THE CHURCH OF SCOTLAND
ST ANDREW BLACKADDER CHURCH
NORTH BERWICK
ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2025
Congregation No 030234
Charity No SC 006421

ST ANDREW BLACKADDER CHURCH
YEAR ENDED 31 DECEMBER 2025
Trn$tees' Report
The trustees present their atmual report and financial statements of the chartty for the year ended 31 Decemb¢r 2025. The fitwicial
statements have been prepared ill a¢¢ordanc¢ with the accounting policies set out not¢s to th¢ accounts and comply with the
General Assembly Regulations for Congr¢galional Finance. the Charities 2nd T]ugt¢e Investment (ScotlaDd) Act 2005, the
Chariti¢s Accounts (Scotland) Regulations 2006 (as amended) and Accounting and Reporting by Charitie5.' Stat¢ment of
Recommended Practice applicable to charities preparing their &counts in accordan¢¢ with the Firjancial Reporting Standayd
applicable in the UK and Republic of lyeland published on 16 July 2014.
Struetllre, GovernaDce a*d Management
The congregation Is a rewst¢red charity, number SC006421 and is administered in a¢￿rdanc¢ with th¢ ternis of the Deed of
Conststutio
(Unitary Fotrn) and is subject to the Acts and Regulations of the G¢neral Assembly of the Church of Scotland.
The Kirk Session, as iti3tructed by OSCR reviewed the Structure, Governance and Mana8¢m¢nt of the Charity and Loncluded that,
recognising the pardmeteTS laid down by the General Assembly of the Church of Scotlanl no Changes wer¢ r¢quir¢(L
Members of the Kirk Session are th¢ charity tn]siee5. The Kit* Session mernbers are the elders of the church and are Chosen from
those member5 of th¢ church who are considered to have the appropriate gifts and skills. The minister, who is a rnenjb￿ of the Kirk
SessioTr. is elccted by the congregation and inducted by Presbytery. C¢rtain responsibilities 8re delegated to the Operations
Comrnittee. which ov¢ryee5 fjnance, fabric. staff and compliance with legislation. The Kirk S¢ssion appoints other short-te]In
groups as n¢eds ari5¢. The Kirk S¢ssion, which met eighi times during the ye¥r, is responsibl¢ for spiritual affairs within the
church.
Objeetlves A¢tivitles
The Church of Scotland is Trinitarian iti do¢(rine, refornjed in tradition and Presbyterian tn polity. It exigts to glorify God and to
work for the advancem¢nt of Christ's Kingdom throughout the world. Ag a national ChU￿h, it acknowl¢dges a distinctive call and
duty to bring the ordinances of religion to the people in evcry parish OF Scotland throu8h a tenitorial ministy. It w-op¢rates wilh
oiher Churches in various ¢rutnelliLal bodies in S¢oEland and beyond.
The overall obj¢¢tive of the congregation is to glortfy God the Father, participate in the mtssion of God th¢ Stsn, artd ¢0 do this in
the strength of God the Spirit.
ID part this is achievcd thrgugh the pattern of weekly worship (Sundays and Thursdayl, hospitality (Beacon. building opeji daily for
groups. visitors and prayer), ministy to young p¢ople {Little Angels. Messy Church, Juntor Chuwh and YF) and equipping
members to liv¢ as disetples daily lifr.
During 2025 the Kirk Session develi)ped a vision and plan foy the next fiv¢ years. The strdpline Chosen was G￿￿ts as well iu
Hosts. At a high level this visiott and plan states".
Why:
Jesus Jeni his disciples (Luke 10.. I).-The Gall to dis¢iple5hip is both '¢(>me to me. and'go knto the world., For Most people tnviting
others to c(pme in is less ¢hallenging than goiA£ ou¢ to ¢Mhers. Without reali5ing it a cOn￿￿egatIon becomes focus¢d on w¢loominb
others in O)eing a host) and forgets its reswnsibility to go out to others (being e4guest}. Thi5 big idea reminds us we are ¢a]led to b¢
both guests and hosts. By Putting gucw ah¢ad of hosts tt pn)mpts us noE to forgel the harder thing.
Goals
Guests. In order to tske the God's love oulwith the church building. each year the congregation will..
CoA8regalion'. participate in at leasi one new community activitylevent.
b. Disciples.. ruli arA initiative whieh ¢ncourdg¢s and supports ¢very regular worshipper taking their faith into their
norn)al weekly life.
Hosis. In order to express the love of G￿1 withtn the Church buildin& year the COn￿e8￿tion will-
W¢lcom¥: an initiativo io monitor and improv¢ th¢ w¢lTh?me otTer¢d by the Congregation.
b. Faith E¥plortttion.' off¢r at least one opwrtunity for people to explore Cbristian faith.
Re50urcing MiNistrie,s'. run an initiative which en¢ourages ¢vcry regular worshipper to p4rticipate In existing
jnintstrtes Of th¢ congr¢gation.

ST ANDREW BLACKADDER CHURCH
YEAR ENDED 31 DECEMBER 2025
Tru5tee8' Report (con¢)
The r￿st steps in implementing this plan were taken and these itJ¢luded: _
A ministry fair in August to encourage church members to participate in the various ministries of the congregation.
Introducing a monthly This 77pne Tomorrow slot into morning worship w create a clcarer ¢onnection between Sunday
worship and daily life.
Launching Alpha in October to share the message of Jesus with those outside the church.
In addilion to the above the following activitieg were also undertaken:_
The hall project, begun in 2024, was completed.
Digithl gsving and the explicit dediFation of offering was inrroduced to Sunday morning worship.
rhe Bible Ctturse was njn during the autumn to help rnembers ￿asp the big story of the Bible and ¢llcoura8¢ them to read
the Bible every day.
Financi*l Rewi¢Jv
Unrestricted Funds
Unrestricted Funds comprise the General Fun￿ The Beacoo, The Guil(L Table Tennis Club, Capital Reserve and the Mission
R¢serve.
The main source of unrestricted ineome is the offerings froTll mcmbers through open plate collections, regular donations by
envelope and bank standing order and one-off donations. In addition, a large proportion of the we¢kly and rnonthly dollati0115 are
made under the Gifi Aid Scheme, enabling th¢ Chur¢h to recover ￿ on these donations from the Government. Further in¢omc is
generated through th¢ activiti¢s of the Bwon. th¢ Guild. the Table Tennis Club, the rental of the Church fa¢tlities and from
inves1ments.
Unrestricted ineome for the y¢ar decr¢a5¢d to £271J90 (2024 £361,717). During th¢ year there were no transfer8 from the Church
of Scotland Consolidated Fabri¢ Fulld (2024 £51,327) and no grants received {2024 £57,718). Exelllding thew fvnds, Unr¢strictrd
income incr¢a$ed by £18,718 refleLling the increased level of offerings along with a fvrther increasc in the use of th¢ premises
during 2025, compared to the previous year. One ]eg￿Y was receiv¢d in year totsling £1,000 (2024 £1.000).
Total 2n¢orne from offerings increased to £166.026 (2024 £152.950). Income from Charitable a¢rivities in¢r&%ed to £18,078 (2024
£17,261) and Rental Income also inLreas¢d to £38,437 (2024 £33.420) as both these activities continued to ￿0W during thr year.
Investment Income fell w £16.472 {2024 £18279). refl¢¢ting the reduction it) both dep05lt Icvels and rates during the year.
Total expenditure for the year rose to £763,190 (2024 £389,6371, This includc5 th¢ b(yok loss of £500,0(K) on the transfer of the
Mans¢ to the Church of Scotland General Trustees (see Property Transfer note) and. excluding this trdnsfer, total expenditure for
the year w0s £263.190. This is lower than the previous year primarily due to the high level of expenditure on th¢ hall refurbishm¢ni
project during 2024. Work tontinued during this year to Complete th¢ hall refurbi5hmeni with cosis of £44,567 (2024 £177,738)
and this w&5 mainly funded by a combÈllaiion of Gift Day (£20.724), 'fhe Bea¢on {£2.51K)) and Mi84ion Reserve Transfer
(£21,000). Cost increases were incurred in Ministries and Mission Allowance £101,448 (2024 £99,607) and gcneral fabric and
maintenance £26,275 (2024 £16.678). Utility eosts fell to £14,807 {2024 £15239) reflecting a COTnbination of decreased usage due
10 milder than norn)al weather at the start of 2025 and the initial impact of the ha]1 refurbishD)ent project.
After taking account of the increase in the value of i￿Ve$￿entS of £17,770 (2024 £16.750) alld th¢ tTansfer to the Youth WoA(er
Reserve vf £10,000 (2024 £10,OOV), there wa5 a reduction in tb¢ Unres(ri¢ied Funds of £484,030 (2024 £21,170). This was offset
by the traDsf¢r ot the Manse RevalU￿10n Reserye of £500,000 following the property transfer, leavin8 an overall increase of
£15,970.
R¢stri￿¢d Fund5
Restricted fLmds comprise the Youth Worker Fund and the Gift Day Fund.
Total income was £47,773 (2024 £47,591) comprising Youth Worker Fund £5,277 (2024 £5,311) and Gift Day Fund £42.496
(2024 £42.280).
'rotal ¢xpenditur¢ was £64,132 (2024 £62.953) with Youth Worker expenditi￿e of £21,630 (2024 £20,673) and Gift Day
expenditure of £42,4961£2024 £42,280). Gifi Day expenditure COTnprised of donations to outward projects of £21,722 (2024
£21,564) and fabri¢ ¢xpendinw¢ on thc hall r¢furbi5hment of £20,724. 7.he all￿at1￿) ot the Gift Day Fund donation5 to outward
proj¢cts is d¢tailed in Notel6.
Aft¢r taking account of th¢ transf¢r from the GeneRI Fund of £10,000 (2024 £10,000). there wa5 a deficit for the year on the
Restricted Funds of £6.35912024 Defscit £5,362).

ST ANDREW BLACKADDER CHURCH
YEAR ENDED 31 DECEMBER 2026
Trnstses. Report (cont)
Risk Ma￿￿geMent
The prineipal risk for the Church is financial. Approximately 75 /0 of Éncome ¢omes from regular offerings with the remaining 250/0
oming from donations and hall hire, which, are I¢s5 pr¢di¢table and open to greater tluctuation year on year. The risk is managed
through r¢gular f]nancia] reporting to both the Operations Coinrnittee and the Kirk Session. The Church undertakes on8oin8
programmes to encourage stewardship and giving as required, including new membership initiatives.
The Church maintains robust reserve policies, as detail¢d in the notes to the A¢cA)unts. and has the reserve capacity to meet ony
short-temi financial issues should they arise.
The wide range of ministri¢s in the Church depends on the willingnes5 of p¥)le to volunteer and offer their time and energy to run
them. The Kirk Session is aware of the risk that changes in individuals, circumstances can cause th¢m to step back from variou5
ministries wtth little or no notice. This risk 15 managed first. by fostering a cll1￿re of teams so that th¢tr 8te other peopl¢ who call
step in, and second. by $preadÈng the load widely so that no on¢ person is indispensable.
Restryes Polt¢y
Th¢ charity truste¢s have considered the reserves required, taking into account their cutrenl and fvture liabilities. li is the Trustees,
policy to hold reserves, excluding d¢signated funds, of at loast Six months uormal Opt￿til)g expenditure.
Ai the year end the Church held unrestricted funds of £528,817 of which £312.810 is held in designated fvnds namely Capital
Reserve £96,965, MissioTh R¢s¢rve £213,298. and Table Tennis Club Reserve £2.547. The rernaining bal2nc¢ of £216,007 is i
excess of 10 months nomal operating expenditure, which is in line with the TnJst¢¢s' res¢rye ptsli￿. The lev¢1 of the Capiral
Resetve fund ￿flects the age alld natur¢ of the building and the continuing n¢¢d for constant niaintenance.
The church also held £42,178 of restricted fimd5 and £24,042 of Endowrnent Funds which have be¢n provided for the purposes
specified in Note 15.
Property Tr#nsf¢r
As p￿vIOUSly ￿ported ¢)n 7 April 2024 the Tntstees approved changes to the building ownership in respeKt of the church hall and
the rn2nse following changes in thc legislation on property ownership und¢r the new Regtster of Persons Holdin8 a Controlled
Interest in Lan41 and a desxre to stsndardi5c the treatment of the properti¢5 held by the Lhurch. It w&3 agreed that the titles of the
church hall and thr Enanse should be transf¢rr¢d to the Church of Scotland General Trustee& who are already title holders of the
church building. The transfer of both Èitles was completed and the manse dispositiOT) was registered on 12 March 2025 wÉth th¢
hurch hall disposition being registered on 7 June 2025. The transfer of the manse resulted in a Ix)ok 105s of £500,000 which was
offset by the transfer from the Mans¢ Re￿rve of th¢ same amount.
Reference qlld Admllll$tr&tive lrtforniation
Charity Name..
Charity Registration Number:
Congregation Reference Nutnb¢r:
Contact Address..
St Andrew Bla¢kadder, Church of S¢otlan(L North B¢rwick
SC 006421
0302343
The Churth OffirEr. St Andrew Street. North Berwi¢k, EH39 4NU
Trusiees
Sally AndeNin
Ewan Bell
Stuart Dun¢an
Neil Dougall
Christin¢ Finlaysi)n
Rodger Glenfield
Marion Goodfellow
Sheila Haynes
Brtffidon Hill-Jowett
Donna Kellock
Jennifer K¢llock
Lesli Lawrie (resigned 18 Feb 2025)
Mary L¢ckie
Elaine Martin
Ni¢ola McKenzie
Jane Murdoch
K¢ith Murdo¢h
Thornas Nelson
Susan Ralston
David ]iobeTtsO
Margor Robertson
David Russell (resigned 18
Feb 2025)
Joann Russell (resigned 18
Feb 2025)
Mari Scott
Lynda Tulloch
Ggry Wong
Martin Wilsot)

ST ANDREW BLACKADDER CHURCH
YEAR ENDED 31 DECEMBER 2025
Trustees, R¢w)rt (Cont)
Priocffipgl Offiee-b¢arers
Irtd¢pendettt Examlller
Banker5
Ministtt.. Nell Dougall
Session Clerk.. Sheila Hayneg
Church Treasurer.. Keith Murdoch
Mr Andrew A C Scott CA. CPFA
Abbeygate, Gl¢nor¢hy Road
North B¢rwick
Bank of Scotland
23 Westgate
North Berwtck
EH39 4PE
EH39 4AG
Trustees, Re$ponslbilities in Relatio# to the fiDancial Statewents
The charity trnstees are responsible for preparing a trustees, aT)nual report and financial statements in a¢cordanc¢ with applicable
law and United Kingdom Ae¢ounting Standards Iunited Kingdom Generally Accepted Accounting Practice).
Th¢ law applicable to charFties in Scotland r¢quires th¢ charity trustees lo prepare financial statements for each year which show a
true and fair vi¢w of the state of affairs of the charity and of the incorning re90llrc¢s and application of resources. of the charity for
that period. In preparing ihe fin2n¢ial >tatemet)ts, the tsiJste¢5 are requir¢d to..
select suitable accouniing policies and then apply them consi$t¢ntly;
observe the method and principles in the applicable Charities SORP;
make judgements and estimates that are re&8onablt and prudeTrt;
stat¢ wheth¢r applicable accounting Sthndards and statements of recommended practice have b¢¢n followed, subject to ony
departures disclosed and explained in the financial statements.
prepare Ihe financial ststetnents on th¢ going concem basis unless it is inappropriate to presume that the charity w]ll
continue in operntional exi%tence.
Th¢ trustees ar¢ rcsponsible for keeping prop¢r accounting records which disclose with reasonable accurdey at any time the
financial Position of the charity and to enable them lo ensure that the fjnancial state￿¢rtts con)pty with the Chariti¢$ and Trustee
Investsnent {Scotland) Act 2005 and the Charities ACCO￿nts (Scotland) Regulations 2006 (as arnended). They are also responsible
for safcguarding the ￿ets of the charity and hence foT ￿kIng r¢asonabl¢ 5tep5 for th¢ pr¢veniion and detectson of frdud and other
irre8ulariti¢s.
The trusttts are reswnsible for the maintenance and integrtty of the charity and financial inforniation on the congregation'$
website. Legtslation in th¢ United Kingdom governing the prepaT*ion and dissemination of fllwcia] statements may differ from
le¥i51ation in other jwisdiciions.
Approved by the Trustees and signed on their behalf,
Dr S Haynes
Session Clerk
24 Mawh 2026

ST ANDREW BLACKADDER CHURCH
YEAR ENDED 31 DECEMBER 2025
Independent Eiaminer's Report to the Trn$tees of st Andrew Blaek¥dder Church
I report on the accounts of the charity f(x the year end¢d 31 D¢¢¢mber 2025 which are set out on page$ 6 to 20.
Respective respoDsibllities of trustee8 gnd exAmlDor
The charity's trnst¢es ar¢ responsible for the preparation of the accounts in accordance with the tem)s of the Charities and Trustee
Investsoenl (S¢oiland) Aci 2005 and the Charilies Accounts (Scotland) Regulations 2006 (as amended).
The eharity trust¢¢s consid¢r that the audit requirement of Regulation 10(1) (a) to {c) of the A¢¢ounts Regulations does not apply.
It is my r¢sponsibility to examine the ac¢ounts &s required under section 44(1) (c) of the Act and to state whether particular matters
have come ￿ my attention.
Basis of iDdependent examln¢r s st8tsrn¢nt
My examination 15 carrted out ill ac¢ordanc¢ with Regulation I l of th¢ CharitiC5 A¢¢ouAts (Scotland) Regulations 2006 {as
amended). An examination illcludes a review of the accounting reeords kept by the Charity and a compartson of thc accounts
presented with those recoTds. It also in¢ludes consideration of any unusual IteEn5 or discltssures in the acc(Junts and seeks
explanations from the trustees conctrnin¥ any such matters. The procedure5 undertaken do not provid¢ all th¢ ¢vidence that would
be required in audit, and consequently I do noi ¢xpre5s an audil opinion on the view given by the acc(Ull)ts.
Indepelld¢nt ex&min¢r's statement
tn th¢ ¢ourse of my examinalion, no rnatter has come to my attention
whi¢h gives me Teasonable caus¢ to believe that in any material respect th¢ requirern¢nts',
to keep aecounting r¢cords in a¢¢ordance with Section 44(1) (a) of the 2005 Act and Regulation 4 of the 2(MJ6 Ac¢ounts
Regulations (&% amendedk and
to prepar¢ accounts which a¢¢ord with th¢ a¢coullting ￿ordS and comply with Regulation 8 of the 2006 A¢¢ounts
Regulaiions (as amended) have not been rne¢ or
to which, in rny optnion. attet)tion should b¢ drnlvn iti order to ettable a prO￿r ullderstsnding of the ac¢ounts to be T￿bed.
Natne..
Andrew AC Scott
Professional Qualifications
CA, CPFA
Address
Abbeygat¢
Glenorrhy Road
North B¢rwick
Lothiatt
EH394PE
30 March 2026

31
ot
Iii-
motr
4m * *n

ST ANDREW BLACKADDER CHURCH
YEAR ENDED 31 DECEMBER 2025
Balance
heet at
l December 2025
Total Funds
2025
Total F￿￿dS
2024
Note
Flxed Assets:
Tangible assets
Invest￿ents
500,000
320,337
io
339.621
Total Fixed Assets
339.621
820,337
Current A$5et$
Debtor3
Cash at bank and tn hand
10,051
249,400
10,619
260.704
Total Current Assets
Liablllties
259,451
271,323
Creditors falling due within one year
12
(4.035)
(7,891)
Net C￿rrent Assets
255,416
263.432
Net Assets
595,037
1,083.769
Tbe Funds of the Charity:
Endowment ￿ndS
15
24,042
42,178
528.817
22,385
48,537
1,012,847
Restricted funds
Unrestricted funds
15
15
Total Chgri¢y Fu4ds
595,037
1,083.769
The accounts were approved by the TnNees on 24 March 2026 aDd sigDed on their behalf by..
Dr S H<iynes
Session Clerk
Mr K Murdo¢h
Treasurer

ST ANDREW BLACKADDER CHURCH
YEAR ENDED 31 DECEMBER 2025
Notes fornilThg part of the fjnaneial statements
AeeouDtin% Policies
The prill¢ipa] &eounting policies. which have been applied consistently in the ¢urr¢nt and precedillg year in dealit)g with items
which are ¢onsidered ma*rial w the accounts, are sct out b¢low.
Basis of prepargtion
The fMane￿al stat¢ments have be¢ll pr¢pared in a¢cordance with Accountin£ and Reporting by Charitieq.. Ststernent of
Reiomtnaide<l Prartice applicable ¢0 charities preparing their accounts in accordance with the Financial Reporting Standards
appli¢able in th¢ UK and Rcpubli¢ of Ireland (FRSI 02) issued on 16 July 2014 and the Fillancial R¢porting Standard applicable ID
the UK and Republic of Ireland (FRS102). the Charities and TTU5tee Inv¢stment (Scotland) Act 2005 and the Charities accounts
(S¢otland} Regulations 21NJ6 amended)
Fund accounting
Funds are classified as eÈther restricted funds, endowment fynds OT unr¢stricted funds. def]n¢d as follows.
R¢5tricted funds are fund5 subj¢¢t to spettfic requw¢ments as to their us¢ which may be declared by the donor or with their
authority or Created through legal prwe&ses, but still within the wider objects of the eharity.
Endowment fimds are funds which have been given on the condition thal the original capital $urn is not reduce(L but the income
there from is used for the pury)ose defined in accordance with th¢ objects of the ch￿Ity-
Unrestricted fund5 are expendable at the discretion of the truste¢5 io furtherdnce of the obje¢ts of the charity. Ir parts of the
unrestricted funds are earma)ted at the discretion of the trust¢¢s for a particular purpose, they atr designated as a s¢parat¢ fimd.
This designation has aD administrativ¢ purpose only and (toes not legally restrict the trnstees, dis¢retion to apply th¢ fulld.
In£oming resources
Income is r¢c¢)gJi5ed when the charity has ¢ntitlement to the filnds, any perfotTrance Conditions attached to the item(s) of incom¢
have been met, it is probable that the income will be received and the amount ¢an be measur¢d reliably.
Donated serYice5 gnd f#eilitles
Donated profr35ional services and donated facilities are re¢ogtsised as income when th¢ charity has control over the item, any
conditions associated with th¢ donated item have been met. the recript of economic benefit from the us¢ by the rharity of th¢ irem
s probable and that economic ben¢fit ran b¢ measured reliably. In accordance with the Ch&rilies SORP {FRS102) the general
voluntrcr titne of Congregation memb¢rs is ttot recognis¢d.
On r¢ceipL doTrated professional services and donated fucilittes aT¢ recognised on th¢ basis of the value of the gift to the charity
which is th¢ wn0a￿t the chariiy would hav¢ been willing to pay io obtain services or facilitie5 of equival¢nt economic ben¢fit on
the op¢n market. a corresponding amount is then r¢oognised as expenditure in the period of receipL
IDterest Teeeivable
Interest on funds held on deposit Ig inclllded when receivable and the amount be measured reliably by the charity. this 18
nornially upon notifi¢ation of th¢ interest paid or payable by the Bank.
Fixed Assets
The charity has the right to occupy and use for its eharitable objects ¢ertain tan8sble fixed assets, including the Church and the
halls. vested In the chU￿h of Scotlattd G¢n¢rnl TrLtste¢s. No consideration 15 payable for the llse of thes¢ assets. Expenditure
in¢urred on th¢ repair dad matnt¢nance of thesc assets i¥ Charged as resources expended in the Ststement of Financial Aetivities in
the period in which the liability arises.
The Manse is owned by th¢ charty and is included in the accou￿ts at a fwure, which in the opinion of the Trttst¢¢5 repre5¢nts its
curr¢nt mark¢t value. It is not depreciated as. in the opinion of the Tn￿ee$. the residual valu¢ is not less th￿1 the btx)k value.
All tangible f]xed assets costing in excess of £5,000 having a value to th¢ charity of ￿2terthan one year. other than those acquired
for specilic Pu￿ose$, are capitalised. ￿reCiatiOn is provid¢d on a stratght-lille basis to write off the cost or Initial valu¢, less
residual value, of tangibl¢ r￿ed assets over their estimated useful lives:
Fixtu￿6, fittings and office equipm¢nl
S year5

ST ANDREW BLACKADDER CHURCH
YEAR ENDED 31 DECEMBER 2025
Notes forming port of the fjllancial statements (eontd)
InvestEnents
Fixcd asset inveslments stsied at market value at the ba]an¢e sheet date. UTJrealised gains and losse& repres¢nt the diff¢rence
bettveen the Ma￿tt valu¢ at the beginning and end of the fll)2ncial year or, if purehas¢d tn the year. the difference between eost and
market value at the end of the year. Realised gains and losses repr¢sent the difference between the proceeds on disposal and the
market valu¢ at the start of the year or ¢ost if purchased in the year.
Taxatio
St Andrew Blackadder Parish Church is recognis¢d as a charity for the purwses of applieable taxtttion legislation and is therefore
noi $ubje¢t to t&xation on itb. charitable drtivities. The charity is not registered for VAT and resources expend¢d therefore include
irreeoverable input VA T.

C40
00

Iii-
J o
In
r40K4
55rrt
Iliè}I

ST ANDREW BLACKADDER CHURCH
YEAR ENDED 31 DECEMBER 2025
Notes fonnlDg pirt of the financial ststements (eorttd}
2025
2024
Staff eo$ts 4Dd numb¢T$
Sajaries and wa8¢S
Employers Pension Contnbulions
S￿[al security ¢osts
44,527
1,082
45,067
1.027
Total
45.609
46,094
Th¢ average ttumber of employ¢¢s during the year
was as follows..
2025
2024
No
Minist¢rial support
Administrdtion
Premises maintellan¢¢
No employee httd ¢mployee I￿neffits in excess of £50,(K)012024 None).
All Church of Scorland ¢ongregations contribute to ihe National Stipend Fund which bears the costs of all ministers,
stipends and employer's contribut2ons for national insurance, pension and housing and loan fund. Mini5t¢rs' stiP¢T)ds are
paid in gecordanec with the national stipend 5¢alc, which is r¢lated to y¢arb of servic¢. For the year under review the
minittiU5n 5tip¢nd was £32,433 and the maximum siipend (in the fifth and subsequent yeaTS} £39,856.
8 Trustee R¢muneration and Related Party Tr#n5aeSions
During the year 6 ttustees (2024 5 ttust¢¢s) r¢ceived r¢iTnbursem¢nt of expenses incuTred totalling £4,363 (2024 £3,524).
No trust¢e received a salary froTn thc charity.
No trustee, or a pcr50n related ￿ a trustee. has any ￿nefiCial pergonal interest in aty contraet or transaction ent¢red into
by the charity during the y&v.
During the y¢ar a totsl of £33,418 (2024 £30.718) was dOna￿d (o th¢ congregation by trnstees.
12-

ST ANDREW 8LACKADDER CHURCH
YEAR ENDED 310ECEMBER 2025
L¥otes formiDg part oftbe finanelal Slatements (cothtd)
Tangible Fixed A55¢t$
Office
Equipment
Cost
Buildings
Total
At l JaTLuary 2025
Additions
Disposals
51K),000
500,(K)O
(500,0(h))
(500.000}
At 31 Decernber 2025
Accumulated D¢preelatAoD
At l January 2025
Charge for y&
At 31 Decemb￿ 2025
Net V*llle
At 31 December 2025
At 31 Deccmber 2024
500,1)00
500,000
Prevlou$ Year
orrice
Equipment
Cost
Buildings
Totsl
At l January 2024
Additions
Disposals
500,000
500,(MJO
At 31 D￿eMber 2024
500,000
500,000
ACC￿Mu14tCd Dcpretiatlo
At l January 2024
Charge for year
At 31 D¢¢e]nber 2024
Net Book Value
At 31 D¢c¢mb¢r 2024
500.000
500.000
At 3 1 Decemb¢r 2023
500,000
500.000
-13-

ST ANDREW BLACKADDER CHURCH
YEAR ENDED 31 DECEMBER 2025
Notes forniing part oftbe financial ststemtnts (eontd)
Unre5tri¢t
Funds
EndowmeTrt
Fullds
2025
Totsl
2024
Total
10 IAve5tmellts
Investmtttts at Mark¢¢ Valu¢..
A$ at l January 2025
Additions during the yeor
Proceed$ froin Disposd5
299,619
20,718
320,337
301,976
299,619
20,718
320.337
301,976
Gains l (losses) on Invesknents
Realised gains on di5posal$
Unrealised gainsl(105ses) oa revaluatlDtt
17,770
1,514
19,284
18,361
17,770
1.514
19,284
18,361
Market value at 31 December 2025
317,389
22232
339,021
320.337
Investments at Original Cost".
A5 at l January 2025
259,691
16,660
276,621
276,621
Add: Addilions during the year
Less.. Disposals at cost
As at 31 December 2025
259.691
16,660
276,621
276,621
2025
2024
The following tnvesttnents are held..
Units
Unit$
Chur¢h of Scotland Invesm)ent Trust Growth FurAd (Designated Mission Reserv¢}
Church of Scotland Investment Tnjst Income Fund {Designated Mission Reserve)
Church of Scotland Investment Trnst In¢omt Fund (Designatcd Capital R¢5crve)
Church of Scotland Investm¢nt Trust Gn)wth Fund (Designated Capital Reserve)
Church of S¢otlaDd ]nvestshent Trnst Growth Fund (General Fund)
Church of Scotland Investment Trust Income Fund {Gen¢Tal Fund)
Church of Scotland Invesknent Trust incom¢ Fund (Ainslie Bequest Endowrnent Fund)
Church of Scotland Jnvesttnent Trust Growth Fut)d {Ainsli¢ B¢qu¢st Endowmtsnt Fund)
5,649
4,051
4,147
7,142
15,728
2,441
205
2,892
5.649
4,051
4,147
7.142
15.728
2,441
205
2,392
-14-

ST ANDREW BLACKADDER CHURCH
YEAR ENDED 31 DECEMBER 2025
Notes forming part of the f￿ancIsI staten)ents (¢ontd)
11 DebiDrs
2025
2024
Gift Aid Refund Due
9,850
9,937
Other Debtors
201
682
10,051
10,619
12 Creditors
2025
2024
Acctirdls
3,014
1,021
2,980
4,911
Other
4,035
7,891
13 Analysis of Net Assets Among Funds
General
D¢signated
Re5tri¢tsd
Endowment
Total
Fixed Assets
Investmejits
Curr¢nt Assets
cUrr￿t Liabilities
136,012
84,030
(4.0351
181,377
131,433
22,232
1,810
339,621
259.451
(4,035)
42,178
Net assets at 31 De£ 2025
216.IY)7
312,810
42.178
24.042
595.037
Pr¢vious Year
Gefter*l
Designated
Restri¢ted
E￿dO￿me￿t '
Total
Fixed Ass¢
Inve6tm¢nts
500.000
127.342
77,404
(7,891)
51M),000
320.337
271,323
(7.891)
172277
143,715
20,718
1.667
CuTrent Assets
Curt¢nt Liabiliti¢s
48,537
N¢t assets at 31 Dec 2024
696,855
315,992
48.537
22,385
1,083.769
14 Volunteers
In common with all congregations of the Church of Scotland the congre¥dtion benefits from the contribution mad¢ by
volunteers who gÈve their lime and tal¢nts willingly for the ben¢fit of the Church. The areas of congregational lift
which rely on the contribution of volunte¢rs are many and varied and ￿￿Ch of th¢ activity would be unable to continue
were it not for the commim)¢nt shown.
-15-

ST ANDREW BLACKADDER CHURCH
YEAR ENDED 310ECEMBER 2025
Notes forming of the finantlal statements {eontd)
15
Movements Funds
GainlO055)
At31
December
2025
J4nuary
2025
Intoming
Regources
Olltgoing
Resoure¢s
Tr*n5fer$
Investments
Endowment funds
The Ainslie Bequest
22,385
513
(370)
1,514
24,042
Restricted fuDd$
Gift Dhy Fund
Youth Worker Trund
42,496
5,277
(42,496)
(21,636)
48,537
10.ooo
42,178
48.537
47.773
{64,132)
10,000
42.178
Unrestricted funds
Guild Fund
2,114
5,457
189,283
JOO,(M)O
3,881
14,362
243274
(3.892)
(17,643)
{740,499)
2,103
2.176
211,728
Be￿On Fund
General Fund
Mans¢ Revaluation Reserve
511,000
(500,000)
8,670
Undesignated Fullds
696,854
261,517
{762.034)
11.000
8,670
216,007
Capital Re9erv¢
Mission Reserve
92,026
221.678
2289
4,939
4.161
96,965
213,298
2,547
9,384
489
(925)
(231)
(21,000)
Table Tennis Club Resrrve
Designated Funds
315,993
9.873
(1,156)
(21,000)
9,100
3 12,810
Total Uttr¢5tricted Funds
1,012.847
271290
(763,190)
(10,000)
17,770
528,817
Total FUJMIS
1,083,769
319,676
(827,692)
19,284
595,037
-16-

ST ANDREW BLACKADDER CHURCH
YEAR ENDED 31 DECEMBER 2026
Notes fornilng part of the financial statements (contd)
IS Movements ln Thnds (eont.)
Pr¢vious Year
Atl
Janu4ry
2024
Incoming
Res0￿ree8
GolMIOoss)
At31
December
2024
Outgoing
Resour¢e5
Tr*Dsfers
EnvestmeTrts
Endowment funds
The Ainslie Bequest
20,260
514
22.385
Restriet¢d fulld5
Gift Day Fund
Youth Worker Reserve
42,280
5,311
(42,280)
(20,673)
53,899
io,o(M)
48,537
53,899
47,591
(61953)
10,000
48,537
u0￿3triCted furtds
Guild Fund
1.620
3.323
181.416
500.000
5,121
14,109
331,826
(4,627)
{11,884)
(369,022)
2,114
5,457
189,283
500,(M)O
Beacon Fund
Gen¢ral Fund
Manse Revaluation Rc5etve
36.168
8,895
Undesignated Fund$
686.268
351,056
(385,533)
36.168
8,895
696.854
CAPital Reserve
Mission Reserv¢
Table Tennis Club Reserve
112,683
232,711
2,355
(25,(K)O)
(21,168)
4,343
3,512
92.026
221,678
2.289
10,461
200
(3,838)
(266)
D¢$ignated Funds
347.749
10,661
(4.104)
146,168)
7.855
315,993
Total Unr¢stri¢ted Funds
1,034.017
361.717
{389,637)
(10,000)
l6.750
1,012,847
Total Fund$
1,108,176
409.822
(452,590)
18,361
1,083,769
-17-

ST ANDREW BLACKADDER CHURCH
YEAR ENDED 31 DECEMBER 2025
Note5 formtDg part of the fin8ucial stat¢meDts (Colltd)
Purpo$es of Endowment F￿ndS
In ternhs of the endowmen( the income and ¢xpenditure of the Ainslie Bequest ar¢ administered by the Minister and aeerue to,
and are disbursed from, a swarate bank accoimt. The endowment is thowll in the ¢hur¢h'5 accounts 501ely to r¢cord th
existence and mainlenance of the eapital sum.
Purposes of Re$tri¢led Funds
iftDa
Fund
The Gift Day Fund is for the purpose of fitnding 5pecifi¢ Chureh projects a￿d making donations to local and overseas
charit&ble atjd missionary organisations. The projects and organisations aT¢ specifi¢ally tdotified year and donors,
donaiion5 ar¢ restricted io these specific purposes.
Youth Worker F nd
The Youth work¢r fund is a fund estsblished for the specific purpose of devel(ying the youth work by th¢ Church, pwticularly
througb th¢ employm¢nt and iraining of one or morc youth workers, as well as providing support for new missional work with
childr¢n, young people and their families within North Berwick.
Purposes of Unde8lgnatsd Funds
The Guild
The accounts for the Guild record the receipts received from membership subscriptions. donations and other sources and
payments made, which w¢re principally to the Church and other charitsble organisativns.
The Beacon
The ]kacon ￿￿Unts reiord th¢ receipts and payments r¢I￿l￿g to the Bea¢on's main ￿tivity. which is the provision of
lunches each Thursday foT the local ¢0mM￿lty, and the Beaeon's ancillary activities.
General fund
The G¢neral Fund 15 for the purpose of meeting the operational expenses of running the Church and the Ministries and Mission
Allocation fix¢d by the Church of Scoiland centrally.
Manse Revaluation Res¢rye
The TTUStees have set &sid¢ a Manse Revaluation Resetye for the Manse. Durtng the year the Manse was tranSfe￿¢d to the
Gelieral Trustees and the Reserve balance has been offset agai1￿1 the book loss on tranqfer.
Purposes of Design4t¢d Funds
With th¢ approval of th¢ Kirk S¢$sion and in a¢¢ordance with the accounting policies, all in¢ome earned on the Designated
Revenue. Capitsl and Mission Reserve investments Ès credited to the General Fund AccounL
ital Reserve
The TNstees have set aside a C2Pital Kes¢ry¢ (not ¢x¢¢eding £125,000) to provide for any material non-recurring maintenance
or unforeseen capital expenditure.
Mission Reserve
The Trustees have set aside a Mi&sion Res¢rve to support the Mission of the congregation.
Table Tennis Club Reserv
'I'he -frustees have set aside a Table Tennis Club Reserve for th¢ Table Tettnis club which r¢8ularly me¢ts in th¢ Church
premises and is open to both members and non-membejs of the Chur¢b.
-18-

ST ANDREW BLACKADDER CHURCH
YEAR ENDED 31 DECEMBER 2026
Notes forming pfirt of the finaDcial Statements (coltd)
16 Collectlon for Thlrd Partl&s
21125
21124
Ullrestricted Funds
General Fund
Malawi
3,677
2.401
352
Bethany Christian Thtst
Christian Aid
Guikl Colleetions
Church of Scotland Guild Projects
Other donations {£500 or under)
6.430
6,792
2290
850
Beacon
3,140
4,274
Home Start East Lothian
Dunbar Food Bank
East Lothian Foodbank
rraser Imrie Trust
Christian Aid
Muirfield Riding Therapy
East Lothian Young Carers
Malawi Orphanage Project
Donations under £l.000
1.500
1,725
1.725
1,000
1.000
1,000
1,238
1,000
700
10,888
7,200
Restri¢ted Fut)ds
20,458
18,266
Gift Day
Deep Bed Farniing (Malawi)
Midwifery Training (Pakistan)
Bibl¢ Translation (Wesi Asia}
Harbour Benches (North Ben¥ick)
5,524
5.428
5,498
5,322
21,772
21,564
42230
39,830
-19-

ST ANDREW BLACKADDER CHURCH
YEAR ENDED 31 DECEMBER 2025
Appendix
FUNDS HELD ON BEHALF OF THE CONGREGATION
BY THE CHURCH OF SCOTLAND GENERAL TRUSTEES
2025
2024
Capital Aeeount
Cr¢dit Balance held at 3 1 Deeember (Cost £30,001)
Mark¢t ve]ue as at l January 2025
43,053
Valllation Increasel(De¢T¢ase) during year
1,460
Re￿ISed during th¢ year (transferr¢d towards hall r¢furbighmeM)
(44,513)
Market Value at 31 December 2025
Revenue Aeewot
Rev¢nue Balan¢e held at l January 2025 (ncgative)
Interest Received on Revenue Balance
Dividends on Capital Account Units
{300)
215
5.000
264
1.645
Less:
Adrninistration costy
Property Costs {trallSfe￿ed towardq hall refurbashment)
Other Property Costs
185)
6,909
(iio)
(6,814)
(285)
(2,858)
Revenue Balance at 31 December 2025 (negative)
(2,943)
(300)