St Mary's Cathedral, Glasgow open, inclusive, welcoming Cathedral Church of St Mary the Virgin, Glasgow Trustees, Annual Report and Accounts for the year ended 30 September 2024 Scottish charity number.. SC006225
Cathedral Church of St Mary the Virgin, Glasgow
Trustees' Annual Report and Accounts for the year ended 30 September 2024
| Contents | page |
|---|---|
| Trustees’ Annual Report | 1 |
| Independent Examiner’s Report | 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Statement of Cash Flows | 10 |
| Notes to the Accounts | 11 |
Cathedral Church of St Mary the Virgin, Glasgow Trustees’ Report for the year ended 30 September 2024
The Trustees present their Annual Report and Accounts for the year ended 30 September 2024. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Purpose and objectives
St Mary’s Cathedral, Glasgow is one of the most vibrant congregations of the Scottish Episcopal Church. It is established for exclusively charitable purposes, primarily for the advancement of religious and to provide public benefit. St Mary’s is widely known in the city and beyond for its aspiration to be a congregation which is “open, inclusive and welcoming”. Activities at the cathedral are facilitated by a small group of paid staff and by a community of volunteers who give time, expertise and money to enable the purpose of the charity. Thousands of hours of volunteering time are offered in this place each year.
The objectives set for the year were to
-
maintain a high standard of worship and pastoral care
-
continue external engagement
-
continue livestreaming of services
-
increase educational and developmental activities
-
support the organ project
Achievements and performance
St Mary’s is a place where many diverse people meet. St Mary’s serves those who have an established religious faith and members of the community and is proud to be a place where encounters can happen that simply wouldn’t happen anywhere else.
During the course of this year a new service of Nigerian Style worship has been established under the auspices of the cathedral, which meets monthly in Shettleston. This congregation offers a vibrant and exciting pattern of worship and provides pastoral care and support to Nigerian members of the community in Glasgow. Conversations and negotiations are now taking place with a view to planting this congregation as a Private Chapel in its own right, within the Diocese of Glasgow and Galloway. Worship events provide a gathering place for Nigerians in Glasgow, particularly members of the Igbo Community and warm hospitality both during and after services is extended to everyone present. Non-Nigerians are particularly welcome to attend and enjoy a different style of Anglican worship to that which they may be most familiar with.
St Mary’s continues to welcome a number of people who are seeking asylum in this country and benefits from their presence.
During the year, the Vice Provost,
announced that he had accepted a call
to become the Rector of St Michael and All Saints Church in Edinburgh. A farewell Evensong allowed the congregation to express their warm appreciation of ministry at St Mary’s which began in November 2019. Particular thanks were paid for the role he played in enabling the congregation’s life during the global Covid pandemic of 2020.
1
Cathedral Church of St Mary the Virgin, Glasgow Trustees, Report for the year ended 30 September 2024 (continued) In addition to being a congregation in its own right, St Marfs is the cathedral church and consequently the gathering place for the Dioc8s8 of Glasgow and Galloway. This yoar saw on8 ordination and also the farewoll saNice for the Bishop who has now retired. Musical and liturgical excellence continue to draw people into the life of the cathedral. The choir and cathedral musicians work hard week by week and their ministry of music continues to inspire those who hear them. Passing on the musical tradition is a key element to what is done hare and the Junior Choir and the Bemard Porter Organ Scholarship are both ways in which this happens. During the course of the year, considerable progress has been made with regard to replacing the organ at the cathedral with a suitable instrument. The Vestry accepted with much gratitude the gift of a redundant Willis organ from St Andrew's, the Roman Catholic Cathedral in Glasgow. This gift was a great ecumenical gesture in city that is often troubled by sectarianism. Work is now undenNay to raise the money needed to rèstore this organ and install it in the cathedral. Canonical permission has now been given by the Diocese of Glasgow and Galloway for this project. A further generous gift was received during the year in the form of a very fine Steinway and Sons piano. This an anonymous gift from a member of the congregation will enhance the music for many years to come. Pastoral work continues and as with most aspects of the work of the cathedral is conducted both by lay volunteers and by members of the clergy. The Provost remains an Honorary Chaplain of the University of Glasgow and the Congregation Continues to attract a number of people involved in the academic life of the city. Two events have been held called "A Rough Guide to St Mary's Cathedral" which have included opportunities to èngagé with membèrs of the clèrgy and a behind thé stenès tour of thè congregation. The building is in use every day and participated in Open Doors Week in Septernber. The cathedral provides spaco for local musicians to rehearse almost every week of the year. Various groups continue to function including the 20s and 30s Bible Study and an active Book Group and Young Church and Junior Choir provide activities for Young People. The Festivals of Christmas and Easter drew people from across thè city into the building and a number of pilgrimage groups from across the Atlantic visitèd St Mary's on thèir way to or from lona. It has been a busy year in the bell-tower and the Guild of Bellringers continue to teach local people the art of change ringing and the sound of the bells can regularly be heard in the vicinity of the cathedral. Members of the guild contribute to the activities of the Scottish Association of Change Ringers and help to look aftèr the bÈll-towÈr at Inverary as wèll a5 ringing Èath week in Glasgow. Members of the Vestry have met regularly to conduct the business of the congregation and have been pleased to have input on safeguarding from the Safeguarding Officer, Matt Cavanagh. The BBC continue to use St Mary'5 as a venue for live broadcasting and a service wa5 broadcast on Radio 4 in June.
Cathedral Church of St Mary the Virgin, Glasgow Trustees’ Report for the year ended 30 September 2024 (continued)
A busy hustings event for local people took place in the cathedral in connection with the General Election. A local community art group uses the building each Friday and hosted an exhibition in the cathedral during the year.
Financial review
In the year to 30 September 2024, before taking account of gains on investments, expenditure exceeded income by £21,716 (2023: surplus of £252,224). Income in 2023 included a donation in support of the organ replacement/refurbishment project of £260,000. Excluding income and expenditure on the organ project, expenditure exceeded income in both years, as has been the pattern recently.
Total income from donations and legacies amounted to £310,467 (2023: £513,545). Excluding donations to the organ project, the underlying amount is broadly in line with the prior year. Income of £24,624 (2023: £29,379) was generated from uses of the Cathedral buildings during the year and this helps to offset some of the buildings-related costs.
Total expenditure in the year was £408,570 compared with £327,212 in the prior year. Staff costs account for around half of total expenditure with the costs of operating and maintaining the buildings accounting for a significant proportion of the balance. Energy costs were £40,860 compared with £19,673 in the prior year, due to significantly higher energy prices taking effect as previous contracts ended.
Investments increased in value by £76,382 during the year (2023: £25,889) and the net movement in Funds was an increase of £54,666 (2023: £278,113).
The Trustees recognise that annual income must cover annual expenditure to sustain the work of the Cathedral. Thoughtful giving by members, appropriate to their circumstances, is vitally important in the face of general inflationary pressures and significant increases in energy and other costs.
The book value of the Cathedral’s assets less liabilities at 30 September 2024 was £1,988,899 (2023: £1,934,233).
Reserves policy
The Cathedral holds reserves to provide principally for the restoration and renovation of the cathedral church buildings; to contribute to a future purchase of a rectory should that be required; and to support continuity in the Cathedral’s work.
Excluding the amount attributable to freehold property used directly in the Cathedral’s activities, unrestricted funds at 30 September 2024 were £1,223,190 (2023: £1,181,501).
Of that amount:
-
£396,819 (2023: £370,185) is designated for restoration and renovation of the cathedral church buildings;
-
£360,292 (2023: £340,462) is designated for organ replacement/refurbishment;
-
£6,986 (2023: £7,574) is designated for choir and music; and
-
£5,997 (2023: £10,054) is designated for vestments.
The Trustees currently view the £380,000 held in an investment residential property as a resource which would be realised for the purchase of a rectory.
At the end of the year, the balance in the Music Endowment Fund was £94,579 (2023: £81,602).
3
Cathedral Church of St Mary the Virgin, Glasgow Trustees’ Report for the year ended 30 September 2024 (continued)
Structure, governance and management
Structure and governing document
The Cathedral is an unincorporated association, established for exclusively charitable purposes, primarily for the advancement of religion and to provide public benefit. Its governing document is its Constitution. The last major revision of the Constitution was in 2010 with a more minor revision in 2017. The Cathedral is a charge of the Scottish Episcopal Church, and its clergy, congregation and officials are subject to the Canons of that Church.
Recruitment and appointment of trustees
Members of the Cathedral Vestry are the charity trustees. The Vestry comprises:
the Provost (ex-officio);
the Vice-Provost (ex-officio);
-
the Lay Representative (ex-officio);
-
the alternate Lay Representative (ex-officio);
-
a churchwarden (Provost’s Warden) nominated annually by the Provost;
-
a churchwarden (People’s Warden) elected annually by the congregation; and up to eight constituent voting members.
Constituent voting members are nominated and elected by members of the congregation and serve for a threeyear term. A constituent voting member who has served for two consecutive three-year terms is ineligible for election in the following year. The Vestry may fill casual vacancies arising during the year and has powers to appoint up to two members from the wider diocese.
The Vestry has four working groups (Leadership, Compliance, Finance and Property) which deal with specific areas of activity. Each group is chaired by a trustee and may include non-trustee members to ensure necessary expertise. All groups report to each Vestry meeting and present major matters of policy and expenditure to the Trustees for decision.
PVG/Safeguarding policies
All clergy and laity involved in regulated work with vulnerable adults and children and young people have successfully been through the PVG process at St Mary’s. The SEC Safeguarding Policies and Procedures are followed and the safe recruitment and management of volunteers and staff is given all due care. The Cathedral PVG coordinator reports in person to Vestry at least annually and attends additional Vestry meetings as required.
The PVG Coordinator is appointed to take responsibility on behalf of the Vestry for ensuring that the work of the Church is carried out in accordance with the law and the Church’s policies on the Protection of Children and Vulnerable Adults. These policies focus on prevention and safeguarding by ensuring that anybody appointed or volunteering to do regulated work with children or vulnerable adults has their details submitted to Disclosure Scotland who check for any relevant criminal convictions. Regulated work could include teaching/supervising Young Church or providing some kind of regular welfare service to people with particular needs as members of the Contact Group. All clergy involved in regulated work have gone through the PVG process before taking on their duties.
At the beginning of each year, the PVG Coordinator submits a Protection Checklist to the Diocese of Glasgow & Galloway to confirm that we are implementing the PVG process correctly, including ensuring everyone involved in regulated work has the correct level of PVG clearance.
The SEC website reminds us “it is important to remember that it is everyone’s responsibility to protect the vulnerable and everyone working in and attending services in the SEC has an important part to play in
4
Cathedral Church of St Mary the Virgin, Glasgow Trustees’ Report for the year ended 30 September 2024 (continued)
developing a safe and supportive culture within the Church that protects everyone, regardless of the nature of their vulnerability”. If any member of the congregation has concerns about possible incidents involving children or vulnerable adults, they should notify the PVG Coordinator. If the Coordinator is not available and there is somebody at immediate risk, the police or local social work department should be contacted. Further guidance about SEC policies and procedures can be found at http://www.scotland.anglican.org/whowe-are/organisation/safeguarding/
Matt Cavanagh remains in post as PVG / Safeguarding Officer. Over the past year Matt has attended training provided and supported the work of the cathedral when safeguarding advice has been sought.
Reference and administrative details
Registered name : Cathedral Church of Saint Mary the Virgin, Glasgow (St Mary's Cathedral, Glasgow)
Registration number : Scottish charity number: SC006225
Address : St Mary's Cathedral, 300 Great Western Road, Glasgow G4 9JB
Website : thecathedral.org.uk
Trustees
On 24 November 2024, was co-opted.
resigned, and was elected. On 29 December 2024,
Bankers:
Clydesdale Bank plc (t/a Virgin Money) 2-4 Royal Exchange Square Glasgow G1 3AB
5
Cathedral Church of St Mary the Virgin, Glasgow Trustees’ Report for the year ended 30 September 2024 (continued)
Solicitors:
Mitchells Roberton George House 36 North Hanover Street Glasgow G1 2AD
Approved by the Trustees on 29 December 2024 and signed on their behalf by
6
Report of the Independent Examiner to The Trustees of the Cathedral Church of St Mary the Virgin. Glasgow report on the account5 for the year ended 30 September 2024 comprising= the Statement of Financial Activities,. the Balance Sheet,. the Statement of Cash Flows,. and notes I to 18. The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotlandl Act 2005 and the Charities Accounts1Scotlandl Regulations 2006. The charity's trustees consider that the audit requirement of Regulation Iollllal to Icl of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under Section 44llllcl of the Art and to state whether particular matters have come to rny attention. Basi5 of the independent examiner's report My examination was carried out in accordance with Regulation 11 of the Charities Accounts (Scotlandl Regulations 2)6. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with thosg records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undèrtaken do not provide all the èvidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the account5. Independent examiner'5 statement In connection with my examination, no matter has come to my attention= 111 which gives me reasonable cause to believe that, in any material respect, the requirements to keep accounting records in accordance with Section 44llllal of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations,. and to prepare accounts which accord with the accounting records and to comply with Regulation 8 of the 2CQ6 Accounts Regulations have not bean met,. or 121 to which, in my opinion, attention should be drawn in order to ènable a proper understanding of the accounts to be reached. Chartered Accountant Bell Barr & Company Chartered Accountants 2 Stewart Street Milngavie Glasgow G62 6BW IOJanuary 2025
Cathedral Church of St Mary the Virgin, Glasgow
Statement of Financial Activities for the year ended 30 September 2024
| notes INCOME AND ENDOWMENTS Donations and legacies 3 Charitable activities 4 Other trading activities 5 Investment income 6 Total income EXPENDITURE Charitable activities 7 Raising funds 8 Total expenditure Net gains/(losses) on investments NET INCOME/(EXPENDITURE) NET MOVEMENT IN FUNDS RECONCILIATION OF FUNDS: Total funds brought forward TOTAL FUNDS CARRIED FORWARD 14, 15 |
Unrestricted Funds £ 309,792 1,117 38,488 34,129 383,526 392,831 13,086 405,917 64,080 41,689 41,689 1,852,631 1,894,320 |
Music Endowment Fund £ 675 - - 2,653 3,328 2,653 - 2,653 12,302 12,977 12,977 81,602 94,579 |
2024 Total Funds £ 310,467 1,117 38,488 36,782 386,854 395,484 13,086 408,570 76,382 54,666 54,666 1,934,233 1,988,899 |
2023 Total Funds £ 513,545 1,505 32,367 32,019 |
|---|---|---|---|---|
| 579,436 319,971 7,241 |
||||
| 327,212 25,889 |
||||
| 278,113 | ||||
| 278,113 1,656,120 |
||||
| 1,934,233 |
The accompanying Notes 1 – 18 are an integral part of the Statement of Financial Activities for the year ended 30 September 2024.
8
Cathedral Church of St Mary the Virgin, Glasgow
Balance Sheet at 30 September 2024
| notes FIXED ASSETS Tangible assets Freehold property 9 Investments Listed investments 10 Investment property 11 CURRENT ASSETS Debtors 12 Cash at bank and in hand CREDITORS Amounts falling due within one year 13 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS Unrestricted funds General Fund Designated funds 15 Restricted fund Music Endowment Fund TOTAL FUNDS 14, 15 |
2024 £ 671,130 577,686 380,000 1,628,816 8,677 361,938 370,615 (10,532) 360,083 1,988,899 1,988,899 1,124,226 770,094 1,894,320 94,579 1,988,899 |
2023 £ 671,130 501,304 380,000 |
|---|---|---|
| 1,552,434 3,266 389,261 |
||
| 392,527 (10,728) |
||
| 381,799 1,934,233 |
||
| 1,934,233 | ||
| 1,124,356 728,275 |
||
| 1,852,631 81,602 |
||
| 1,934,233 |
Approved by the Trustees on 29 December 2024 and signed on their behalf by
The accompanying Notes 1 – 18 are an integral part of the Balance Sheet at 30 September 2024.
9
Cathedral Church of St Mary the Virgin, Glasgow
Statement of Cash Flows for the year ended 30 September 2024
| Cash flows from operating activities Net income/(expenditure) for the year Adjustments for: (Gains)/losses on investments (Increase)/decrease in debtors Increase/(decrease) in creditors Net cash flows from operating activities Net movement in cash Cash at beginning of the year Cash at end of the year Cash at bank and in hand |
2024 £ 54,666 (76,382) (5,411) (196) (27,323) (27,323) 389,261 361,938 361,938 |
2023 £ 278,113 (25,889) 3,756 5,813 |
|---|---|---|
| 261,793 | ||
| 261,793 127,468 |
||
| 389,261 | ||
| 389,261 |
The accompanying Notes 1 – 18 are an integral part of the Statement of Cash Flows for the year ended 30 September 2024.
10
Cathedral Church of St Mary the Virgin, Glasgow
Notes to the Accounts
30 September 2024
1 BASIS OF PREPARATION
Basis of preparation of the accounts
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities and Trustee Investment (Scotland) Act 2005. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
The Trustees have reviewed the charity's operating costs for the next twelve months, and the sources of funds available, and are satisfied that the charity is a going concern.
2 ACCOUNTING POLICIES
The accounting policies applied in preparing the accounts are set out below.
Income
Income is recognised in the Statement of Financial Activities when the charity is entitled to the income, it is probable that the income will be received, and the amount can be measured reliably.
Congregational giving and donations are accounted for when received. Legacies and similar income are recognised at fair value when the executor is satisfied that the gift will not be required to meet claims on the estate and any conditions attaching to the legacy have been met or are within the control of the charity.
Expenditure
Liabilities are recognised as expenditure when there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Heritable properties are shown at cost. Depreciation is not provided on heritable properties as, in the opinion of the Trustees, due to the long useful economic lives of heritable properties and their high residual values, any depreciation charge and resultant accumulated depreciation are immaterial. In the opinion of the Trustees, no impairment of the carrying values has occurred during the year.
11
Cathedral Church of St Mary the Virgin, Glasgow
Notes to the Accounts (continued) 30 September 2024
2 ACCOUNTING POLICIES (continued)
Fixed asset investments
Investments are shown at fair value and both realised and unrealised gains and losses are included in the Statement of Financial Activities.
Investment property
Investment property is shown at the most recent valuation. Any surplus or deficit arising from changes in fair value is included in the Statement of Financial Activities.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the Trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charity enrols staff in a defined contribution pension scheme in accordance with legislation. For certain employees, the charity contributes to the Scottish Episcopal Church Pension Fund at rates set by the scheme Actuary and advised to the Church by the Scheme Administrator. In both cases the pension cost charges represent the contributions payable by the charity to the schemes concerned.
Cash at bank
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the account.
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
3 DONATIONS AND LEGACIES
| Donations and cash collections Legacy Gift Aid Diocesan grants Other grants |
2024 £ 216,113 4,376 47,363 24,662 17,953 310,467 |
2023 £ 429,609 10,000 37,501 25,404 11,031 |
|---|---|---|
| 513,545 |
12
Cathedral Church of St Mary the Virgin, Glasgow
Notes to the Accounts (continued) 30 September 2024
| 4 CHARITABLE ACTIVITIES Grant 5 OTHER TRADING ACTIVITIES Letting of non-investment property Other trading income 6 INVESTMENT INCOME Listed investments and bank interest Rental of investment property |
2024 £ 1,117 1,117 2024 £ 24,624 13,864 38,488 2024 £ 21,345 15,437 36,782 |
2023 £ 1,505 |
|---|---|---|
| 1,505 | ||
| 2023 £ 29,379 2,988 |
||
| 32,367 | ||
| 2023 £ 16,365 15,654 |
||
| 32,019 |
13
Cathedral Church of St Mary the Virgin, Glasgow
Notes to the Accounts (continued) 30 September 2024
7 EXPENDITURE ON CHARITABLE ACTIVITIES
| note Staff costs 16 Direct costs Diocesan quota Insurance Energy Water and drainage Telecoms services Repairs and maintenance Cleaning, waste disposal and pest control Equipment purchases and maintenance Worship, ministry and pastoral Copying, printing and stationery Clergy property Other Support costs Professional fees Support costs include governance costs of £3,560 (2023: £4,800). 8 EXPENDITURE ON RAISING FUNDS Investment property letting and maintenance Other fundraising costs |
2024 £ 179,675 38,260 27,335 40,860 2,816 1,463 6,155 11,735 49,245 16,498 5,847 6,481 5,554 3,560 395,484 2024 £ 5,312 7,774 13,086 |
2023 £ 169,266 35,163 24,374 19,673 2,152 1,317 5,166 12,247 16,139 11,604 5,048 7,598 5,424 4,800 |
|---|---|---|
| 319,971 | ||
| 2023 £ 5,373 1,868 |
||
| 7,241 |
14
Cathedral Church of St Mary the Virgin, Glasgow
Notes to the Accounts (continued) 30 September 2024
| 9 FREEHOLD PROPERTY Cost At 1 October 2022, 1 October 2023 and 30 September 2024 Net book value At 1 October 2022, 1 October 2023 and 30 September 2024 |
£ 671,130 |
|---|---|
| 671,130 |
Freehold Property does not include the Cathedral building and Synod Hall. These buildings are occupied and maintained by the congregation but ultimate title rests with the Diocese of Glasgow and Galloway.
| 10 LISTED INVESTMENTS Market value At 1 October 2022 Revaluations At 1 October 2023 Revaluations At 30 September 2024 |
£ 475,415 25,889 |
|---|---|
| 501,304 76,382 |
|
| 577,686 |
The investments are held in the Scottish Episcopal Church Unit Trust Pool. The Unit Trust Pool was established by the Provincial Investment Committee to bring together the disparate investments of the various funds of the General Synod, Dioceses, and individual congregations of the Church to enable them to be managed professionally. The Unit Trust Pool is, therefore, solely an investment vehicle of the Scottish Episcopal Church.
11 INVESTMENT PROPERTY
| Valuation At 1 October 2022, 1 October 2023 and 30 September 2024 12 DEBTORS Other debtors |
2024 £ 8,677 8,677 |
£ 380,000 |
|---|---|---|
| 2023 £ 3,266 |
||
| 3,266 |
15
Cathedral Church of St Mary the Virgin, Glasgow
Notes to the Accounts (continued) 30 September 2024
13 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade creditors Accruals and deferred income 14 ANALYSIS OF ASSETS AND LIABILITIES Analysis at 30 September 2024 Freehold property Fixed asset investments Investment property Current assets Current liabilities At 30 September 2024 Analysis at 30 September 2023 Freehold property Fixed asset investments Investment property Current assets Current liabilities At 30 September 2023 |
BY CLASS OF FUND Unrestricted Funds £ 671,130 484,644 380,000 369,078 (10,532) 1,894,320 Unrestricted Funds £ 671,130 420,564 380,000 391,665 (10,728) 1,852,631 |
2024 £ 860 9,672 10,532 Music Endowment Fund £ - 93,042 - 1,537 - 94,579 Music Endowment Fund £ - 80,740 - 862 - 81,602 |
2023 £ 1,059 9,669 10,728 Total £ 671,130 577,686 380,000 370,615 (10,532) |
|
|---|---|---|---|---|
| 1,988,899 | ||||
| Total £ 671,130 501,304 380,000 392,527 (10,728) |
||||
| 1,934,233 |
16
Cathedral Church of St Mary the Virgin, Glasgow
Notes to the Accounts (continued) 30 September 2024
15
ANALYSIS OF MOVEMENTS IN FUNDS
| General Restoration Organ Music Vestments Total unrestricted Music Endowment Fund Total Funds General Restoration Organ Music Vestments Total unrestricted Music Endowment Fund Total Funds |
Balance at 1 October 2023 £ 1,124,356 370,185 340,462 7,574 10,054 1,852,631 81,602 1,934,233 Balance at 1 October 2022 £ 1,145,824 339,075 76,149 8,574 9,740 1,579,362 76,758 1,656,120 |
Income £ 294,600 26,634 60,709 1,583 - 383,526 3,328 386,854 Income £ 276,746 32,207 265,251 1,788 314 576,306 3,130 579,436 |
Expenditure £ (358,810) - (40,879) (2,171) (4,057) (405,917) (2,653) (408,570) Expenditure £ (319,933) (1,097) (938) (2,788) - (324,756) (2,456) **(327,212) ** |
Gains and (losses) £ 64,080 - - - - 64,080 12,302 76,382 Gains and (losses) £ 21,719 - - - - 21,719 4,170 25,889 |
Balance at 30 September 2024 £ 1,124,226 396,819 360,292 6,986 5,997 |
|---|---|---|---|---|---|
| 1,894,320 94,579 |
|||||
| 1,988,899 | |||||
| Balance at 30 September 2023 £ 1,124,356 370,185 340,462 7,574 10,054 |
|||||
| 1,852,631 81,602 |
|||||
| 1,934,233 |
Unrestricted funds are available for use at the Trustees’ discretion in furtherance of the Cathedral's objectives. Designated funds are unrestricted funds that have been allocated for a specific purpose by the Trustees. The Cathedral has four designated funds and one restricted fund.
Unrestricted Funds
Unrestricted funds comprise a general fund of £1,124,226 (2023: £1,124,356) and amounts which have been designated for: renovation and restoration of the Cathedral church and properties, £396,819 (2023: £370,185); organ replacement/refurbishment £360,292 (2023: £340,462); choir and music £6,986 (2023: £7,574); and vestments £5,997 (2023: £10,054).
Restricted Fund
Music Endowment Fund
A restricted fund established to promote an ethos of cathedral music by supporting the employment of assistants to the Director of Music.
17
Cathedral Church of St Mary the Virgin, Glasgow
Notes to the Accounts (continued) 30 September 2024
16 EMPLOYEE INFORMATION
(a) Staff costs
| Wages and salaries Social security costs Pension contributions |
2024 £ 144,600 8,783 26,292 179,675 |
2023 £ 136,544 7,651 25,071 |
|---|---|---|
| 169,266 |
The total amount of employee benefits received by trustees was £109,153 (2023: £104,305). No employee received remuneration of more than £60,000.
The Scottish Episcopal Church operates a non-contributory defined benefit pension scheme for all stipendiary clergy. Pension contributions are paid to that scheme in respect of clergy at the rate determined by the scheme actuary. As no information is available regarding the assets and liabilities of the fund relating to individual members, contributions are accounted for as if the scheme was a defined contribution plan. Other employees are enrolled into defined contribution pension plans in accordance with legislation.
(b) Employee numbers
The average number of employees during the year was
| Employee numbers The average number of employees during the year was |
||
|---|---|---|
| Clergy Musicians Administrative support |
2024 2 2 1 5 |
2023 2 2 1 |
| 5 |
17 RELATED PARTY TRANSACTIONS
(a) Trustee remuneration and benefits
The Trustees received no remuneration or other benefits (2023: £nil) in respect of their trusteeships. The Provost and the Vice-Provost are ex-officio trustees and received remuneration and reimbursement of expenses as stipendiary clerics of the Scottish Episcopal Church. Remuneration and pension contributions were paid as follows:
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Remuneration | 56,223 | 53,551 |
| Pension contributions to defined benefit scheme | 11,999 | 11,056 |
| Remuneration | 31,386 | 30,091 |
| Pension contributions to defined benefit scheme | 9,545 | 9,607 |
The Cathedral provides living accommodation for the Vice-Provost and incurred costs of £3,104 (2023: £4,322) in respect of maintenance and other landlord expenses.
18
Cathedral Church of St Mary the Virgin, Glasgow
Notes to the Accounts (continued) 30 September 2024
17 RELATED PARTY TRANSACTIONS (continued)
(b) Trustee expenses
Trustee expenses of £68 (2023: £243) were paid for one trustee (2023: two trustees) in respect of travel costs. In 2023, the amount also included subsistence costs.
(c) Other transactions with related parties
The Cathedral made quota payments to the Diocese of Glasgow and Galloway amounting to £38,260 (2023: £35,163). It received grants from the Diocese of Glasgow and Galloway totalling £24,662 (2023: £25,404). The Trustees are members of the Cathedral congregation and, like other members, make donations to support the work of the Cathedral.
18 REMUNERATION OF INDEPENDENT EXAMINER/AUDITOR
| Independent examination (2023: Audit) | 2024 £ 1,080 |
2023 £ 4,800 |
|---|---|---|
19