Cockenzie and Port Seton Parish
Church of Scotland
RECEIPTS AND PAYMF,NTS AC.COIINTS
FOR THE YEAR ENDED 31 DECEMBLR 2025
Congregolion No: 030270
Ch#rity No: SC IM)46311

Reference and Administrattve InforniAtion- Year 2025
C.harily NaTne'.
Knowii as..
C'.harity Ilegi%tralion Ni)mber'.
C'.ongregalion Kelerence No..
C.oiitact Address..
Cockenzie and Port Seton Parish Church of Scotland
Cocken£iL and Port Stion Parish Church
SC004630
030270
CuLkLnLIL Purl Seton P￿lsh ChuTch
29 CJo%IoTd Ri)ad
PORT SF.I'ON
PRLS'IONPANS
EH32 OHD
Trusttts
RLV RuhiD Alli%on
Mrs ('. Fjaiiies
Mrs L Bradley
Mr l Bulli)Lh
Mr% J ljulluch
MrA Mack
Mrs I l Ma¢k
Mr% (". mucl.cun
Mi%.4 r. MulL(Ilm
Mr% l. Mur%hall
Mr% l Miilaii
Mr l) Miirg￿n
Mr J MurduLh
ljniil 18ih August 2025
Mr.% l. C.(iurtney
Mr'l. Donaldson
Mr% L Glov¥r
Mrs M tiordon
Mrs J I lobh%
Mi.4% A Ji)hnslon
Mr A Joliti.%l(In
Mr l) KLI
Mr% J RLid
Mr A SuihLrland
Mr% A %LiIhLrl￿n
Mr (' Suthirldnd
Mr% I Wul%(In
MTS b. Williny
Uniil 6ih May 2025
Uniil 25tli JunL 2025
Mr% ('.JihLrinL l.yi)n
Mrs A Mabk
Principal Offi¢¢-B¢#r¢r5
R¢v llobin Allison
Mrs M (iordon
Mi45 1., Malwlm
Mr (". %iJtherland
Joini 8L%.%i()n C.ILrk..
Jotni Sc¥%ic>n C.Icrk..
Church Trca8urcr.'
Independent Examiner
SHrah I lolli.4 CA
i)fHolli.% ALLllUrtLing l.imite(I
3 MLlville Cre5r¢nt
F.dinburgh
L113 7HW
Bxnker5
Roydl B￿k ot. S¢oiland
12 Bridgc %ITCCt
MUSSELBIJRCJH
EH216AH

Trustees, Annual Report
Year ended 31 December 2025
Structure, Governanee and Management
Governing Docllment
The Church is adtninistered in accordance with th¢ t¢rn15 Qf the De¢d of Constitution {Unitary Forml.
Ref ruitment and Appointment of Truste
Members of th¢ Kirk Sessi()n are the charity trustees. Th¢ Kirk Session members are ihe elders of the
church and are chosen from those member% ol. the C.hur¢h who are considered io have ihe approprtaie
Jift5 and skills. The rnini5ter. who is a Inember of the Kirk Session. is elect¢d by the congregation and
inducted by Presbytery.
Organiyutiunal StruLtur¢
Th¢ Kirk Session, which meets a minimum of five times a year. is r¢sponsible for spiritual atT8irs
wiihin the (.'hurch, as well as fJnan¢ial and fabri¢ mailers. which are dealt wilh by the relevant
ommi¢t¢¢s.
Objectives and Activities
The C'.hurch of Seviland is Trinitarian in doctrine. Refortned in tradition and Presbyierian iii polity. It
cxisls io sil()rify (rod und io wurk for the advanLeineiil i)ro hrisl'5 Kingdom ihroughvul the world. As
n&lional Cliurch. il acktiowled¥e% a distincliv¢ Cdll and duly to briii& ilie vrdinances of rcliujioii to tlic
pcoplc in cvcry P4Lrish ()f Scotland through a le￿itorial ministry. It co-operatC5 with other C'hurches in
various ecumenical bodies in Scotland and beyond.
In Summa
Two w()r5hip services are held on Sunday mornings. A shorter less fomial service at l Oam in th¢ h811,
and a longer service in tli¢ 5an¢tuary at I lam. Creclie tan be made available if required.
Regular wcckday actLVlties includc the Cjuild, Bible 8tudy groups, Prayer Breakfasts, alld varied
meeting group5 nieet each Inonth- from Coffees. and Drop in get-togethers, C.rafters, to indoor curling
and social events. to which all interested are invited.
Opportunit1¢5 for youth involvcment include Kids Kirk. Rainbows. Brownies and a rnu5ical youth
8roup. which all mect regularly.
Re8ular worship continued throughout 2025 after ihe unioii which took pla¢e in October 2024. A
r¢Bular Church podLa5t rontinu¢d until tl)e end of June. available to meinber5 online and on
telephone, under the new name of C.ockenzie and Port Seton Parish Church. ProduLtion of this has
been paused. 15 under review. and will start in a new format in 2026.
W¢ have bten greatly encouraged by the 51JPlX)rt aijd goodwill cxprcssed and shown to the newly
nited church by members of both church and community.

Trustees, Annual Report (Cont)
Year ended 31 Deeembcr 2025
Aehievements and Perfortnanee 2025
COCKENZIE POR TSETOIV PARISH CHURCH
After last year's focus on ihe union of our local churches. we are pleas¢d to report on th¢ first year of
our new con¥re8ation. We have passed our first anniversary- on 27th October- which wa5 marked
with a Special service of 'fhAnksgiwing and a Congreg￿)0￿&1 lunch.
Th¢ Old Parish ChyrLh building5 have now been sold. refurbished and r¢-op¢ned und¢r ihe
managernent of Cockenzie I Iou5¢ and Gardens, whose aim is to run the venue for the lo¢a5
¢oinmunity. We offcr them every be%t wish in their endeavour5.
Tliaiiksgiving lias been a regular iheme throughoul OUT lirst year tOSTether. both in thanking￿ God for oyr
pa8t hisiory bul alsu in en5urinbT that we are faitliful iji seeking to moi'c lornvard iogcther a8 we seek to
shape a church for the local communiiy.
We are thankful. therefor¢. that attendances ai worshlp hF4Vt remained steady Ihrousrhout the year.
Between our Iwo 5erviLe5 on a Sunday I Ioatii and I lanil Ih¢r¢ is a regular core of All)und 90 people.
This in¢rea%¢ in nuinbcrs wor.4hipping iogclh¢r has brought with it a renewed atniosphere in worship,
willi vibrani %iliSTinbT an opp()rtiJnily i(? USL our I I wnrship leaders morc frequcnily. not only ai (he
10am service (which they have traditionally led) but also in participation at the I larn service.
These ¢ontribuiions have been well r¢cLivcd. as has the mu8ic81 contrihutions of our outstanding
orgAnisl assislcd by th¢. prai¥c band. We are blessed io have their support.
The ¢liur¢h %roup ictivilies have conlinuL,d IhL various Prayer gatherings. Ihe Cyiiild, Welcome
Wednesday inlormal group5 lcoffee moming* get togyether and iiidoor curlin81. tIIL. Friday Drop in
18UPPOrted by the local John Bcllany Day Centrcl as well as OLC*Lsional pertodts of Bible Sludy and
refl¢¢tion.
Kid$ Kirk has Continued to meet monthly on a Saturday with a rc8ular core of children each time.
They are 5UPPOrted by a small, and faiihful, team of leaders.
Our halls were busy hosting other groups too- AA Itwicc wecklyl, Rainbows. Brownies12 pa¢ksl.
Beavers and d twi¢e Inonthly 5UPPOrt group for thosc who have sut'fered from strokes. W¢ also
continued 5UPPOrting the work of the local "Port Seton Pantry" and"Won)en's Aid"
Ongoing pri)gTe%s from the Property. finance. Pastoral and Mission Commitl¢es was reported to the
Kirk SessRon at their regular meetings. We hope to ordain soinc ncw clders in the near fulllre.
Tht Thrift Shop (which was originally opened by the Old PY4fi5h Church 5evcral year5 ago) has
continued to operate, rlln by a team of OV¢T 25 voluntecrs. gcneraling income for boih ChllrLh funds
and outsid¢ charities. W¢ a￿ d¢eDly indebted to them.

Trustees, Annual Report (cont)
Year ended 31 December 2025
Aehllevements #nd Performance
Other ActiTrrities Cont'd.
Our ¢yrrent mernbership at the end of the year stood ai 283 Members. with 37 Adherent5. We added 6
new metnbers but lost 25, Ihrough natural changes lollowing a uniorh of churclies, and a sad increas¢ in
the nuniber of deaths within our membership.
In 2026 a significant focu5 will b¢ in moving frjnvard with improveTnellt5 to our chiirch sanctuary,
after having already insialled a new state of the art A V systern and Wi Fi in both th¢ I lall and
Sancluary. Rewiring and installation of a iiew heating sysleyn in the sanctuary will follow. along with
improving the li&?hiing. W¢ will einploy a suitably qualified architect lo look at d¢velopitig our
worship space whilst. of COiiTse. always bearin&i in mind Ilie Historic nature ot'our building.
Again, we are thankful for th¢ past year of consolidation and drawing tO8¢th¢r and ¢omm¢nd to
almighty God the ¢x¢iling year ahead.
Rev R N Allison, Minisier
Financill Revieiv
Ciiven Ihc ongoin¥ financial situAtion with Ihc Old Parish c.hurch building in ihc early part of 2025, we
slat1¢d Ihc year anticipatinuy a %isnificani d¥fiLit in this yL'ar'% Iinan¢c%. The wondci.ful errorts of our
embers in regular giving, supporting event% and contTibuting lo our Gift Day h¢lp¢d us to ¢nd the
year with only a Inuch .%rnaller delicit than ¥xpLctcd. Wc bcnefit such a lot from (iifl Aid, wilh many
taxpuyL'r mLmbers optingl inio this lo cnhancc thc church's in¢om¢. al no ixtra cost Its th¥ individual.
The fsnancial support received from our Thrift %hop cannot b¢ ov¢r-str¢ssed ¢ither.
There was a major increase in ChU￿h of S¢otland Giving to Grow conlribulion5. which pays for
ministry Costs and the wider work of the Church. Many niajor bills in 202.5 inLludrd in¢reascd ¢nergy,
insurance and repair costs. I'h¢ Audio Visual system in both the hall and %anctuary were llpgraded,
nd th¢ benefiis of this have been seen and heard very clearlyl Imporiantly. we have continucd to
5UPPOrt external charities through the Thrift Shop and other regular events.
l.ooking to 2026, we shall look ahead. as planned, to ¢nhancc our sanctuary and irnproving access for
evcryone. and we look f(?rwwd to seeing thi5 work go from planning to ¢ompl¢tion over the Course of
the year.
We have had such a lot for which to be grateful. Our Union has been su¢h a blessing
¢n¢ouraging to see us continuing lo work together ¢0 makr it Such a succe5S.
it is so
2026 will present its OWD challenges but we ar¢ grateful io ollr united ¢ongr¢gation for their continuin8
5UPPOrt and ¥enen)sity, and abovc all to our heavenly Father fvr His faithfulnes5 to us.
Colin Sutherland, Tr¢a5urer

## **Trustees' Annual Report (cont) Year ended 31 December 2025** 

## **Reserves Policy** 

It is the Trustees' policy to ensure that all commitments are met each year, and that a surplus is held for contingency purposes. At the year end, unrestricted cash reseives are £94,869 of which £2,983 is designated for the Guild. The remaining general unrestricted reseives of £91,886 represent around 8 months of normal expenditure. 

The level of reseives continues to be reviewed along with current and anticipated need for fabric maintenance. 

## **Statement of Trustees' Responsibilities** 

The members of the Kirk Session must prepare financial statements which give sufficient detail to enable an appreciation of the transactions of the Church during the financial year. The members of the Kirk Session are responsible for keeping proper accounting records which, on request, must reflect the financial position of the Church at that time. This must be done to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 and the Regulations Anent Congregational Finance approved by the General Assembly of the Church of Scotland in 2007. They are also responsible for safeguarding the assets of the Church and must take reasonable steps for the prevention and/or detection of fraud and other irregularities. 

Approved by the Trustees and signed on their behalf, 


**Mary Gordon Session Clerk Date .......................... :-.... .** s-:- 2: 2.-h 

4 



Independent Examiner'8 Report to the Trustees of Coekenzie and Port Seton
Chalmers Memorial Church
I report on the accounts of ihe charity for the year ended 31 December 2025 which ar¢ set out on pages 6
to 10.
Respective responsibilities of trustees examiner
The charity's trustees are responsible for the preparation of the accounts in a¢¢ordance with the ternis of
the Charities and Trustee Investment (Scotland) A¢t 2005 and the Charities Accounts (Scotland)
Regulalions 2006.
The charity trustees consider that the audit requiremeni of Regulation 10(1) {d) of the Accounts
Regulations does not apply. It is my responsibility to examine the accounts as required under section
44(1 l (c) of the Act and to state whether particular matters have Come lo my attention.
Basis of independent exgminer's st¥tOme￿I
Ali exaininatioii 1% ¢arriLd out iii acLordance with Regulation I l of the Charities Accounts (Scotland)
Regiulaiian.% 201)6. Ali examination includes a review of the accounting records kept by the charity and a
Lompari%on of tliL aLLounts presented with those records. It also includes ¢onsideraiion of any unusu21
items or dis¢lu511res in IIiL aCLounts. aiid %eLk5 cxplandtions from the trustecs coiiccrningj any such malters.
'I'h¢ pro¢edurc% undLrtakeii do nol provide all the LvidenLe tliat would bc rL'quired in an audit, and
consequenrly I d() noi exprLS% an audit opinioll on the view given by the accounts.
Independent examiner'$ statement
In the ci)ursc of my cxaminlltion, no matter has come lo my attention
which give8 me re&fon<ible cause to believe that in any material respe¢t th¢ reqLiirem¢nts'.
to keL'p <iccountingF records in aLLurdance with 8ectian 44 {1)(a) of the 2005 Act and Reg?Lilation 4 of
the 21106 AcLouiits Regiulalion5. and
lo prepare aLL(IUiils which <lLLord wilh ihe accoiinling records and comply with Regulation 9 of the
200() Accounts Reg)uldtiuns hdve n(It bLin mLt, or
to which, in my opinion, attention should be drdwn in order lo ¢n#ble a pmper understanding of the
accounts io be r¢a¢hed.
Name..
Sarah Hollis CA
Hollis Accounting Limited
Address:
3 Melville Crescent
Edinburgh, F.H3 7HW
Date 05.03.26

C.ockenT.ie and Port Seton Parish Chureh of Scotland
Recei
ts and Pa
mcnts Account
Year ended 31 December 2025
UMrestrit
Restricte EDdowm
ent
Funds
2U25
ted
'VRds
2025
Funds
2U25
Total
2025
To¢91
2024
Reeei
Donations
l.egacics
Note
89.570
4.500
89.570
4,500
86,649
Activitcs for Gcnerating Funds (Thrift
Shopl Nottt 2024 unly 3 months Js
union OLL 24
Activitie.8 for Generating Funds
Elank Interest and Investment In¢ome
53.293
13,550
66,843
12,975
986
3,428
104.038
2,959
150.322
2,959
163.872
13.550
Reiital of prcmises
CrAllers InLonio
Outreach
Kid4 and Youih Kirk
riday l)rop In
F'lower Fund
Wednesday Cret Together in¢om¢
Wednesday CnncL .1 ime income
Wednesday Curlin
Guild Income
Charity appeals (NOIL 61
GrtLnt from Consolidatcd Fabri¢ Pund
(Other incom¢)
Funds on union ol'churches trom Old
Parish Church {Oct 20241
OthLr inc - Litc & Work, Tctunds ¢1
3,585
173
3.585
173
170
147
727
1.194
776
633
918
1.048
30
2,365
153
170
147
214
727
1.194
776
920
776
726
553
363
633
918
1,048
30
31,479
31,479
53,939
692
692
Totul Recei
189,577
15,867
205.444
164,265
ment5
Costs of %enerating funds
Charitable af tivitics
Govern#nee eosts
Tol41 Pg
rncnts
14.272
196,976
1.345
212,593
13,550
2.201
27,822
199,177
1,345
228,i44
11.069
124.(162
1,020
136,1.f2
15,7.51
Excess nf Receipts over Payments for
the year before transfers
Tr*llsfers
Excess of Receipts over Payments for
the year
-23,017
-250
-22,901
28.113
250
-23,267
366
-22,901
28,113

Co¢kenzie and Port Seton Parish Chureh of Scotland
Statcment Ilalances
At 31 December 2025
Unrestrieted Restrieted Endowment
Tr'unds
nds
Funds
2025
2025
2025
Total
2025
Total
2024
Nole
Bank & De
osil Balgn¢es
Bank & deposit balances
brought forward
18,136
300
351
118.787
90.674
Movcmenl in year:
LXLUSS VI"RLCeiPts ov¢r Payments for tk )rgr
-23,267
366
-22.901
28,113
Bank & depo.%it balances
carried forward
94.869
666
351
95.886
118787
InvL'%tin£'nt.% #t mmrket v#lue
(cost £35,Q65)
50 C?25
5.5.-303
51.619
Assets
Gift Aid Receivable
To Come from Consolidat¢d fabri¢ Fund
8,441
8,441
20.521
28,962
2.577
28,962
2.577
Li¥bilities
Accounis & Independent Exafflination
1,080
1,080
1,020
05.03.26
The accounts were approved by the Kirk Session on .... ....................... .....
For and on behalf of the Kirk Session
Session Clerk
Trethsurer

CockenT.ie and Port.Seton Parish Church of Scotland
Year ended 31 Dccember 2025
Notc5 tu the Acco
l. Trustee RemunerAtion and Rel*ted Party Tr#n$Attions
DurinB th¢ vear 2025. Y'l ru%l¢es wer¢ ￿1mbUrStd expenses totalling £3.092.54 for varii?us payThents
made on behalf of the org￿lISa11on. As a Trusi¢L, Rev Allison rccLIvL'd LLrtain L¥Ponses fur ihc }iar
toralling £581.78. and manse Council Tax i)f £1814.73 paid by the church.
2. Movements in Fundj
AtIJAn
2025
At 31 Dec
Receipts
Payments Transfer5
Unrestricted fund5
cdnesday Li)ntie rim¢
633
173
91
727
1.979
-633
-173
J)18
.327
-1,979
C'urliiig Club
riday Dr(ip-In
%uiidfiy'l Las
401
2.982
2,l)%3
91,¥86
94.1169
(iLnLr21 Fund
1114,099
IXl},577
3,779
-25Q
212.59.3
R¢5tricted fund5
()ulreaLlI'. Kid8 and Yoiith Kirk
Widne%day (iCI'I-()giLiher
()Iilrc8Lh.. P￿¥10￿} llnd Y(iuth
128
147
776
170
l.11)4
13,55
3Q
15.¥67
162
-776
57
227
327
983
13.550
1.02(
25U
M6
Lndowment
.orimÈr 11¢4ULSI
351
'rotHI fund5
'I'hL Widn¢bdlly Li)tTL¥'l im¥, l.'riday l)ropiN Lrnlkrk Lurltng Llub aiid Ihc (iuild arc gTr)ups whiLh
arr run for WTnmunily wiihiTI Ihc church. kninL of Ihc fuIids r4iiLd ur¥ donaied 10 ihurillLJ, and
are iran%f¢nYd to the ¢hiirth.
ThL Outria¥h.. Kid% and Youtli Kirk fund is 5tKcifirally for youtli oulrcach.
Thc WLdnL.%ddy CiLt'IIiL￿Liher gives all iLs tund5 to charities.
Oiitrcavh.. Pa.%ioral fund its %p￿lfIl&1IY for th¥ ouifvdLh illLludiDg the Stepping Stune5
bereavcmcnl prOg￿nmL.
I.'IowLr l.und., I'und5 lor tlie purpo￿ ot'l.'Iowc￿.
Thrifl Shop f()r F.xiernal C.hèriti¢%'. I"'iJDd5 raised whicli are ringfeticed lo be dondled to Lliarity.
'11ie donalions tor third partiL% lund arL am()unL% giv¥n %pcLifically for other chariiies and I'r01n group5.

Cockenzie and Port Seton Parish Churcb of Scotland
Year ended 31 December 2025
For Union
Oci-Dec
only
Unrestriciod
Furtds
Rostrl¢trd
Ertdowthtnt
Fund
202.%
21b2S
2U24
3. Analysi5 of Donations
FWO 4nnasion5
Tal Rccov¢r¢d on CJiTr Aid l)I)nfi¢￿Th5
OrdIn￿Y OIYerin¥s Pla￿
OihLY OffL'rinb5. Dunutions¢¢£
B&p￿s￿L￿. WeddiDgs hnd I..u￿ra1$
groin I"Iiurch Or&slSund&y
D4yoI-tsivin¥ Inwmelexc &iift Hid)
61.04U
9,493
61,040
9.493
35,553
20.203
5.852
838
3.U80
455
3,250
,979
7.IKI I
9,570
455
3.25Q
1.979
7.001
81).570
86.64()
4. Annlysls of P*ymtnts
c.ost$ of %enerAttn% fund$
201
14,071
201
14.071
13.550
27.822
146
-1.423
7,500
Thrift bhiip KUnnin&(.￿t5
13.550
13.550
14.272
77.463
.636
77.463
Pr¢%byiL'ry duLs4nd
l.obum ctst
MinistLf5 Iro￿.7 L'xpcnse5'.
1.5.35
2.3 IQ
96U
4(KJ
433
765
2110
2.1186
MiinsL' fL'PUlts and m8intcnan¢¢
Mun%e ￿lLP11￿￿e
765
12,()22
4,932
3.094
5.347
12.622
4,9.12
3,094
5,347
24,530
401
2,143
1,056
1.336
62
1.035
52.575
12.274
4,5(?0
3.()29
2,537
26.797
470
1.039
1.800
1.385
Insurunce
14ou5pkwpin&coMs
UrbRn1%1 & mU%iL
I'-Rbric rLpaifs & main￿nanCe
AV I ITRepair-R¢n¢wul
Printin&i. sI￿li0￿cry pustsgc
401
2.143
1,056
Or¥anisaiions F.￿￿￿SeS
Broadhnd and WIFI
G4rd¢ning 5erwccs
Audio Viwal Syste
MiscellaJkn)u5()Ih¢r¢xFnses
62
52,575
2,723
196,976
2.401
124.062
2,201
1É)7.638
Governance costs
Le¥al and Piole&8iDnaLExurnin¥iion
1,345
1,345
1,020

Cockenzie and Port Seton Parisb Chllrch of Scotland
Year ended 31 Deeember 2025
Notes to the A
S. MirJis*er'5 Stip¢nd
All Church of Seoiland LongTe8ation5 Cotitribute to the National Siipcnd fund which bears thc costs of
all tninister5' %tip¢nds and ¢mploJE¢s coiitribulions for JiatiOn￿ insurdnLe. ￿n￿l￿n an(1 housing llnd loJn
fund. Ministers, stipcnds are paid in a¢cord￿l¢ with lh¥ national stipend scale, which is related lo }rars
ol. servicL. For Ihc yeHT under ￿VIeW thL minimiJm.4lipend w'a5 132,433 and the m&Kiinum stipend {in
th¢ fifth and subKquent years) £39,856.
2025
6. Ctslltttion5 for Third Partiey And Donations from Churth F￿Thd￿
CarL' and WLlfarL' Ea%t LA)thiun
RAF BenLvol¢ni kund
Crossirach
Calum'% bin
8vntse l)ealblind ChaTity
Sett￿, r)L'afblind Charity
'rLar l.und
Tear l.Lind
rom Gei logeil*r
14rom Gei fogeihgr
rum fjei fc)xeiher
rom Gei lug7gih¥r
From fjei Tngeiher
I'n)m C ofjLies
J'rn)m Ci)Ifees
C.nlle¢lioty Box
175
200
145
50
C.huTLh collcction% 21124
Fn)m CJCI li)g¢ili¢r 2024. CotTces and Illd l)arish
700
l.U56
Lnre*irltltd
liunds
.f*di)wmenl
2()24
7. Bxnk and D¢poslt BAlan¢¢s
CurrLnt &Liount
tk'po.4il aLC()unt
RL'%tiTrrdiii?n dLTM)5il ar￿)unI
7.266
9,3112
82
49,41AJ
229
351
7.846
9,302
82
49,490
X,215
40.267
1.797
2.991
Oll. I ligh IniLrL%l
OPI.. %iJiida}'.SCh￿J
Olf I rL&surLrs
Nb&l Jrcouni
InvL%I()rs'1 rubt- t)epDsii I'utld
iiiild ALLounts
I<)WLr I,'und
42
295
44.299
2,983
25,748
2,982
23.748
2.982
326
326
Kid* Kirk
94.8C)g
66f?
95,8116
2025
202$
ZD2S
2024
8 Fundraising Inrom¢
Annual l-,a
Christmas LunchlEast¢r Brcakfasi
866
120
986
10

Cockenzie and Port Seton Parish Church of Scotland
FUNDS HF,I,D ON JJF,HAI,F OF THF, C.ONGRF.GATION
BY THK CHURCH OF SCO'I'LAND GLNbllAL'I'RUS'fEES
Appf,NDIX I
2024
CAPITAL ACCOUNT
Credit Balances held at 31 December at cost
345,302
376,781
Market Value of Balances at 31 Dec¢mb¢r
345,302
376.781
REVENUE ACCOUNT
Credit Balances held al 31 December al cost 030270
51,661
33.579
TEMPORARY FUNDS
Credit (Det)it) Balances held at 31 December at cost
209.146
(3,2251

Cockenzie and Port Seton Parish Church of Scotland
APPENDIX 2
THRIFf SHOP
RECETwfs AND PAYMEiYrs
to 31st D￿ember 2025
Ocl-Dec only
2024
Recei
Note
2025
Sales
t)onations
66.047.00
795.84
66,842.84
12,833.00
142.11
12,975.1
Pa ments
Rent, Rates and Insurance
I leal and Light
Adminislralion and Stationery
Tel¢phone
Repairs and Renewals
Licneral Shop I xpense.8
Donations to Oihur C'haritics
Other F.xpenses
6.4fj0.01
3,299.78
1,383.16
1,080.00
840.00
0.00
13,550.00
1,017.95
27,620.90
1.222.00
829.81
0.00
270.00
0.00
245.81
7.500.00
855.00
10,922.62
ee Note 6
I xcess of RL'Lei
ts over I.
for the Year
2024 onl OLt- Dec
39,221.94
2,052.49
12

Collections for Third Parties and Donalion5 from Chureh Funds
As noted in the accounts - the Thrift shop donates a proportion of thoir
income ta external charities.
Payments in ihis period were as follows..
I st Cofjkcnzie Brownies
Cockenzic Primary School iyfA
'irst Step LommLEnily Project
Sunflower Scotland - (UkrainL)
Port Seton Cominunity C¢nlr¢
ChildrLn in NLLd
Ilarbours Medi¢al Pril¢ti¢e - in memoriam
Social Bile
Breast Cancer Now
Ileyond BoundariLs F.ast Lothian
Al/.eimer% %L()Ilund
simon Community S¢otland
b.a%1 Loihian Food Ilank
131uL Triangile
PaLdialric Cystic Fibrosis Edinburgh
Si C(Ilumba's I10spiLL
CoLkenzie and Port Sclon Christmas Ligihts
RNLI
2nd Port Sclon Brownies
I sl C,o¥k¢n/i¢ SLouts
2nd ('ockcn7.ie Rainbows
C.rassreach
Sighlsavers
PrL'slonlodgL Learning Foundation
200.00
0.00
0.00
0.00
0.00
1,000.00
1,000.00
0.00
500.00
1,000.00
1,000.00
500.110
I,0011.00
1.500.00
1,000.00
1,000.00
750.00
5011.00
2110.110
200.00
200.00
1,000.00
500.00
500.00
13,5.f11.00
50n.00
,000.00
1,500.00
1,000.00
500.00
1,500.00
i.0011.00
500.00
7,500.00
13