
Independent examiner’s report on the accounts
Magdalene Community Education Centre
Report to the Magdalene Community Education Centre trustees/members of Registered Charity Number SC007306 On the accounts of the Period Start Date Period End Date charity for the period Day Month Year Day Month Year 1 4 2020 To 31 3 2021 (remember to include the page Set out on pages numbers of additional sheets) Respective The charity’s trustees are responsible for the preparation of the accounts in accordance with the terms responsibilities of of the Charities and Trustee Investment (Scotland) 2005 Act and the Charities Accounts (Scotland) trustees and examiner Regulations 2006 (as amended). The charity trustees consider that the audit requirement of Regulation 10(1) (d) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention. Basis of independent My examination is carried out in accordance with Regulation 11 of the 2006 Accounts Regulations. An examination includes a review of the accounting records kept by the charity and a comparison of the examiner’s statement accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently, I do not express an audit opinion on the view given by the accounts. Report to the In the course of my examination, no matter has come to my attention trustees/members of 1.which gives me reasonable cause to believe that in any material respect the requirements: •to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations, and •to prepare accounts which accord with the accounting records and comply with Regulation 9 of the 2006 Accounts Regulations have not been met, or 2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. Signed: Date: Name: Relevant professional Diploma in financial Services qualification(s) or body Professional Banker Certificate (if any): Address:
*Please delete the words in the brackets if they do not apply. If the words do apply, set out those matters which have come to your attention on the following page.
OSC r Office of the Scottish Charity Regulator
| Trustees’ Annual Report for theperiod | Trustees’ Annual Report for theperiod | Trustees’ Annual Report for theperiod | Trustees’ Annual Report for theperiod | Trustees’ Annual Report for theperiod | Trustees’ Annual Report for theperiod | Trustees’ Annual Report for theperiod | |
|---|---|---|---|---|---|---|---|
| Period start date | Period end date | ||||||
| Day | Month | Year | Day | Month | Year | ||
| From | 1 | April | 2020 | To | 31 | April | 2021 |
Reference and administration details Charity Name Ma dalene Communit Education Centre g y Other names charity is known Ma dalene Communit Centre by g y Registered charity number SC007306 Charity’s principal address 106b Magdalene Drive Edinbur h g EH15 3BE postcode Names of the charity trustees on date of approval of Trustees’ Annual Report Name of person Dates acted if Trustee name Office (if any) (or body) entitled to not for whole year appoint trustee (if any) 1 12 13 14 15 Reference and administration details Names of all other charity trustees during the period, if any, (for example, those who resigned part way through the financial period) Name Dates acted if not for whole year
==> picture [524 x 81] intentionally omitted <==
| Structure, governance and management | Structure, governance and management | ||
|---|---|---|---|
| Type of governing document | The Charity is an unincorporated organisation that is administered | The Charity is an unincorporated organisation that is administered | |
| in accordance with the terms of its | |||
| Constitution. | |||
| Trustee recruitment and | The trustees were those appointed at the charities last Annual | ||
| appointment | General Election and represent the minimum number required. | ||
| Appointment and removal is in accordance with the constitution | |||
| which requires that appointment is approved by unanimous | |||
| agreement of the existing trustees and removal of any trustee by | |||
| the unanimous agreement of the others. | |||
| Objectives and activities | |||
| Charitable purposes | During the year the charity has worked within the guidelines set by | During the year the charity has worked within the guidelines set by | |
| the city of Edinburgh council to provide support for | |||
| all ages. our main focus has beenfood poverty and Covid Response | |||
| aid within the community. | |||
| Summary of the main activities in relation to these objects |
Summary of the main activities Sadly, no support or partneship working from the City of Edinburgh Council has been forthcomming this year. We needed a |
||
| base of opperations and the community Centre is the heart of the | base of opperations and the community Centre is the heart of the | ||
| community, meaning it was the perfect location, however we have | |||
| been denied access so we created a camp in the grounds. we | |||
| secured funds to create a covered outdoor work space & a summer | secured funds to create a covered outdoor work space & a summer | ||
| house to opperate from. | |||
| Achievements andperformance | |||
| Summary of the main | |||
| achievements of the charity | |||
| during the financial period | |||
| Covid19 | |||
| Indvidualcovidfood parcel DailyLunchdeliveries to, LockdownA&C Halloween, response deliveries, 181 174 Packs, 136 SullyVisit, Shopping, |
|||
| 107 101 |
|||
| Regular | |||
| weeky | |||
| WeeklyHot meal delivered to, | Easter Acivitypackshanded Care package Deliveries, Daily Holiday Hot Fares... 372 out,174 160 Toiletries Packs,128 Meals, 101 46 |
||
| ®@ Covid19 response Shopping ® Halloween, Sully Visit @ Easter Acivity packs handed out |
|||
| @ Lock down A&C Packs ™@ Care package Deliveries @ Toiletries Packs |
|||
| @ Weekly Hot meal delivered to ®@ Daily Lunch deliveries to @ Indvidual covid food parcel deliveries |
|||
| @ Daily Holiday Hot Meals @ Regularweeky Fareshare |
|||
| Financial review | |||
| Brief statement of the charity’s policy on reserves |
The charity holds funds for the individual groups and clubs it runs these clubs generate funds which are ring fenced to |
||
| further the provision in accordance to the charities constitution. | |||
| Donations and subscriptions paid to the charity are considered | |||
| for the benefit of the charity as a whole and as such are | |||
| unrestricted funds. |
Details of any deficit
Details of any deficit N/A Donated facilities and services (if any)
Other optional information
Declaration
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
==> picture [456 x 122] intentionally omitted <==
----- Start of picture text -----
Signature(s)
Full name(s) Diane White Danielle McCaldin
Position (e.g. Chair) Chair person Treasurer
Date
----- End of picture text -----