OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-09-30-accounts

APPENDIX 1

OSC r

Trustees’ Annual Report for the period Trustees’ Annual Report for the period Trustees’ Annual Report for the period Trustees’ Annual Report for the period Trustees’ Annual Report for the period Trustees’ Annual Report for the period Trustees’ Annual Report for the period Trustees’ Annual Report for the period
Period start date Period end date
Day Month Year Day Month Year
From
01
October 2023 To
30
September 2024

Office of the Scottish Charity Regulator

Reference and administration details

Charity name St Mary’s Scottish Episcopal Church

Other names charity is known by Registered charity number

SC005902

Charity’s principal address

Names of the charity trustees on date of approval of Trustees’ Annual Report

Trustee name Office (if any) Dates acted if
not for whole year
Name of person
(or body) entitled to
appoint trustee (if any)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Rev’d Kim Lafferty To 4thJuly 2024
Rev’d Paul Singh From 4thJuly 2024
Leonie Kiely Vestry Secretary
Martin Friedrich
Katherine Cran
Aileen Ramsay

1

APPENDIX 1

Reference and administration details

Names of all other charity trustees during the period, if any, (for example, those who resigned part way through the financial period)

Name Name Dates acted if not for whole year
Structure, governance and management
Type of governing document
Trustee recruitment and appointment
St Mary’s Church, Kirriemuir is governed by its Constitution. The church is
registered as a charity in Scotland, charity registration number SC005902.
The trustees administer the church. The trustees are elected at the Annual
General Meeting.
The management of the charity is the responsibility of the Trustees who
are the elected and co-opted under the terms of the Trust deed. Any new
trustees are provided with background information and provided with
direction and support from the current trustees.
Objectives and activities
Charitable purposes
Summary of the main activities
in relation to these objects
The objectives of the Vestry are to advance the mission of the Christian
Church, through worship, service, and fellowship. These objectives are
carried out through the mission and pastoral activities. The principal
activities of the Church are public worship, the spiritual development of its
members and Christian education.
In carrying out its objectives the Vestry depends upon the contribution,
both human and material, of volunteers from the congregation. Activities
carried out include contributions preparatory to and during worship,
service on Vestry teams and through group activities, the maintenance of
the premises and fabric, and a variety of pastoral and social activities.
These contributions are all highly valued and all members of the
congregation are encouraged to, and many do, participate in them.

2

APPENDIX 1

Achievements and performance

Summary of the main achievements of
the charity during the financial period
A new Rector was appointed and took up post on 4thJuly. Work was
carried out in the first half of the year to complete a Memorandum of
Agreement with our linked charge of St John’s, Forfar, and through May
and June to ensure the Rectory was ready to receive the new occupants.
Since the arrival of the Rector and his family, further work has been
carried out on the building to remedy defects which came to light once the
building was inhabited.
Services have continued on a weekly basis, with the introduction of some
new monthly initiatives, and special services. Newsletters go out to
members regularly, and a news update is given at the weekly services.
The Rector has visited many of the members in their own homes, and has
ensured regular contact is maintained as far as possible. The link with St
John’s is being strengthened with regular contacts between the two
congregations, including a congregational lunch and joint Remembrance
Sunday service. Plans are progressing for a joint Christmas lunch in
December.
The Vestry are considering a number of proposals for raising the profile of
the church in the town.

Financial review

Brief statement of the charity’s policy
on reserves
Details of any deficit
Donated facilities and services (if any)
The Vestry has adopted a policy of maintaining reserves which can be
drawn upon when required. Given the nature of the organisation the
trustees aim to maintain cash balances which will cover the next six
months of expenditure and review the position on a regular basis to
ensure that they are not required to drawn down funds from the
investment portfolio or if this will be required, they ensure they have
sufficient time to action this.

3

APPENDIX 1

Other optional information

Declaration

The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees Signature(s) Full name(s) Position (e.g. Chair) Vestry Secretary Date 16.11.2024

4

Enter SC No. below SC005902

APPENDIX 2

Enter charity name below

St Mary's Scottish Episcopal Church

Receipts and Receipts and Receipts and Receipts and Receipts and Receipts and ts andpayments accounts ts andpayments accounts ts andpayments accounts ts andpayments accounts ts andpayments accounts ts andpayments accounts ts andpayments accounts ts andpayments accounts ts andpayments accounts ts andpayments accounts
For the period
from
01
Day
Period start date
October
Month
2023
Year
to Day
30
Period end date
Month
September
Year
2024
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Expendable
endowment
Permanent
endowment
funds
endowment Total funds
current period
Total funds last
period
Total funds last
period
to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £
A1 Receipts
Donations 5,896 5 5 5 5,896 896 6,319
Legacies - - - -
Grants - - - - 518 518
Receipts from fundraisingactivities - - - -
Gross tradingreceipts - - - -
Income from investments other than
land and buildings 2,440 2 2 2 2,440 440 2,484
Rents from land & buildings 1,750 1 1 1 1,750 750 300 300
Gross receipts from other charitable
activities 6,641 6 6 6 6,641 641 45 45
- - - -
A1 Sub total A1 Sub total 16,727 - - - - - - - - - - - 16,727 16,727 16,727 16,727 16,727 9,666
A2 Receipts from asset &
investment sales
Proceeds from sale of fixed assets
-
Proceeds from sale of investments
25,000
25,000
5,056
A2 Sub total 25,000
-
-
-
25,000
5,056
Total receipts 41,727
-
-
-
41,727
14,722
~~—=~~
A3 Payments
Expenses for fundraising activities - - - -
Gross trading payments - - - -
Investment management costs - - - - 174 174
Payments relating directly to charitable Payments relating directly to charitable
activities 30,200 30 30 30 30,200 200 20,664
Grants and donations
- - - -
Governance costs:
- - - -
Audit / independent examination - - - -
Preparation of annual accounts 990 990 990 990 990 960 960
Legal costs 680 680 680 680 680
Other Other
- - - -
- - - -
**A3 Sub total ** 31,870 - - - - - - - - - - - 31,870 31,870 31,870 31,870 31,870 21,798
A4 Payments relating to asset and
investment movements
Purchases of fixed assets
-
Purchase of investments
-
A4 Sub total -
-
-
-
-
-
Total payments 31,870
-
-
-
31,870
21,798
~~———————~~
Net receipts / (payments)
A5 Transfers to / (from) funds
Surplus / (deficit) for year
9,857
-
-
-
9,857
7,076)
(
560
560)
(
-
10,417
560)
(
-
-
9,857
7,076)
(
~~——————~~

APPENDIX 2

St Mary's Scottish Episcopal Church

SC005902

Section B Statement of balances

Categories
Signed by one or two trustees
on behalf of all the trustees
B3 Other assets
B5 Contingent liabilities
B4 Liabilities
B1 Cash funds
B2 Investments
Details Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
Total last
period
to nearest £
Cash and bank balances at start of year 13,612
10,417
564
560)
(
14,176 21,253
Surplus / (deficit) shown on receipts and
payments account
9,857 7,076)
(
-
-
Cash and bank balances at end of
year
(Agree balances with receipts and payments
account(s))
Details
24,029 4 - - 24,033 14,177
-
-

-
Fund to which

-
asset belongs

-

-
Market valuation
to nearest £
Last year
to nearest £
Stocks & Shares- Rathbones Unrest ricted
ricted
49,001 69,887
Stocks & Shares-JGGI Unrest 20,140 16,954
Details Fund to which asset belongs Total
Cost (if available)
to nearest £
69,141 86,841
Current value (if
available)
to nearest £
Last year
to nearest £
Details Total
-
Fund to which liability relates
-
-

-
Amount due
to nearest £
Last year
to nearest £
Details Total
Fund to which liability relates
- -
Amount due
(estimate)
to nearest £
Last year
to nearest £
Signature Total
Print Name
-
-
Date of
approval

St Marys Kirririemuir Final Accounts FYE2024 v1 / Statement of balances

December 2007

2

APPENDIX 2

St Mary's Scottish Episcopal Church

SC005902

Section C Notes to the Accounts

C1 Nature and purpose of funds (may be stated on analysis of funds worksheets)

Individual / Number of £ Type of activity or project supported institution grants made C2 Grants Total - C3a Trustee remuneration If no remuneration was paid during the period to any charity trustee or person connected to a trustee cross this box (otherwise complete section 3b) £ Authority under which paid C3b Trustee remuneration - details

C4a Trustee expenses If no expenses were paid to any charity trustee during the period then cross this box (otherwise complete section 4b)

Number of £ trustees

C4b Trustee expenses - details

C5 Transactions with trustees
and connected persons
Nature of relationship Nature of transaction Transaction
amount (£)
Balance
outstanding at
period end (£)
Transaction
amount (£)
Balance
outstanding at
period end (£)

C6 Other information

St Marys Kirririemuir Final Accounts FYE2024 v1 / Notes

December 2007

3

APPENDIX 2

St Mary's Scottish Episcopal Church

SC005902

Additional analysis (1)

Analysis of receipts and payments

1 Donations

1 Donations 1 Donations
Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
Total last period
to nearest £
Open Plate Offering 3,699 3,699 4,003
Free Will 962 962 1,062
Gift Aid Tax 1,235 1,235 1,254
-
Total 5,896 - - - 5,896 6,319
- - - - - -

2 Grants

2 Grants 2 Grants
Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Total current
period
to nearest £
Total last period
to nearest £
-
-
-
-
Total - - - -
- - - reference

3 Gross receipts from other charitable activities

Unrestricted
funds
to nearest £
Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
Total current
period
to nearest £
Total last period
to nearest £
Contribution to Rector Salary 5,451 5,451 -
Contribution to shared costs 1,165 1,165 -
Special Collection 25 25 45
- -
-
-
-
-
Total 6,641 - - - 6,641 45
- - - - - -

4 Payments relating directly to charitable activities

Unrestricted
funds
to nearest £
Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
Total current
period
to nearest £
Total last period
to nearest £
Rector Stipend & Pension 10,902












10,902












-
RectoryRepairs 975 975 117
RectoryUtilities 1,201 1,201 -
Church Maintenance 2,979 2,979 8,218
Rector's Expenses 38 38 -
Church Cleaning 180 180 584
Sundries 137 137 2,740
Relocation Costs 1,104 1,104 -
Electricity 6,438 6,438 2,730
RectoryInsurance & Purchase Costs 300 300 -
Church Insurance 2,989 2,989 2,983
Diocesan Quota 1,599 1,599 1,866
SupernumeraryVisits 1,198 1,198 1,381
Special Collection Donation 160 160 45
Total 30,200 - - - 30,200 20,664
- - - - - -

St Marys Kirririemuir Final Accounts FYE2024 v1Additional notes (1)

December 2007

APPENDIX 2

SC005902

Additional analysis (2)

Receipts
5 Breakdown of unrestricted funds
Unrestricted
fund 1 - enter
name of fund
below
Operational
Fund
Unrestricted
fund 1 - enter
name of fund
below
Operational
Fund
Unrestricted
fund 2 - enter
name of fund
below
Unrestricted
fund 3 - enter
name of fund
below
Unrestricted
fund 4 - enter
name of fund
below
Total
unrestricted
funds
Total
unrestricted
funds last
period
Donations 5,896 5,896 6,319
Legacies - -
Grants - 518
Receipts from fundraisingactivities - -
Gross tradingreceipts
- -
~~Income from investments other than land and~~
buildings
2,440 2,440 2,484
Rents from land & buildings 1,750 1,750 300
Gross receipts from other charitable activities 6,641 6,641 -
Sub total
Receipts from asset & investment sales
16,727 - - - 16,727 9,621
-
Proceeds from sale of fixed assets -
Proceeds from sale of investments 25,000 25,000 5,056
Sub total
Total receipts
Payments
25,000 - - - 25,000 5,056
41,727 - - - 41,727 14,677
-
Expenses for fundraisingactivities - -
Gross trading payments - -
Investment management costs - -
Payments relatingdirectlyto charitable activities 30,200 30,200 20,619
Grants and donations - -
Governance costs: - -
Audit / independent examination 990 990 960
Preparation of annual accounts - -
Legal costs 680 680 -
-
~~-~~
Sub total
Payments relating to asset and investment
movements
31,870 - - - 31,870 21,579
-
Purchases of fixed assets -
Purchase of investments -
Sub total
Total payments
Net receipts / (payments)
Transfers to / (from) funds
Surplus / (deficit) for year
- - - - - -
-
31,870 - - - 31,870 21,579
-
9,857 - - - 9,857 6,902)
(
560 560
10,417 - - - 10,417 6,902)
(
-
Nature and purpose of funds
Main operating fund - covers Ministry (Rector payments, Rectory payment); Mission (outreach, church maintenance, operations) and Governance (Legal and Accounting)

St Marys Kirririemuir Final Accounts FYE2024 v1Additional notes (2)

December 2007

APPENDIX 2

St Mary's Scottish Episcopal Church

SC005902

Additional analysis (3)

6 Breakdown of restricted funds

6 Breakdown of restricted funds
Receipts Restricted fund
1 - enter name of
fund below
Fabric Fund
Restricted fund
2 - enter name of
fund below
Restricted fund
3 - enter name of
fund below
Restricted fund
4 - enter name of
fund below
Total restricted
funds
Total restricted
funds last
period
Donations -
Legacies -
Grants -
Receipts from fundraisingactivities -
Gross tradingreceipts -
Income from investments other than land and
buildings
-
Rents from land & buildings -
Gross receipts from other charitable activities - 45
Sub total
Receipts from asset & investment sales
- - - - - 45
-
Proceeds from sale of fixed assets -
Proceeds from sale of investments -
Sub total
Total receipts
Payments
- - - - - -
- - - - - 45
-
Expenses for fundraising activities -
Gross trading payments -
Investment management costs -
Payments relating directly to charitable activities -
Grants and donations -
Governance costs: -
Audit / independent examination -
Preparation of annual accounts -
Legal costs -
-
-
Sub total
Payments relating to asset and investment
movements
- - - - - -
-
Purchases of fixed assets -
Purchase of investments -
Sub total
Total payments
Net receipts / (payments)
Transfers to / (from) funds
Surplus / (deficit) for year
- - - - - -
-
- - - - - -
-
- - - - - 45
560)
(
560)
(
560)
(
- - - 560)
(
45
-
Nature and purpose of funds
Special Projects on the church building

St Marys Kirririemuir Final Accounts FYE2024 v1Additional notes (3)

December 2007

APPENDIX 3

Independent examiner’s report on the accounts
V2
Report to the
trustees/members of
Charity name
St Mary's Episcopal Chruch, Kirriemuir
St Mary's Episcopal Chruch, Kirriemuir
Registered charity SC
number
On the accounts of the Period start date
Period end date
charity for the period Day
Month
Year
Day
Month
Year
to
01
10
2023
30
09
2024
01
10
2023
30
09
2024
Set out on pages (remember to include the page
numbers of additional sheets)
Respective
responsibilities of
trustees and examiner
The charity’s trustees are responsible for the preparation of the accounts in accordance
with the terms of the Charities and Trustee Investment (Scotland) 2005 Act and the
Charities Accounts (Scotland) Regulations 2006 (as amended). The charity trustees
consider that the audit requirement of Regulation 10(1) (d) of the Accounts Regulations
does not apply. It is my responsibility to examine the accounts as required under section
44(1) (c) of the Act and to state whether particular matters have come to my attention.
Basis of independent
examiner’s statement
My examination is carried out in accordance with Regulation 11 of the 2006 Accounts
Regulations. An examination includes a review of the accounting records kept by the
charity and a comparison of the accounts presented with those records. It also includes
consideration of any unusual items or disclosures in the accounts and seeks
explanations from the trustees concerning any such matters. The procedures undertaken
do not provide all the evidence that would be required in an audit and, consequently, I do
not express an audit opinion on the viewgiven bythe accounts.
Independent examiner’s In the course of my examination, no matter has come to my attention [other than that
statement disclosed on the attached page*]
1.
which gives me reasonable cause to believe that in any material respect the
requirements:

to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and
Regulation 4 of the 2006 Accounts Regulations, and

to prepare accounts which accord with the accounting records and comply with
Regulation 9 of the 2006 Accounts Regulations
have not been met, or
2.
to which, in my opinion, attention should be drawn in order to enable a proper
understanding of the accounts to be reached.
Signed:** Date:
~~-~~
7 April 2025
Name:
Relevant professional
qualification(s) or body
(if any):
Address:

*Please delete the words in the brackets if they do not apply. If the words do apply, set out those matters which have come to your attention on the following page.

**OSCR will accept digital or typed signatures.

APPENDIX 3

Disclosure section

Only complete if the examiner needs to highlight material problems.

Give here brief details of any items that the examiner wishes to disclose