OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

The Church of Scotland

Faifley & Duntocher Parish Church

ACCOUNTS

FOR THE

YEAR ENDED 31 DECEMBER 2025

Congregation No: 140796 Charity No: SC 005108

Reference and Administrative Information

Charity Name: Faifley & Duntocher Parish Church Charity Registration Number: SC005108 Congregation Reference No: 140796

Principal Office-bearers

Minister: Rev Gregor McIntyre Session Clerk: Clerk to the Session : Mrs Dorothy Cunningham Church Treasurer: Mrs Elizabeth Anderson

Independent Examiner

Alister Young

Bankers

Royal Bank of Scotland, 30 Sylvania Way South Clydebank

1

Trustees

Kirk Session

Rev Gregor McIntyre Elizabeth Anderson Margo Bell Mary Bell Richard Bell (appointed 13/4/25) Margaret Buntin William Croxford Dorothy Cunningham Hilda Dalziel Margaret Harrigan Helen Hart (appointed 13/4/25) John Laird (appointed 20/7/25)

Grant Mitchell (appointed 13/4/25) James McGrouther Linda McGrouther Roma Prodham Margaret Robinson Catherine Smith Morag Smyth Elsie Stevenson Ian Stormonth Pamela Stormonth Puline Thomson David Walker (appointed 13/4/25)

2

Trustees’ Annual Report Year ended 31 December 2025

Structure, Governance and Management

Governing Document

The Church is administered in accordance with the terms of the Deed of Constitution (or Deed of Constitution (Unitary Form)).

Recruitment and Appointment of Trustees

Members of the Kirk Session are the charity trustees. The Kirk Session members are the elders of the church and are chosen from those members of the church who are considered to have the appropriate gifts and skills to contribute to the management affairs of the Church. The minister, who is a member of the Kirk Session, is elected by the congregation and inducted by Presbytery.

Organisational Structure

The Session meets routinely eight times through the year and additionally if required. These meetings are public and split into two parts, first section to discuss the administration and finances of the congregation. The second part deals with the spiritual affairs of the congregation. Where it is necessary the voting rights on certain matters are explicitly observed but more usually the business is attended to by all present.

Objectives and Activities

The Church of Scotland is Trinitarian in doctrine, Reformed in tradition and Presbyterian in polity. It exists to glorify God and to work for the advancement of Christ’s Kingdom throughout the world. As a national Church, it acknowledges a distinctive call and duty to bring the ordinances of religion to the people in every parish of Scotland through a territorial ministry. It co-operates with other Churches in various ecumenical bodies in Scotland and beyond.

Sunday Worship consists of the Mission Church at 10am in Duntocher Village Hall and the Main church worship in Faifley at 11am. Sunday School meets in Faifley at 11am, with crèche supporting parents with young children. Prayer meetings take place online on Thursday and has been a long running feature of the congregation’s life as has the support given to the meetings of the afternoon and evening Guild, Boys’ Brigade and Brownies.

3

Trustees’ Annual Report (cont) Year ended 31 December 2025

Achievements and Performance

2025 saw Faifley and Duntocher Parish Church community outreach become our opportunity for mission. Sunday Services had seen visitors settle into regular attendance and we have witnessed some of these new regular members become full members of our worshipping community.

Our youth organisations continued to operate and even flourish. Our Boys’ Brigade worked to significantly raise the number of boys registered at the start of their Session. Our Guilds have also seen a rise in the total numbers of members attending. Sunday School continues to serve the families attending worship, numbers vary depending on the work circumstances of parents. Stitches has seen a growth in numbers to fulfil not only its crafting aims but its social ambitions as well. Two new organisations also started working in the Church in 2025. Firstly, a Mother and Toddler group and also a support group for parents of children with additional social needs.

The Kirk Session agreed to partner with Street Connect to offer Christian support for people struggling with addiction. With members trained for the outreach work by Street Connect the success of the work will not be seen until 2026.

The continuing work of uniting both congregations continues. In 2025 we coordinated the ‘invitational events’ to take place in both congregations. Our best combined attendance in 2025 was 130, this increase in numbers is taken as reason for confidence that we are doing this work well. Schools continue to be served by the minister’s chaplaincy and the volunteer “Reading Grannies”. This work is a demonstration of our commitment to building up our local community. This is the reason the Kirk Session supports the work of Africa Connect building friendship and encouraging its work with the local African community.

Finances continue to require close watching to ensure that, long term, our budget is balanced. While we prepared for the sale of the Duntocher Trinity building it will not be released for sale until 2026. The Kirk Session has discussed the need to encourage our membership to give financially at a level which covers our expenditure.

4

Trustees’ Annual Report (cont) Year ended 31 December 2025

Financial Review

The congregations have been united for over two years therefore the comparative amounts for 2024 are now for the united congregation. The Mission Church continues to worship in Duntocher Village Hall with the main church operating from Faifley.

Freewill Offering amounts are positive and better than expected although Open Plate offerings are much less than our projections for 2025. The Gift Aid amounts are mainly from the Faifley members. New mandates are required from the Mission Church members and this is in hand with a back dated claim being made in due course. Our Summer and Christmas Fayres along with a sponsored run by one of our elders raised £5,551 (2024 £4,974).

We still hold £6,000 of the Clyde Presbytery grant to carry out a feasibility study on our buildings. There have been changes to the post of Presbytery Building Officer and this has caused delays. The survey was eventually carried out in 2026 at a much higher cost than originally estimated with further costs incurred for the architect to progress plans etc.

Although we have a fixed price contract for our heat and light these costs rose during 2025 from higher usage, the cost for the year was £10,950 (2024 £8,758). The costs involved in securing and maintaining the manse and buildings in Duntocher amounted to £5,602 (2024 - £4,754). These include insurance, utilities standing charges and keeping the grounds reasonably tidy in order that the buildings do not look empty as required by the insurance company.

We applied to the Community Lottery Fund and received a grant of £19,661 to paint the hall, sand and varnish the floor, replace the window curtains in the hall with blinds and put electric hand dryers in the ladies, gents and disabled toilets in the hall area. We have had problems with the drains blocking from the toilets and it was hoped not having paper towels will solve this problem. The stage floor had to be replaced as an area had become unsafe and unusable. New carpeting was installed in the hall of friendship and down the link corridor as some of the tiling was becoming worn and breaking up. Normal preventative repairs and maintenance have been carried out at the manse and the church area to keep our buildings up to standard. One of the named storms of 2025 caused a door to one of the outbuildings at the manse to come away from it’s fixings. For aesthetics both doors on the outbuildings were replaced with the insurance company covering the cost of one. A new central heating boiler was also installed at the manse.

We had to draw £15,000 during the year from the Investors Trust to fund the deficit in our accounts and pay for emergency repairs to the stage floor.

The closing balance in the General Fund at the year end was £17,492 however £6,000 of this is allocated to the feasibility study as mentioned above and £1,850 relates to income that has been donated for specific purposes.

Funds held at Edinburgh totalled £67,914 consisting of £24,516 in the Consolidated Fabric Fund and £43,397 in the Investors Trust. However Edinburgh have incurred £3,135 in cost associated with the marketing of the various properties in Duntocher. These costs will be deducted from the eventual sale proceeds.

5

Trustees’ Annual Report (cont) Year ended 31 December 2025

Reserves Policy

The united congregation now has reserves of approximately £43,000 with no restrictions placed on its use and a further £24,516 with restrictions on use for fabric and the 5 Marks of Mission. Our cash flow projection for 2025 anticipates a deficit of £8,600 without making any provision for fabric expenditure. £4,000 has been set aside for the fabric fund to cover general maintenance increasing the anticipated deficit to £12,600 The Trustees will monitor the cash flow and compare to actual on a monthly basis. A Stewardship initiative is being undertaken and it is hoped this will increase our income for the year and allow the reserves to remain intact.

The costs associated with the redundant buildings are a drain on our resources and it is hoped these buildings can be disposed of as soon as possible.

The Church also held £43,775 of restricted funds which have been provided for the purposes specified in Note 2.

6

Trustees’ Annual Report (cont) Year ended 31 December 2025 Statement of Trustees' Responsibilities

The members of the Kirk Session must prepare financial statements which give sufficient detail to enable an appreciation of the transactions of the Church during the financial year. The members of the Kirk Session are responsible for keeping proper accounting records which, on request, must reflect the financial position of the Church at that time. This must be done to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 and the Regulations Anent Congregational Finance approved by the General Assembly of the Church of Scotland in 2007. They are also responsible for safeguarding the assets of the Church and must take reasonable steps for the prevention and/or detection of fraud and other irregularities.

Approved by the Trustees and signed on their behalf,

D Cunningham

Clerk to The Session

Date 17[th] March 2026

7

Faifley & Duntocher Parish Church SC 005108

Independent Examiner’s Report to the Trustees of Faifley & Duntocher Parish Church

I report on the accounts of the charity for the year ended 31 December 2025 which are set out on pages 9 to 13.

Respective responsibilities of trustees and examiner

The charity’s trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006.

The charity trustees consider that the audit requirement of Regulation 10(1) (d) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention.

Basis of independent examiner’s statement

My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent examiner’s statement

In the course of my examination, no matter has come to my attention

  1. which gives me reasonable cause to believe that in any material respect the requirements:

  2. to keep accounting records in accordance with Section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations, and

  3. to prepare accounts which accord with the accounting records and comply with Regulation 9 of the 2006 Accounts Regulations have not been met, or

  4. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Alister Young

Date 17[th] March 2026

8

Faifley & Duntocher Parish Church Receipts and Payments Account Year ended 31 December 2025

Receipts
Note
Donations
3
Activities for Generating Funds
Bank & Deposit interest
Sale of Assets
Funds Transferred at Union
Grants Received
Rental of premises
Total Receipts
Payments
4
Costs of generating funds
Charitable activities
Governance costs
Total Payments
Excess of Receipts over Payments
for the year before transfers
Transfers
Excess of Receipts over Payments
for the year
Unrestricted
Funds
2025
£
66853
5,551
269
-
-
19,661
92,334
5,149
97,483
400
125,128
-
125,528
(28,045)
15,566
(12,479)
Restricted
Funds
2025
£
17657
-
2,361
-
-
-
20,018
-
20,018
-
19,094
-
19,094
924
(15,400)
(14,476)
Endowment
Funds
2025
£
-
-
166
-
-
-
166
-
166
-
-
-
-
166
(166)
-
Total
2025
£
84,510
5,551
2,796
-
-
19,661
112,518
5,149
117,667
400
144,222
-
144,622
(26,955)
-
(26,955)
Total
2024
£
87,536
3,559
855
61,906
6,000
159,856
6,808
166,664
402
109,129
-
109,531
57,133
-
57,133

9

Faifley & Duntocher Parish Church

Statement of Balances

At 31 December 2025

----- Start of picture text -----
Unrestricted Restricted Endowment Total Total
funds funds funds 2025 2024
Note £ £ £ £ £
Bank & Deposit Balances
Bank & deposit balances
brought forward 32,380 61,231 5,000 98,611 41,474
Group removed from Church
funds - - -
Movement in year:
Excess of Receipts over Payments
-
for the year (12,479) (14,476) (26,955) 57,133
Bank & deposit balances
carried forward 19,901 46,755 5,000 71,656 98,607
----- End of picture text -----

Assets

Due to unavoidable delays and the requirement for new mandates for some members gift aid since the date of Union will not be claimed till 2026.

Liabilities

The projector equipment system from Duntocher Trinity Sanctuary was installed in The Village Hall to give the congregation overhead projection facilities. There was a delay in the invoice of £2,503.20 being rendered. The account was not settled until February 2025.

The accounts were approved by the Kirk Session on 17[th] March 2026

For and on behalf of the Kirk Session

Dorothy Cunningham Elizabeth H Anderson Clerk to The Session Treasurer

10

Faifley & Duntocher Parish Church Notes to the Accounts

1 Trustee Remuneration and Related Party Transactions

Council Tax, travel expenses and telephone costs were paid on behalf of the minister Rev Gregor McIntyre totalling £5,472 (2024 £6,222)

2 Movements in Funds

Unrestricted funds
Designated Fabric Fund
General Fund
Restricted funds
Flower Fund
Benevolent Fund
Sunday School Fund
Investors Trust
Guild Fund
Endowment funds
Bequest Funds
Total funds
At 1 January
2025
£
6,513
25,867
32,380
90
222
84
56,051
4,784
61,231
5,000
98,608
Receipts
£
19,661
77,822
97,483
-
-
-
2,347
17,671
20,018
166
117,667
Payments
£
34,931
90,598
125,529
19
-
-
-
19,074
19,093
-
144,622
Transfer
s
£
11,166
4,400
15,566
-
-
-
(15,000)
(400)
(15,400)
(166)
-
At 31
Dec
2025
£
2,409
17,491
19,900
71
222
84
43,398
2,981
46,776
5,000
98,608

Purposes of Designated Funds

Fabric Fund : The Trustees have set aside funds for the maintenance of the Church properties

Purposes of Restricted Funds

Flower Fund : This is a fund to provide flowers for display during services of worship. Benevolent Fund : This is a fund to relieve short term hardship within the parish to members and non-members alike administered at the minister’s discretion.

Sunday School Fund: This is a fund controlled by the Sunday School Superintendent. The day to day expenses of the Sunday School are met from the congregation’s General Fund.

Guild Funds : This fund is controlled by the Guild managing committees and consists of income from capitation fees and donations and distributed to charities and projects agreed by the committees and members. The receipts in 2025 include £6,955 for group outings and £7,605 of related expenses.

11

Consolidated Fabric Fund: This fund is held by the General Trustees and can only be used for fabric expenses or expenditure which qualifies under the 5 Marks of Mission.

Investors’ Trust : This fund is controlled by the Session held at Edinburgh to be used for general congregational purposes.

Purposes of Endowment Funds

Income from the Macfarlane and Luby Bequests is to be used for fabric maintenance.

12

3.
Analysis of Donations
WFO Scheme (non Gift Aid)
Gift Aid Donations
Tax Recovered on Gift Aid Donations
Ordinary Offerings (Open Plate)
Donations for Specific Projects
Other Offerings, Donations etc
4
Analysis of Payments
Costs of generating funds
Card machine charges
Offering envelopes
Charitable activities
Giving to Grow allocation
Presbytery dues
Minister’s expenses
Pulpit supply
Other staffing costs
Fabric repairs & maintenance
Council Tax
Heat and light
Insurance
Mission Church Direct Expenses
Expenses for empty buildings
Other building costs
Organ & music
Printing, stationery and postage
Other expenses
Unrestricted
Funds
2025
£
26,379
23,633
8,136
6,740
-
1,965
66,853
7
393
400
50,936
880
2,704
-
2,317
34,930
3,368
10,951
2,354
3,317
5,601
340
4,133
114
3,183
125,128
Restricted
Funds
2025
£
-
-
-
-
-
17,657
17,657
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
19,094
19,094
Endowment
Funds
2025
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total
2025
£
26,379
23,633
8,136
6,740
-
19,622
84,510
7
393
400
50,936
880
2,704
-
2,317
34,930
3,368
10,951
2,354
3,317
5,601
340
4,133
114
22,277
144,222
Total
2024
£
13,993
27,138
5,577
7,558
1,220
32,050
87,536
16
386
402
40,750
-
3,165
-
1,914
15,655
3,057
8,758
2,968
853
4,754
772
4,335
188
21,960
109,129

13

5 Minister’s Stipend

All Church of Scotland congregations contribute to the National Stipend Fund which bears the costs of all ministers' stipends and employer's contributions for national insurance, pension and housing and loan fund. Ministers' stipends are paid in accordance with the national stipend scale, which is related to years of service. For the year under review the minimum stipend was £32,433 and the maximum stipend (in the fifth and subsequent years) £39,856

6.
Collections for Third Parties
Christian Aid
Glasgow Street Pastors
St Margaret of Scotland Hospice
Erskine Hospital
2025
£
1,136
177
108
-
1,421
2024
£
364
163
-
84
611

7 Accounting Policies

Faifley Church & Halls (Independently valued June 2008)
Faifley Manse (Independently valued June 2008)
£
2,100,000
320,000

2,420,000

The buildings in Duntocher which consist of the Church, Hall, Session House and Manse have not been independently valued therefore no value can be stated.

14

APPENDIX

FUNDS HELD ON BEHALF OF THE CONGREGATION


BY THE CHURCH OF SCOTLAND GENERAL TRUSTEES
2025
2024
£
£
REVENUE
ACCOUNT
Credit balance at 31 December
24,517
23,488
TEMPORARY ACCOUNT
Debit Balance at 31 December3,135
-
BY THE CHURCH OF SCOTLAND GENERAL TRUSTEES
2025
2024
£
£
REVENUE
ACCOUNT
Credit balance at 31 December
24,517
23,488
TEMPORARY ACCOUNT
Debit Balance at 31 December3,135
-
BY THE CHURCH OF SCOTLAND GENERAL TRUSTEES
2025
2024
£
£
REVENUE
ACCOUNT
Credit balance at 31 December
24,517
23,488
TEMPORARY ACCOUNT
Debit Balance at 31 December3,135
-

-

15