REGISTERED COMPANY NUMBER: SC280295 (Scotland)
REGISTERED CHARITY NUMBER: SC006367
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
FOR
BENBECULA COMMUNITY ASSOCIATION
CIB Services
Chartered Accountants
63 Kenneth Street
Stornoway
Isle of Lewis
HS1 2DS
BENBECULA COMMUNITY ASSOCIATION
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
|
|
Page |
|
Report of the Trustees |
1 |
to |
3 |
Independent Examiner's Report |
|
4 |
|
Statement of Financial Activities |
|
5 |
|
Balance Sheet |
6 |
to |
7 |
Notes to the Financial Statements |
8 |
to |
15 |
BENBECULA COMMUNITY ASSOCIATION (REGISTERED NUMBER: SC280295)
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
ThetrusteeswhoarealsodirectorsofthecharityforthepurposesoftheCompaniesAct2006,presenttheirreportwiththe financial
statementsofthecharityfortheyearended31March2025.ThetrusteeshaveadoptedtheprovisionsofAccountingand Reporting
byCharities:StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewiththe Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The main objectives of the charity are the provision of recreational and educational facilities on the island of Benbecula.
Significant activities
The Association operates the community centre in Balivanich, Isle of Benbecula.
Volunteers
Thecontributionofvolunteers(includingdirectors,membersandindividualsfromthecommunity)hasbeenandcontinuestobe, of
immense benefit to the charity in the continuing development of the community centre.
ACHIEVEMENTS AND PERFORMANCE
Charitable activities
During the year, the Association has continued to operate and manage the community centre which opened in May 2008.
The community centre is used for events such as ceilidhs, dances, weddings, fitness classes and meetings.
Internal and external factors
Thecharityispartiallydependentuponthecontinuingsupportofpublicfundingagenciestoassistintheongoingdeliveryofthe aims
and objectives of the organisation.
FINANCIAL REVIEW
Financial position
Duringtheyearthecharity'sresourcesexpendedexceededincomingresourcesresultinginnetexpenditureof£24,206forthe period
(2024-netexpenditureof£38,024).Followingtransferbetweenfunds,thisrepresentsanincreaseof£5,380inunrestricted funds
andadecreaseof£29,586inrestrictedfunds.Depreciationof£28,287fundedbygrantsreceivedforthecapitalprogramme is
includedinthisexpenditure.Asaresult,unrestrictedfundshaveincreasedto£1,264(2024-deficitof£4,116)andrestricted funds
have decreased to £222,331 (2024 - £251,917). Total funds of £223,595 were held at year-end (2024 - £247,801).
Investment policy and objectives
Thecharity'sreservesaremaintainedinbankaccountsasthecurrentlevelofreservesisrequiredtomeettheAssociation's short
term operational requirements.
Reserves policy
Thegeneralfundrepresentstheunrestrictedfundsfrompastoperatingresultsandthefreereservesofthecharity.The trustees
haveexaminedthecharity'srequirementsforreservesinlightofthemainriskstothecharityandconsiderthatsixmonths operating
expenditure,whichequatestoaround£5,000,shouldbeheldinunrestrictedreserves.Thiswouldallowthecharitytocontinue to
operateintheeventofaninterruptioninitsincomestreams.Theunrestrictedreservesheldat31March2025fallsshortof this
targetandthetrusteesaimtobuildreservestothislevelthroughplannedoperatingsurplusesoverthenextfewyears.Funds are
also raised for specific projects as required.
FUTURE PLANS
The charity's plans are focussed on the continuing sustainable operation of the community centre.
Page 1
BENBECULA COMMUNITY ASSOCIATION (REGISTERED NUMBER: SC280295)
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
TheAssociationisacharitablecompanylimitedbyguarantee,incorporatedon21February2005.Thecompanywas established
underaMemorandumofAssociationwhichestablishedtheobjectsandpowersofthecharitablecompanyandisgovernedunder its
ArticlesofAssociation.Intheeventofthecompanybeingwoundupmembersarerequiredtocontributeanamountnot exceeding
£1.
The organisation is registered with the Scottish Charity Regulator and the Scottish Charity Number is SC006367.
Recruitment and appointment of new trustees
The directors of the company are also charity trustees for the purpose of charity law.
UnderthetermsoftheMemorandumandArticlesofAssociationtheElectedDirectorsareappointedbyallthemembersat the
AnnualGeneralMeeting.OnethirdoftheElectedDirectorsretireannuallyateachAnnualGeneralMeetingbutareeligible for
re-election.
Organisational structure
Theboardconsistsofvoluntarydirectorswhomanagetheaffairsofthecharitythroughregularboardmeetings.Thecharity has
revieweditsinternaloperationalstructuretoassistintheeffectivemanagementoftheorganisation.Theboardmembersare heavily
involved in the day to day operations of the charity.
Induction and training of new trustees
The charity undertakes training for trustees to ensure awareness and understanding of:-
-
the responsibilities of directors;
-
the organisational structure of the charity;
-
the financial position of the charity; and
-
the future plans and objectives of the charity.
Wider network
The charity has established links with other organisations and agencies to foster the aims and objectives of the organisation.
Risk management
Thetrusteeshaveadutytoidentifyandreviewtheriskstowhichthecharityisexposedandtoensureappropriatecontrolsare in
place to provide reasonable assurance against fraud and error.
Thetrusteeshaveconsideredthemajorriskstowhichthecharityisexposed,inparticularthoserelatingtotheoperations and
finances of the charity, and are satisfied that measures are in place to mitigate exposure to those risks.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
SC280295 (Scotland)
Registered Charity number
SC006367
Registered office
51 Atholl Road
Pitlochry
Pethshire
PH16 5PU
Trustees
I Macdonald
Mrs M A Macsween
A J MacPhee
A Macdonald (resigned 20.2.26)
Page 2
BENBECULA COMMUNITY ASSOCIATION (REGISTERED NUMBER: SC280295)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
REFERENCE AND ADMINISTRATIVE DETAILS Independent Examiner
John E Moffat BA FCA
CIB Services
Chartered Accountants
63 Kenneth Street
Stornoway
Isle of Lewis
HS1 2DS
Solicitors
J & H Mitchell
51 Atholl Road
Pitlochry
Perthshire
PH16 5BU
Bankers
Bank of Scotland
Balivanich
Isle of Benbecula
HS7 5LA
ThisreporthasbeenpreparedinaccordancewiththespecialprovisionsofPart15oftheCompaniesAct2006relatingto small
companies.
Approved by order of the board of trustees on 21 July 2026 and signed on its behalf by:
I Macdonald - Trustee
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF BENBECULA COMMUNITY ASSOCIATION
I report on the accounts for the year ended 31 March 2025 set out on pages five to fifteen.
Respective responsibilities of trustees and examiner
Thecharity'strusteesareresponsibleforthepreparationoftheaccountsinaccordancewiththetermsoftheCharitiesand Trustee
Investment(Scotland)Act2005andtheCharitiesAccounts(Scotland)Regulations2006(asamended).Thecharity's trustees
considerthattheauditrequirementofRegulation10(1)(a)to(c)oftheAccountsRegulationsdoesnotapply.Itismy responsibility
toexaminetheaccountsasrequiredunderSection44(1)(c)oftheActandtostatewhetherparticularmattershavecometo my
attention.
Basis of the independent examiner's report
MyexaminationwascarriedoutinaccordancewithRegulation11oftheCharitiesAccounts(Scotland)Regulations2006. An
examinationincludesareviewoftheaccountingrecordskeptbythecharityandacomparisonoftheaccountspresentedwith those
records.Italsoincludesconsiderationofanyunusualitemsordisclosuresintheaccounts,andseekingexplanationsfromyou as
trusteesconcerninganysuchmatters.Theproceduresundertakendonotprovidealltheevidencethatwouldberequiredinan audit,
and consequently I do not express an audit opinion on the view given by the accounts.
Independent examiner's statement
In connection with my examination, no matter has come to my attention :
-
(1) which gives me reasonable cause to believe that, in any material respect, the requirements
-
to keep accounting records in accordance with Section 44(1)(a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and
-
to prepare accounts which accord with the accounting records and to comply with Regulation 8 of the 2006 Accounts Regulations
have not been met; or
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
John E Moffat BA FCA
The Institute of Chartered Accountants in England and Wales
CIB Services
Chartered Accountants
63 Kenneth Street
Stornoway
Isle of Lewis
HS1 2DS
21 July 2026
Page 4
BENBECULA COMMUNITY ASSOCIATION
STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2025
Unrestricted
Restricted
funds
funds
Notes
£
£
INCOME AND ENDOWMENTS FROM
Charitable activities
3
Community Centre
16,269
-
Other income
4
5,167
-
Total
21,436
-
EXPENDITURE ON
Raising funds
1,108
-
Charitable activities
5
Community Centre
16,247
-
Other
-
28,287
Total
17,355
28,287
NET INCOME/(EXPENDITURE)
4,081
(28,287)
Transfers between funds
14
1,299
(1,299)
Net movement in funds
5,380
(29,586)
RECONCILIATION OF FUNDS
Total funds brought forward
(4,116)
251,917
TOTAL FUNDS CARRIED FORWARD
1,264
222,331 |
31.3.25
31.3.24
Total
Total
funds
funds
£
£
16,269
1,740
5,167
-
21,436
1,740
1,108
-
16,247
11,477
28,287
28,287
45,642
39,764
(24,206)
(38,024)
-
-
(24,206)
(38,024)
247,801
285,825
223,595
247,801 |
|
|
The notes form part of these financial statements
Page 5
BENBECULA COMMUNITY ASSOCIATION (REGISTERED NUMBER: SC280295)
BALANCE SHEET 31 MARCH 2025
Unrestricted
Restricted
funds
funds
Notes
£
£
FIXED ASSETS
Tangible assets
11
-
222,331
CURRENT ASSETS
Debtors
12
5,875
-
Cash at bank
2,559
-
8,434
-
CREDITORS
Amounts falling due within one year
13
(7,170)
-
NET CURRENT ASSETS
1,264
-
TOTAL ASSETS LESS CURRENT LIABILITIES
1,264
222,331
NET ASSETS
1,264
222,331
FUNDS
14
Unrestricted funds
Restricted funds
TOTAL FUNDS |
31.3.25
Total
funds
£
222,331
5,875
2,559
8,434
(7,170)
1,264
223,595
223,595
1,264
222,331
223,595 |
31.3.24
Total
funds
£
250,618
-
3,972
3,972
(6,789)
(2,817)
247,801
247,801
(4,116)
251,917
247,801 |
|
|
|
ThecharitablecompanyisentitledtoexemptionfromauditunderSection477oftheCompaniesAct2006fortheyear ended
31 March 2025.
Themembershavenotrequiredthecompanytoobtainanauditofitsfinancialstatementsfortheyearended31March2025 in
accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
continued...
Page 6
BENBECULA COMMUNITY ASSOCIATION (REGISTERED NUMBER: SC280295)
BALANCE SHEET - continued 31 MARCH 2025
Thesefinancialstatementshavebeenpreparedinaccordancewiththeprovisionsapplicabletocharitablecompaniessubjectto the
small companies regime.
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissueon21July2026andweresignedon its
behalf by:
I Macdonald - Trustee
The notes form part of these financial statements
Page 7
BENBECULA COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
1. STATUTORY INFORMATION
BenbeculaCommunityAssociationisaprivatecharitablecompany,limitedbyguarantee,registeredinScotland. The
charitable company's registered number and registered office address can be found in the Report of the Trustees.
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
Thefinancialstatementsofthecharitablecompany,whichisapublicbenefitentityunderFRS102,havebeenprepared in
accordancewiththeCharitiesSORP(FRS102)'AccountingandReportingbyCharities:StatementofRecommended Practice
applicabletocharitiespreparingtheiraccountsinaccordancewiththeFinancialReportingStandardapplicableintheUK and
RepublicofIreland(FRS102)(effective1January2019)',FinancialReportingStandard102'TheFinancial Reporting
StandardapplicableintheUKandRepublicofIreland'andtheCompaniesAct2006.Thefinancialstatementshave been
prepared under the historical cost convention.
Thefinancialstatementsarepreparedinsterlingwhichisthefunctionalcurrencyofthecharity,andamountsarerounded to
the nearest £.
Going concern
Thetrusteeshaveassessedthecharity'sabilitytocontinueasagoingconcernanddonotconsidertheretobeany material
uncertainties about the charity's ability to continue as a going concern.
Financial reporting standard 102 - reduced disclosure exemptions
Thecharitablecompanyhastakenadvantageofthefollowingdisclosureexemptioninpreparingthesefinancial statements,
as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':
the requirements of Section 7 Statement of Cash Flows.
Critical accounting judgements and key sources of estimation uncertainty
Intheapplicationofthecharity'saccountingpolicies,thetrusteesarerequiredtomakejudgements,estimates and
assumptions that affect the amounts reported for assets, liabilities, income and expenditure.
Theestimatesandassociatedassumptionsarebasedonhistoricalexperienceandotherfactorsthatareconsideredto be
relevant. Actual results may differ from these estimates.
Theestimatesandassumptionsarereviewedonanongoingbasis.Revisionstoaccountingestimatesarerecognisedin the
period in which the estimate is revised and in future periods should it affect future periods.
Theestimatesandassumptionswhichcarryahigherdegreeofriskofcausingamaterialadjustmenttothecarrying amount
of assets and liabilities are as follows:
Useful economic lives of tangible fixed assets
Theannualdepreciationchargefortangiblefixedassetsissensitivetochangesintheestimatedusefuleconomiclives and
residualvaluesoftheassets.Theyareamendedwhennecessarytoreflectcurrentestimates,futureinvestment, economic
utilisation and the physical condition of the assets. See note 11 for details of the values of tangible fixed assets.
Income
AllincomeisrecognisedintheStatementofFinancialActivitiesoncethecharityhasentitlementtotheincome,there is
sufficientcertaintyofreceiptandsoitisprobablethattheincomewillbereceived,andtheamountofincomereceivable can
be measured reliably.
GrantsgeneratedtosupporttheobjectsofthecharityandwithoutfurtherspecifiedpurposearetakentotheStatement of
FinancialActivitiesinthatperiod.Grantsreceivedwhicharerelatedtocapitalexpenditureorareforaspecifiedpurpose are
transferredtoRestrictedFundsandareutilisedtofundthefuturedepreciationoftherelatedcapitalexpenditureorfund the
costs relating to the specified purpose.
continued...
Page 8
BENBECULA COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
2. ACCOUNTING POLICIES - continued
Income
Incomefromgovernmentandothergrantsarerecognisedatfairvaluewhenthecharityhasentitlementafter any
performanceconditionshavebeenmet,itisprobablethattheincomewillbereceivedandtheamountcanbe measured
reliably. If entitlement is not met then these amounts are deferred.
Expenditure
Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructiveobligationcommittingthecharityto that
expenditure,itisprobablethatatransferofeconomicbenefitswillberequiredinsettlementandtheamountof the
obligationcanbemeasuredreliably.Expenditureisaccountedforonanaccrualsbasisandhasbeenclassified under
headingsthataggregateallcostrelatedtothecategory.Wherecostscannotbedirectlyattributedtoparticular headings
they have been allocated to activities on a basis consistent with the use of resources.
Raising funds
Costs of raising funds consists of the costs of fundraising events.
Charitable activities
Charitableexpenditurecomprisesthosecostsincurredbythecharityinthedeliveryofitsobjectsandactivities.It includes
bothcoststhatcanbeallocateddirectlytosuchactivitiesandthosecostsofanindirectnaturenecessarytosupport them.
The allocation of direct and support costs are analysed in the notes to the financial statements.
Governance costs
Governancecostsincludethosecostsassociatedwithmeetingtheconstitutionalandstatutoryrequirementsofthe charity
and include the audit fees and costs linked to the strategic management of the charity.
Allocation and apportionment of costs
AllcostsareallocatedbetweentheexpenditurecategoriesoftheStatementofFinancialActivitiesonabasisdesigned to
reflecttheuseoftheresource.Costsrelatingtoaparticularactivityareallocateddirectly,othersareapportionedon an
appropriate basis e.g. estimated usage.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property- 4% on cost
Plant and machinery- 20% on cost and 10% on cost
Office Equipment- 20% on reducing balance
Tangiblefixedassetsarestatedatcostlessaccumulateddepreciation.Thecostsofminoradditionsorthosecosting below
£100 are not capitalised.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsofthecharity.Restrictionsarise when
specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Debtors and creditors receivable / payable within one year
Debtorsandcreditorswithnostatedinterestrateandreceivableorpayablewithinoneyeararerecordedat transaction
price. Any losses arising from impairment are recognised in expenditure.
continued...
Page 9
BENBECULA COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
3. INCOME FROM CHARITABLE ACTIVITIES
31.3.25
Activity
£
Rental income
Community Centre
2,363
Grants
Community Centre
5,695
Events
Community Centre
7,402
Fundraising
Community Centre
809
16,269
Grants received, included in the above, are as follows:
31.3.25
£
Aviva UK Broker Community Fund
5,000
Aviva Community Fund
695
5,695
4.
OTHER INCOME
31.3.25
£
Insurance claim
5,167
5.
CHARITABLE ACTIVITIES COSTS
Direct
Support
Costs (see
costs (see
note 6)
note 7)
£
£
Community Centre
15,066
1,181
6.
DIRECT COSTS OF CHARITABLE ACTIVITIES
31.3.25
£
Rent, rates and water
536
Insurance
1,438
Light and heat
4,748
Telephone and internet charges
412
Repairs and maintenance
7,932
15,066 |
31.3.24
£
1,740
-
-
-
1,740
31.3.24
£
-
-
-
31.3.24
£
-
Totals
£
16,247 |
31.3.24
£
1,740
-
-
-
1,740
31.3.24
£
-
-
-
31.3.24
£
-
Totals
£
16,247 |
|
31.3.24
£
3,264
1,389
5,169
412
360
10,594 |
|
|
|
10,594 |
continued...
Page 10
BENBECULA COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
7. SUPPORT COSTS
8.
SUPPORT COSTS |
|
|
|
|
|
|
|
Governance |
|
|
Finance |
Other |
costs |
Totals |
|
£ |
£ |
£ |
£ |
Community Centre |
1 |
46 |
1,134 |
1,181 |
Support costs, included in the above, are as follows: |
|
|
|
|
|
|
|
31.3.25 |
31.3.24 |
|
|
|
Community |
Total |
|
|
|
Centre |
activities |
|
|
|
£ |
£ |
Interest payable and similar charges |
|
|
1 |
- |
General charges |
|
|
46 |
13 |
Accountancy fees |
|
|
1,014 |
870 |
Legal and professional fees |
|
|
120 |
- |
|
|
|
1,181 |
883 |
NET INCOME/(EXPENDITURE) |
|
|
|
|
Net income/(expenditure) is stated after charging/(crediting): |
|
|
|
|
|
|
|
31.3.25 |
31.3.24 |
|
|
|
£ |
£ |
Depreciation - owned assets |
|
|
28,287 |
28,287 |
9. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended31March2025norfortheyear ended
31 March 2024.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
|
|
Unrestricted
funds
£
INCOME AND ENDOWMENTS FROM
Charitable activities
Community Centre
1,740
EXPENDITURE ON
Charitable activities
Community Centre
11,477
Other
-
Total
11,477 |
Restricted
funds
£
-
-
28,287
28,287 |
Total
funds
£
1,740 |
|
|
11,477
28,287 |
|
|
39,764 |
continued...
Page 11
BENBECULA COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
10. |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
|
funds |
funds |
funds |
|
|
|
|
£ |
£ |
£ |
|
NET INCOME/(EXPENDITURE) |
|
|
(9,737) |
(28,287) |
(38,024) |
|
RECONCILIATION OF FUNDS |
|
|
|
|
|
|
Total funds brought forward |
|
|
5,621 |
280,204 |
285,825 |
|
TOTAL FUNDS CARRIED FORWARD |
|
|
(4,116) |
251,917 |
247,801 |
11. |
TANGIBLE FIXED ASSETS |
|
|
|
|
|
|
|
Freehold |
|
Plant and |
Office |
|
|
|
property |
|
machinery |
Equipment |
Totals |
|
|
|
£ |
£ |
£ |
£ |
|
COST |
|
|
|
|
|
|
At 1 April 2024 and 31 March 2025 |
707,189 |
|
39,292 |
40,285 |
786,766 |
|
DEPRECIATION |
|
|
|
|
|
|
At 1 April 2024 |
456,571 |
|
39,292 |
40,285 |
536,148 |
|
Charge for year |
28,287 |
|
- |
- |
28,287 |
|
At 31 March 2025 |
484,858 |
|
39,292 |
40,285 |
564,435 |
|
NET BOOK VALUE |
|
|
|
|
|
|
At 31 March 2025 |
222,331 |
|
- |
- |
222,331 |
|
At 31 March 2024 |
250,618 |
|
- |
- |
250,618 |
12. |
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
|
|
|
|
|
|
31.3.25 |
31.3.24 |
|
|
|
|
|
£ |
£ |
|
Trade debtors |
|
|
|
180 |
- |
|
Grants receivable |
|
|
|
5,695 |
- |
|
|
|
|
|
5,875 |
- |
continued...
Page 12
BENBECULA COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
|
31.3.25 |
31.3.24 |
|
£ |
£ |
Trade creditors |
5,373 |
5,124 |
Social security and other taxes |
45 |
45 |
Accrued expenses |
1,752 |
1,620 |
|
7,170 |
6,789 |
14. MOVEMENT IN FUNDS
At 1.4.24
£
Unrestricted funds
General fund
(4,116)
Restricted funds
Capital Grants
194,952
Landscaping Project
56,965
251,917
TOTAL FUNDS
247,801
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Restricted funds
Capital Grants
Landscaping Project
TOTAL FUNDS |
Net
movement
in funds
£
4,081
(24,234)
(4,053)
(28,287)
(24,206)
Incoming
resources
£
21,436
-
-
-
21,436 |
Transfers
between
funds
£
1,299
(1,299)
-
(1,299)
-
Resources
expended
£
(17,355)
(24,234)
(4,053)
(28,287)
(45,642) |
At
31.3.25
£
1,264
169,419
52,912 |
At
31.3.25
£
1,264
169,419
52,912 |
|
|
|
222,331 |
|
|
|
|
223,595 |
|
|
|
|
Movement
in funds
£
4,081
(24,234)
(4,053)
(28,287)
(24,206) |
|
|
|
|
|
(28,287) |
|
|
|
|
(24,206) |
continued...
Page 13
BENBECULA COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
14. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
Unrestricted funds
General fund
Restricted funds
Capital Grants
Landscaping Project
TOTAL FUNDS
Comparative net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Restricted funds
Capital Grants
Landscaping Project
TOTAL FUNDS |
Net
movement
At
At 1.4.23
in funds
31.3.24
£
£
£
5,621
(9,737)
(4,116)
219,186
(24,234)
194,952
61,018
(4,053)
56,965
280,204
(28,287)
251,917
285,825
(38,024)
247,801
Incoming
Resources
Movement
resources
expended
in funds
£
£
£
1,740
(11,477)
(9,737)
-
(24,234)
(24,234)
-
(4,053)
(4,053)
-
(28,287)
(28,287)
1,740
(39,764)
(38,024) |
|
|
FUNDS
General fund
The general fund represents unrestricted funds which the trustees are free to use in accordance with the charitable objects.
Capital Grants
Thisrepresentsthefundsraisedfromvariousorganisationstoassistwiththebuildingofthecommunitycentre.The funds
are utilised to fund the future depreciation of the capital expenditure.
Landscaping Project
Thisrepresentsthefundsraisedfromvariousorganisationstoassistwiththelandscapingproject.Thefundsareutilised to
fund the future depreciation of the capital expenditure.
Transfers between funds
Anamountof£1,299hasbeentransferredfromrestrictedfundstounrestrictedfundsinrespectofsurplusgrant funding
heldinrestrictedfundssince2018.Thetrusteeshaveconfirmedthatallrestrictedgrantfundinghasbeenspent in
accordancewiththegrantconditionsandthesurplusgrantfundinginrestrictedfundsisduetothemisallocation of
restricted expenditure to the General fund.
continued...
Page 14
BENBECULA COMMUNITY ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025
15. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2025.
16. CONTINGENT LIABILITIES
StandardsecurityoverthesiteoftheCentrehasbeengrantedtotheBigLotteryFundaspartofthefundingagreement for
the new Centre.
Page 15