APPENDIX 1
oscr,-
Period start date
Period end dale
Month
Day
31
24
To
>24
Office of the Scottish Charity Regulator
Reference and administration details
Charity name
Other names charity is known
by
Registered charity number
Charity's principal address
Melwn Willage Hall Trustees
SC 005830
Melvin Hall
Duthie Rc*ad
Tarve5
Postcode AB417JX
Names of the charty trustees OD dale of approval of Trustees. Annual Report
Trustee name
Office {if any)
Dates acted if
not for whole year
lor body} entitled to
Chaimian
Vicechair
Treasurer
10
11
12
13
14
15
16
17
18
19
20

APPENDIX 1
Reference and administration detsils
Names of all other charity trustees during the period, rf any• (for example, those who resigned part way
through the financial period)
structure, governance and management
Type of governing document
Deed of Trust and cons1rtutic￿ ts Melvin Hall Tarves
Trustee recruitment and appointment
By PublK Eieclic
Objectives and activities
Charitable purposes
To provKle an amenty to the village and parish of Ta￿e$ through
mantenance. upkeep and imFKovement of the hall.
Summary of the main aelivities
in relation to these objects
To provwje a faeilty fc* various activrbes eg sdthl concerts; sporting
activities", Dan￿ng dasses", Fknver Show; Chartty Fund Raising and other
soerdl and eullural events.

APPENDIX 1
Achievements and performance
Summary of the main achievements of The Hall continues to be well-used by a range of local groups.
the charity dunng the financial period
organisations and businesses. Replacement windows were installed to the
front of the building, wrth supm from a grant from the Scottish
Govemment"Rural Led Local Developmenf Fund. The main hall floor
was gwen a light resand and seal. followng the works in the previous
year, to extend k)rrfJevtty. The Hall was grateful to receive a signrf￿nI
1£20k+l legacy.
Financial review
Brief statement of the charity's policy
on reserves
The Trustees seek to maintsin a reasonat￿e reserve to cover
improvements to the Hall and any unforeseen circumstances. This is set
at £50k of accessible fund5.
Detsils of any deficit
WA
Donated facilities and services {rf any) The majorty ofthe maintenance and upkeep is done on a voluntary basis.
Any major refurbishment is. sthere possible. frjnded by available grants
andlor fundraI￿ng.

APPENDIX 1
Other optional information
Declaration
The trustees declare that they have approved the Iruslees. report above.
Signed on behalf of the charity's trustees
Signaturelsl
Full namelsl
Position {e.g. Chair} Treasurer
Chair
Date 21912024
21912024

APPENDIX 3
OSCR
Independent examine￿$ report on the accounts
Report to the IAthr Vaw 4¥11 Tru*ees
tru$teeslmembers of
Reglstered chartty SC005830
numbor
On the accounts of the
charity for the period
Period stsrt date
Month
Perirwj end date
Y*r
2024
Year
31
12
21Y24
Set out on pages
1￿me1￿ber Iv in¢kId￿ pag8
Humbets 0faJtrThOr￿ $#eetsl
Respective The charity's trvstees are responsible for the preparaliefi of the acrJ)unts in aCCOfd8nce
responsibikties of wth the terms of the CharrtEs and Trustee Investment Iscollandl 2005 Act and the
trustsos and examiner
Charities AGcounts ISoJtland) Regulations 2006 las amended). The charity trustees
consi¢*r that the audit requiretnenl of Regu at￿￿ 1011 } Idl of the Accounts ReguLalKJns
d(*s not appw. It Is my responsibility to exarnine the att￿nts as required under $￿t￿n
4411) Icl of the Act and to stale wP,ethw part￿Ular Matte￿ have come to my attention.
Basis of ind?pgnd•nt My examination is carried cut in aG￿rdance with ReguL3ti)n 11 of the 20(E ACc￿TrtS
examiner's statem¢nt Regulations. An examin&"(m Includes a reV￿W of the accounting records kept by the
challty and a companson of Ihe accounts presentgj with those recor¢Js. 11 also includes
consideration ol any unusual rtems cr disc105ures in the accounts seeks
explanatrors from the trustees ctjrceming any such matters. The procedures undertaken
do rKJt provide all the evidence that would be requir&J in an audit and, o)nsequenlty, I do
not express an audtt opin￿n on the view given by the accounts.
Independgnt examiTreV* In the course of Ttry exaTnination. fK) mattef has come to my attention lolher than that
statement ¢iscosed on the att&hed Foge1
1. vthich gives me reasonable cause to ￿llerfe that in any material respect the
requirements..
to keep accounknng records in a￿Ord3￿ section 4411) (81 of the 2005 Act and
Regulation 4 of the 2006 Accounts Regulabons, aThY
to preparè accounts which accord with :hè ￿OUnt.nQ records and comply wth
Regulation 9 of the 2006 A¢￿)Unts Regulatsons
have not been met, or
o which, in ry opinion. attention sh￿Id be drawn in order to ￿¥ble a rxop
Signed:
Name:
Relevant profe$sional
qualificationlsl or l>cKly i (T￿£ i -3 b i
{rf any):
Address..
'PlesGeddète in the brarkn ri irw oo ¥ppty li￿TA￿l4 ty) *)py. sortyrt tnos• nwt•rs to ytyJratteTrt￿n on tho
following page

Enter SC No. below 

Enter charity name below 

APPENDIX 2 

**SC005830** 

## **Melvin Village Hall Trustees** 

## **Receipts and payments accounts** 

||||||Period start date|Period start date|Period start date|Period start date||||Period end date|Period end date|Period end date|Period end date||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||**For the period**<br>**from**||1<br>Day|January<br>Month|||2024<br>Year||**to**|Day<br>31|Month<br>December||||Year<br>**2024**|||
|**Section A Statement of receipts and payments**|||||||||||||||||||
|||**Unrestricted**<br>**funds**||**Restricted funds**|||**Expendable**<br>**endowment**<br>**funds**||||**Permanent**<br>**endowment**<br>**funds**|||**Total funds**<br>**current period**||||**Total funds last**<br>**period**|
|||**to nearest £**||**to nearest £**|||**to nearest £**||||**to nearest £**|||**to nearest £**||||**to nearest £**|
|**A1 Receipts**|||||||||||||||||||
|Donations||**24,338**||||||||||||**24**|**24**|**24,338**||**1,500**|
|Legacies||||||||||||||**-**|**-**|**-**||**-**|
|Grants||||**15**|**15,868**|||||||||**15**|**15**|**15,868**||**-**|
|Receipts from fundraisingactivities||||||||||||||**-**|**-**|**-**||**-**|
|Gross tradingreceipts||**18,642**||||||||||||**18**|**18**|**18,642**||**13,102**|
|Income from investments other than|||||||||||||||||||
|land and buildings||||||||||||||**-**|**-**|**-**|||
|Rents from land & buildings||||||||||||||**-**|**-**|**-**||**-**|
|Gross receipts from other charitable|||||||||||||||||||
|activities||||||||||||||**-**|**-**|**-**||**-**|
|||||||||||||||**-**|**-**|**-**||**-**|
|**_A1 Sub total_**|**_A1 Sub total_**|**42,980**||**15,868**|**15,868**||**-**|**-**|||**-**|**-**||**58,848**|**58,848**|**58,848**||**14,602**|
|**A2 Receipts from asset & investment**|||||||||||||||||||
|**sales**|||||||||||||||||||
|Proceeds from sale of fixed assets<br>Proceeds from sale of investments<br>**_A2 Sub total_                         -**<br>**_Total receipts_                 42,980**<br>~~—~~||||**-**<br>**15,868**|**-**<br>**15,868**||**-**<br>**-**|**-**<br>**-**|||**-**<br>**-**|**-**<br>**-**||**-**<br>**-**<br>**-**<br>**58,848**|**-**<br>**-**<br>**-**<br>**58,848**|**-**<br>**-**<br>**-**<br>**58,848**||**-**<br>**14,602**|
|**A3 Payments**|||||||||||||||||||
|Expenses for fundraising activities||||||||||||||**-**|**-**|**-**||**-**|
|Gross trading payments||**19,041**||**17**|**17,662**|||||||||**36**|**36**|**36,703**||**30,345**|
|Investment management costs||||||||||||||**-**|**-**|**-**||**-**|
|Payments relating directly to charitable|||||||||||||||||||
|activities||||||||||||||**-**|**-**|**-**||**-**|
|Grants and donations|||||||||||||||||||
|||||||||||||||**-**|**-**|**-**||**-**|
|Governance costs:|||||||||||||||||||
|||||||||||||||**-**|**-**|**-**||**-**|
|Audit / independent examination||||||||||||||**-**|**-**|**-**||**-**|
|Preparation of annual accounts||||||||||||||**-**|**-**|**-**||**-**|
|Legal costs||||||||||||||**-**|**-**|**-**||**-**|
|Other|Other|Other|||||||||||||||||
|||||||||||||||**-**|**-**|**-**||**-**|
|||||||||||||||**-**|**-**|**-**||**-**|
|**_A3 Sub total_ **||**19,041**||**17,662**|**17,662**||**-**|**-**|||**-**|**-**||**36,703**|**36,703**|**36,703**||**30,345**|
|**A4 Payments relating to asset and**|||||||||||||||||||
|**investment movements**|||||||||||||||||||
|Purchases of fixed assets<br>**-**<br>Purchase of investments<br>**-**<br>**_A4 Sub total_                           -**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Total payments_                 19,041**<br>**17,662**<br>**-**<br>**-**<br>**36,703**<br>**30,345**<br>**_Net receipts / (payments)_**<br>**23,939**<br>**1,794)**<br>**(**<br>**-**<br>**-**<br>**22,146**<br>**15,743)**<br>**(**<br>**A5 Transfers to / (from) funds**<br>**-**<br>**_Surplus / (deficit) for year_**<br>**23,939**<br>**1,794)**<br>**(**<br>**-**<br>**-**<br>**22,146**<br>**15,743)**<br>**(**<br>~~———————~~<br>~~———~~|||||||||||||||||||





APPENDIX 2 

**SC005830** 

**Melvin Village Hall Trustees** 

|**Section B Statement of balances**|**Section B Statement of balances**||||||||
|---|---|---|---|---|---|---|---|---|
|**Categories**<br>**Signed by one or two trustees**<br>**on behalf of all the trustees**<br>**B3 Other assets**<br>**B5 Contingent liabilities**<br>**B4 Liabilities**<br>**B1 Cash funds**<br>**B2 Investments**|**Details**|**Unrestricted**<br>**funds**<br>**to nearest £**|**Restricted funds**<br>**to nearest £**|**Expendable**<br>**endowment**<br>**funds**<br>**to nearest £**|**Permanen**<br>**endowmen**<br>**funds**<br>**to nearest £**|**t**<br>**t**<br>|**Total current**<br>**period**<br>**to nearest £**|**Total last period**<br>**to nearest £**|
||Cash and bank balances at start of year|**75,236**|**1,794**||||**77,030**|**92,773**|
||Surplus / (deficit) shown on receipts and<br>payments account|**23,939**|**1,794)**<br>**(**||||**22,145**|**15,659)**<br>**(**|
||||||||||
||||||||||
||**Cash and bank balances at end of year**<br>(Agree balances with receipts and payments<br>account(s))<br>**Details**|**99,175**|**-**|**-**|**-**||**99,175**|**77,115**|
|||-                      0|-|<br>-|<br>|-|-                    0|85|
|||||**Fund to which**|**asset belongs**||**Market valuation**<br>**to nearest £**|**Last year**<br>**to nearest £**|
||Bank Term Deposit||||||**31,416**|**31,331**|
||Interest on Term Deposit||||||**615**|**85**|
||||||||||
||||||||||
||||||||||
||**Details**||**Fund to which**|**asset belongs**|**Total**<br>**Cost (if availa**<br>**to nearest £**|**ble)**<br>|**32,031**|**31,416**|
||||||||**Current value (if**<br>**available)**<br>**to nearest £**|**Last year**<br>**to nearest £**|
||||||||||
||||||||||
||||||||||
||||||||||
||||||||||
||||||||||
||||||||||
||||||||||
||||||||||
||**Details**|||**Total**<br>**Fund to which l**||**-**|<br>**-**|<br>**-**|
||||||**iability relates**||**Amount due**<br>**to nearest £**|**Last year**<br>**to nearest £**|
||||||||||
||||||||||
||||||||||
||||||||||
||||||||||
||**Details**|||**Fund to which l**|**Total**<br>**iability relates**||**-**|**-**|
||||||||**Amount due**<br>**(estimate)**<br>**to nearest £**|**Last year**<br>**to nearest £**|
||||||||||
||||||||||
||||||||||
||**Signature**|||**Print Name**|**Total**||**-**|<br>**-**|
|||||||||**Date of approval**|
|||||||||02 September 2025|
||||||||||





APPENDIX 2 

**SC005830** 

**Melvin Village Hall Trustees** 

## **Section C Notes to the Accounts** 

|**Section C Notes to the**|**Accounts**|**Accounts**||||
|---|---|---|---|---|---|
|**C3a Trustee remuneration**<br>**C4a Trustee expenses**<br>**C4b Trustee expenses -**<br>**details**<br>**C6 Other information**<br>**C5 Transactions with trustees**<br>**and connected persons**<br>**C3b Trustee remuneration -**<br>**details**<br>**C1 Nature and purpose of**<br>**funds**_(may be stated on_<br>_analysis of funds worksheets)_<br>**C2 Grants**||||||
||**Type of activity or project supported**||**Individual /**<br>**institution**|**Number of grants**<br>**made**<br>**£**||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||**Total**|**-**<br>|
|||||||
||If no remuneration was paid during the period to any charity trustee or person connected to a<br>trustee cross this box (otherwise complete section 3b)||||**x**|
||**Authority under which paid**||||**£**|
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
||If no expenses were paid to any charity trustee during the period then cross this box<br>(otherwise complete section 4b)||||**x**|
|||**Nature of transaction**||**Number of**<br>**trustees**|**£**|
|||||||
|||||||
|||||||
|||||||
|||||||
||**Nature of relationship**<br>|||**Transaction**<br>**amount (£)**|**Balance**<br>**outstanding at**<br>**period end(£)**|
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||





APPENDIX 2 

**SC005830** 

**Melvin Village Hall Trustees** 

## **Additional analysis (1)** 

## **Analysis of receipts and payments** 

## **1 Donations** 

|**1 Donations**|||||||||
|---|---|---|---|---|---|---|---|---|
||**Unrestricted**<br>**funds**<br>**to nearest £**||**Restricted funds**<br>**to nearest £**|**Expendable**<br>**endowment**<br>**funds**<br>**to nearest £**|**Permanent**<br>**endowment**<br>**funds**<br>**to nearest £**|**Total current**<br>**period**<br>**to nearest £**||**Total last period**<br>**to nearest £**|
|Scotia Homes|**24,338**|||||**-**||**1,500**|
|Legacy received|**24,338**|||||**24,338**|||
|||||||**-**||**-**|
|||||||**-**||**-**|
|**Total**|**24,338**||**-**|**-**|**-**|**24,338**||**1,500**|
||**-**||**-**|**-**|**-**|**-**||**-**|



## **2 Grants** 

|**2 Grants**||||||||
|---|---|---|---|---|---|---|---|
||**Unrestricted**<br>**funds**<br>**to nearest £**||**Restricted funds**<br>**to nearest £**||**Total current**<br>**period**<br>**to nearest £**||**Total last period**<br>**to nearest £**|
|Aberdeenshire Council (windows)|||**15,868**||**15,868**|||
||||||**-**||**-**|
||||||**-**||**-**|
||||||**-**||**-**|
|**Total**|**-**||**15,868**||**15,868**||**-**|
||**-**||**-**||**-**||**-**|



## **3  Gross receipts from other charitable activities** 

||**Unrestricted**<br>**funds**<br>**to nearest £**|**Unrestricted**<br>**funds**<br>**to nearest £**|**Restricted funds**<br>**to nearest £**|**Expendable**<br>**endowment**<br>**funds**<br>**to nearest £**|**Permanent**<br>**endowment**<br>**funds**<br>**to nearest £**|**Total current**<br>**period**<br>**to nearest £**|**Total current**<br>**period**<br>**to nearest £**|**Total last period**<br>**to nearest £**|
|---|---|---|---|---|---|---|---|---|
|||||||**-**|||
|||||||**-**|||
|||||||**-**|||
|||||||**-**|||
|||||||**-**|||
|||||||**-**|||
|||||||**-**|||
|||||||**-**|||
|**Total**|**-**||**-**|**-**|**-**|**-**||**-**|
||-||-|-|-|-||-|



## **4  Payments relating directly to charitable activities** 

||**Unrestricted**<br>**funds**<br>**to nearest £**|**Unrestricted**<br>**funds**<br>**to nearest £**|**Restricted funds**<br>**to nearest £**|**Expendable**<br>**endowment**<br>**funds**<br>**to nearest £**|**Permanent**<br>**endowment**<br>**funds**<br>**to nearest £**|**Total current**<br>**period**<br>**to nearest £**|**Total current**<br>**period**<br>**to nearest £**|**Total last period**<br>**to nearest £**|
|---|---|---|---|---|---|---|---|---|
|||||||**-**|<br> <br> <br> <br> <br> <br> <br> <br> <br> <br>||
|||||||**-**|||
|||||||**-**|||
|||||||**-**|||
|||||||**-**|||
|||||||**-**|||
|||||||**-**|||
|||||||**-**|||
|||||||**-**|||
|||||||**-**|||
|||||||**-**|||
|**Total**|**-**||**-**|**-**|**-**|**-**||**-**|
||-||-|-|-|-||-|





APPENDIX 2 

**SC005830** 

## **Additional analysis (2)** 

## **5  Breakdown of unrestricted funds** 

|**5  Breakdown of unrestricted funds**||||||||
|---|---|---|---|---|---|---|---|
|**Receipts**|**Unrestricted**<br>**fund 1 - enter**<br>**name of fund**<br>**below**||**Unrestricted**<br>**fund 2 - enter**<br>**name of fund**<br>**below**|**Unrestricted**<br>**fund 3 - enter**<br>**name of fund**<br>**below**|**Unrestricted**<br>**fund 4 - enter**<br>**name of fund**<br>**below**|**Total**<br>**unrestricted**<br>**funds**|**Total**<br>**unrestricted**<br>**funds last period**|
|Donations||||||**-**|**-**|
|Legacies|**24,338**|||||**24,338**|**-**|
|Grants||||||**-**|**1,500**|
|Receipts from fundraisingactivities||||||**-**|**-**|
|Gross tradingreceipts|**18,642**|||||**18,642**|**13,102**|
|buildings||||||**-**||
|Rents from land & buildings||||||**-**|**-**|
|Gross receipts from other charitable activities||||||**-**|**-**|
|**_Sub total_**<br>**Receipts from asset & investment sales**|**42,980**||**-**|**-**|**-**|**42,980**|**14,602**|
|||||||-||
|Proceeds from sale of fixed assets||||||**-**||
|Proceeds from sale of investments||||||**-**||
|**_Sub total_**<br>**_Total receipts_**<br>**Payments**|**-**||**-**|**-**|**-**|**-**|**-**|
|||||||||
||**42,980**||**-**|**-**|**-**|**42,980**|**14,602**|
|||||||-||
|Expenses for fundraising activities||||||**-**|**-**|
|Gross trading payments|**19,041**|||||**19,041**|**12,139**|
|Investment management costs||||||**-**|**-**|
|Payments relating directly to charitable activities||||||**-**|**-**|
|Grants and donations||||||**-**|**-**|
|Governance costs:||||||**-**|**-**|
|Audit / independent examination||||||**-**|**-**|
|Preparation of annual accounts||||||**-**|**-**|
|Legal costs||||||**-**|**-**|
|||||||**-**|**-**|
|||||||**-**|**-**|
|**_Sub total_**<br>**Payments relating to asset and investment**<br>**movements**|**19,041**||**-**|**-**|**-**|**19,041**|**12,139**|
|||||||-||
|Purchases of fixed assets||||||**-**||
|Purchase of investments||||||**-**||
|**_Sub total_**<br>**_Total payments_**<br>**_Net receipts / (payments)_**<br>**Transfers to / (from) funds**<br>**_Surplus / (deficit) for year_**|**-**||**-**|**-**|**-**|**-**|**-**|
|||||||-<br>||
||**19,041**||**-**|**-**|**-**|**19,041**|**12,139**|
|||||||-||
||**23,939**||**-**|**-**|**-**|**23,939**|**2,463**|
|||||||||
|||||||**-**||
|||||||||
||**23,939**||**-**|**-**|**-**|**23,939**|**2,463**|
|||||||-<br>||



**Nature and purpose of funds** 



APPENDIX 2 

**SC005830** 

**Melvin Village Hall Trustees** 

## **Additional analysis (3)** 

## **6  Breakdown of restricted funds** 

|**6  Breakdown of restricted funds**|||||||||
|---|---|---|---|---|---|---|---|---|
|**Receipts**|**Restricted fund**<br>**1 - enter name of**<br>**fund below**<br>**Scottish Hydro**<br>**Grant for**<br>**Generator**||**Restricted fund**<br>**2 - enter name of**<br>**fund below**<br>**Aberdeenshire**<br>**Council**|**Restricted fund**<br>**3 - enter name of**<br>**fund below**|**Restricted fund**<br>**4 - enter name of**<br>**fund below**|**Total restricted**<br>**funds**||**Total restricted**<br>**funds last**<br>**period**|
|Donations||||||**-**|||
|Legacies||||||**-**|||
|Grants|||**15,868**|||**15,868**|||
|Receipts from fundraisingactivities||||||**-**|||
|Gross tradingreceipts||||||**-**|||
|Income from investments other than land and<br>buildings||||||**-**|||
|Rents from land & buildings||||||**-**|||
|Gross receipts from other charitable activities||||||**-**|||
|**_Sub total_**<br>**Receipts from asset & investment sales**|**-**||**15,868**|**-**|**-**|**15,868**||**-**|
|||||||-<br>|||
|Proceeds from sale of fixed assets||||||**-**|||
|Proceeds from sale of investments||||||**-**|||
|**_Sub total_**<br>**_Total receipts_**<br>**Payments**|**-**||**-**|**-**|**-**|**-**||**-**|
||**-**||**15,868**|**-**|**-**|**15,868**||**-**|
|||||||-<br>|||
|Expenses for fundraising activities||||||**-**|||
|Gross trading payments|**1,794**||**15,868**|||**17,662**||**-**|
|Investment management costs||||||**-**|||
|Payments relating directly to charitable activities||||||**-**|||
|Grants and donations||||||**-**|||
|Governance costs:||||||**-**|||
|Audit / independent examination||||||**-**|||
|Preparation of annual accounts||||||**-**|||
|Legal costs||||||**-**|||
|||||||**-**|||
|||||||**-**|||
|**_Sub total_**<br>**Payments relating to asset and investment**<br>**movements**|**1,794**||**15,868**|**-**|**-**|**17,662**||**-**|
|||||||-<br>|||
|Purchases of fixed assets||||||**-**|||
|Purchase of investments||||||**-**|||
|**_Sub total_**<br>**_Total payments_**<br>**_Net receipts / (payments)_**<br>**Transfers to / (from) funds**<br>**_Surplus / (deficit) for year_**|**-**||**-**|**-**|**-**|**-**||**-**|
|||||||-|||
||**1,794**||**15,868**|**-**|**-**|**17,662**||**-**|
|||||||-|||
||**1,794)**<br>**(**||**-**|**-**|**-**|**1,794)**<br>**(**||**-**|
||||||||||
|||||||**-**|||
||||||||||
||**1,794)**<br>**(**||**-**|**-**|**-**|**1,794)**<br>**(**||**-**|
|||||||-|||
|**Nature andpurpose of funds**|||||||||
|GrantfromScottish Hydro towards generator|to enable theMelvi||n Hallto become a|resilience centref|or Tarves paidin 20|22andinstalledin||2023|





SC005830 

Melvin Village Hall Trustees 

Page 1/2 

Income & Expenditure for the period to 31 December 2024 

|SC005830<br>Melvin Village Hall Trustees<br>Income & Expenditure for the period to 31|December 2024|Page 1/2|
|---|---|---|
|2023<br>2024<br>Income<br>Expenditure<br>£<br>£<br>12,591.92<br>18,641.82<br>Hall Lets<br>Cleaner<br>1,500.00<br>24,338.49<br>Donations<br>Heat & Light<br>Bank interest<br>Cleaning materials<br>15,868.00<br>Grants (AC for windows)<br>Insurance<br>509.69<br>Other<br>Booking fees<br>Secretary/Accounts<br>Performing Rights Soc.<br>Fire servicing<br>Repairs/renovations<br>Bank charges<br>Other (Generator)<br>Gen Expenses<br>14,601.61<br>58,848.31<br>Gross Income<br>Gross Expenditure<br>Net Surplus (Deficit) for year<br>Net of restricted funding<br>2023<br>2024<br>Income<br>Expenditure<br>£<br>£<br>14,601.61<br>42,980.31<br>Gross Income<br>Gross Expenditure<br>Net Surplus (Deficit) for year|2024<br>1,749.00<br>4,278.08<br>227.96<br>2,402.14<br>1,190.75<br>0.00<br>137.70<br>232.80<br>20,267.66<br>15.20<br>5,781.98<br>419.33<br>36,702.60<br>22,145.71<br>2024<br>19,040.90<br>23,939.41|2023<br>1,912.00<br>2,473.35<br>210.80<br>2,278.11<br>1,139.00<br>0.00<br>282.48<br>270.48<br>2,970.00<br>29.60<br>18,206.30<br>573.28|
|||30,345.40|
||||
|||-15,743.79|
|||2023|
|||12,139.10|
||||
|||2,462.51|






## Income & Expenditure continued:- 

|Statement of balances as at 31 December 2024||||Unrestricted|Unrestricted||
|---|---|---|---|---|---|---|
|||2024|2023||2024|2023|
||£||£|£|£||
|Current account|||||||
|Balance brought Forward||77,029.61|92,773.40||75,235.91|72,773.40|
|Income from Receipts & Payments||22,145.71|-15,743.79||23,939.41|2,462.51|
|Balance carry Forward||99,175.32|77,029.61||99,175.32|75,235.91|
|Cash deposit accounts|||||||
|Clydesdale Bank Term Deposit 1.3% to 4/1/2024||31,331.45|31,331.45||31,331.45|31,331.45|
|Income on Deposit accounts as reported to OSCR as interest|||||||
|Clydesdale Bank Term Deposit||615.31|85.22 Accumulates with cap||615.82|85.22|
|Including interest remitted||32,031.98|31,416.67||||



