The Royal British Leglon Seotl#Trd Oldmeldrum & Dl*trlet
Annual accounts for the
SC004429
eriod
Pe￿1 slart date
0144ov-23
31-Oct-24
Sectlon A
Statement of financial activities
Unr•strict•d
lunds
R•strict•d
Income fvnd8
Total th1•
yo•r
Totsl lajl
Incomlng rè$ource8 (Note 3)
Incomlng r•Murco8 from
g•n•r•t•d lund¥
Grrt r*e
175,000
FuTr*r8I￿nq
100
580
2,819
Inv•8iwi Inccffi•
2.800
Oth•r kwnlng r•wc
3,000
Total Incomlng re$ourc•s
Re$ourco8 •xp•nd•d {Nol• 4)
5.826
175.000
180.826
150
Catyt•lK)n
150
223
223
128
Gov8m8n¢e cost8
360
360
h•r r•Myru• •xp•nd•d
Tot•1 r•sourc•s •xp•nd•d
N•t In¢omlnrfoulgolnp) rnsou￿•s beforn
trnnslors
3.667
2,159
175.(NXI
177,159
11,450
N•t In￿mIn￿lO￿tyO1n9j rn4ourvs
N•t movwn•nt In fvnds
Totsl funds brought forward
Total funds carrled forward
175,000
177 159
177,159
220.945
220.945
209.495
223.104
175.0
220,945

Section B
Balance sheet as at 31 October 2024
Restrlctad
Ine¢)m•
funds
Unr•8trlcl•d
Ttstal thls
year
Total last
yg•r
Flxed assets
Tanglbltr assets
(Nots 61
233,315
93,315
326.630
190,C
To(•1 fu•d a$￿ts
233,315
93.315
Current assets
Debtors
(Not• 7}
Cash at bank and In hand
Tot•1 current•ssets
326,630
190,000
7.742
98,611
106,353
7,742
18,169
12,776
30,945
1,685
81.685
188,038
Creditors.. amoun1• lalllng du• wlthln
on• y•ar
(Not• 81
15.996
15.996
N•t ¢uff•nt •sseWll•blllllesJ
90.357
81,685
172,042
30,945
ro¢al •s$•ts ¢urr•n¢ Il•bllltl¢s
220,945
Creditors: amo•Jnts falllng du• aft•r
ono yaar
{Note 8)
loo,￿8
100,568
Provl4lons for Ilabllltl•s and Gh•rg••
Net •$$•ts
223,104
175.(KKI
Funds of the Charlty
Unf•*lcled fund•
398,104
220.945
223,104
223,104
220,945
Re8trl¢ted Incom• fundi {Note 9
175,OCrt)
175,000
Total fun
223,104
175,000
398,104
220,945
SwJned by one or trust••8 on of
Ihe Iruglees
'ri-l Nffjryl
Date ol
roval
2010112025

The Royal British Legion Scotland Oldmeldrum & District
SC004429
Annual accounts for the
eriod
P￿￿)d start date
01-Nov-23
31-Oct-24
Section A
Statement of f inancial activities
Unrestrlctsd
funds
Restrlcted
income fvnds
Total thls
year
Totsl last
year
Incoming resources (Note 31
Incoming resources trom
generated funds
Grants recy¥ed
175,000
175,000
10,000
100
tkfi*h)ns
FUn&la￿n9
580
2.819
2.819
2,800
InveStn￿￿tincoTr
3.000
3,000
2,250
Other inciKning resour￿
Total incoming resources
Resources expended {Note 4)
175 000
180826
Remembrtrte co￿$
150
150
4,152
miS￿lane(￿lS expen5e5
223
2,934
223
128
Loan in￿eSt
jvemance costs
360
360
other resource¥ expended
Total resources expended
Net Incomlng/(ouigolng) resources before
transfers
3,667
3,667
4,280
2.159
175.000
177.159
11.450
Net incoming/(outgoing) resources
2.159
175.000
177.159
11,450
Net movement in funds
175000
177 159
Totsl funds brought forward
220,945
220,945
209,495
Total funds canled fonvard
175 000
220 945

## **Section B                      Balance sheet as at 31 October 2024** 

## **Restricted** 

|**Fixed assets**<br>**Tangible assets              (Note 6)**<br>**_Total fixed assets_**<br>**Current assets**<br>**Debtors                           (Note 7)**<br>**Cash at bank and in hand**<br>**_Total current assets_**<br>**Creditors: amounts falling due within**<br>**one year              (Note 8)**<br>**_Net current assets/(liabilities)_**<br>**_Total assets less current liabilities_**<br>**Creditors: amounts falling due after**<br>**one year                (Note 8)**<br>**Provisions for liabilities and charges**<br>**_Net assets_**<br>**Funds of the Charity**<br>**Unrestricted funds**<br>**Restricted income funds (Note 9)**<br>**_Total funds_**<br>Signed by one or two trustees on behalf of all<br>the trustees||**Unrestricted**<br>**funds**<br>**£**|**income**<br>**funds**<br>**£**||**Total this**<br>**year**<br>**Total last**<br>**year**<br>**£**<br>**£**|**Total this**<br>**year**<br>**Total last**<br>**year**<br>**£**<br>**£**|**Total this**<br>**year**<br>**Total last**<br>**year**<br>**£**<br>**£**|
|---|---|---|---|---|---|---|---|
|||233,315|93,315||326,630||190,000|
|||||||||
|||||||||
|||233,315|93,315||326,630||190,000|
|||||||||
|||7,742|-||7,742||18,169|
|||98,611|81,685||180,296||12,776|
|||106,353|81,685||188,038||30,945|
|||||||||
|||15,996|-||15,996||-|
|||||||||
|||90,357|81,685||172,042||30,945|
|||||||||
|||323,672|175,000||498,672||220,945|
|||||||||
|||100,568|-||100,568||-|
|||-|-||-||-|
|||||||||
|||223,104|175,000||398,104||220,945|
|||||||||
|||223,104|||223,104||220,945|
|||-|||-||-|
||||175,000||175,000||-|
||||||-||-|
|||||||||
|||223,104|175,000||398,104||220,945|
|||||||||
|||Signature||Print Name||Date of<br>approval||
||||||||20/01/2025|
|||||||||



2 



Section C
Notes to tho accounts
Note 1
Basis of preparation
1.1 Basis of accounting
These accounts have been prepared on the basis of historic eost lexeept that investments are shown at market
value) in accordance with..
Accounting and Reporting by Chafities- Statement of Recommended Practice ISORP 2005}:
and with.
Accounting Standards.,
or
Financial Reporting Standards for Smaller Enterprises {FRSSE)-
and wth the Charities Act.
1.2 Chang8 in basis of accounting
There has been no change to the accounting policies (valuation rules and methods of accounting) since last year
1.3 Changes to previous accounts
No changes have been made to accounts for previous years.

## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 2                           Accounting policies** 

## **INCOMING RESOURCES** 

**Recognition of incoming** These are included in the Statement of Financial Activities (SoFA) when: **resources**  the charity becomes entitled to the resources;  the trustees are virtually certain they will receive the resources; and  the monetary value can be measured with sufficient reliability. **Incoming resources with** Where incoming resources have related expenditure (as with fundraising or contract income) **related expenditure** the incoming resources and related expenditure are reported gross in the SoFA. Grants and donations are only included in the SoFA when the charity has unconditional **Grants and donations** entitlement to the resources. **Contractual income and performance related grants** This is only included in the SoFA once the related goods or services have been delivered. 

## **EXPENDITURE AND LIABILITIES** 

Liabilities are recognised as soon as there is a legal or constructive obligation committing the **Liability recognition** charity to pay out resources. 

Include costs of the preparation and examination of statutory accounts, the costs of trustee **Governance costs** meetings and cost of any legal advice to trustees on governance or constitutional matters. Where the charity gives a grant with conditions for its payment being a specific level of service **Grants with performance** or output to be provided, such grants are only recognised in the SoFA once the recipient of the **conditions** grant has provided the specified service or output. **Grants payable without** These are only recognised in the accounts when a commitment has been made and there are **performance conditions** no conditions to be met relating to the grant which remain in the control of the charity. 

## **ASSETS** 

**Tangible fixed assets for use** These are capitalised if they can be used for more than one year, and cost at least £500.  They **by charity** are valued at cost or a reasonable value on receipt. 

4 



## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 3                           Analysis of incoming resources** 

**Grants received** 

## **Investment income** 

|**This year**<br>**Last year**<br>**£**<br>**£**<br>**Analysis**|**This year**<br>**Last year**<br>**£**<br>**£**<br>**Analysis**|**This year**<br>**Last year**<br>**£**<br>**£**<br>**Analysis**|
|---|---|---|
|Social Investment Scotland|125,000|-|
|Grantscape|50,000|-|
|Lottery grant|-|10,000|
||-|-|
||-|-|
|**Total**|175,000|10,000|
||||
|Rent receivable|3,000|2,250|
||-|-|
||-|-|
||-|-|
||-|-|
|**Total**|3,000|2,250|



## **Note 4                           Analysis of resources expended** 

## **Governance costs** 

|Accountancyfees|360|-|
|---|---|---|
||-|-|
||-|-|
||-|-|
||-|-|
|**Total**|360|-|



5 



**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 5                           Details of certain items of expenditure** 

## **5.1 Trustee expenses** 

**Number of trustees who were paid expenses Total amount paid** 

|**Thisyear**|**Lastyear**|
|---|---|
|**none**|**none**|
|**none**|**none**|



## **5.2 Fees for examination or audit of the accounts** 

_**Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner or auditor.  If nothing was paid please enter NONE in the appropriate box(es).**_ 

|**_appropriate box(es)._**|||
|---|---|---|
|**Other fees**<br>**Independent examiner’s or auditors' fees  for reporting on the**<br>**accounts**|**This year**<br>**£**|**Last year**<br>**£**|
||100|0|
||260|0|



6 



## **Section C                                            Notes to the accounts** 

## **Note 6                           Tangible fixed assets** 

## **6.1 Cost or valuation** 

|**6.1 Cost or valuation**||||||
|---|---|---|---|---|---|
|Balance brought<br>forward<br>Additions<br>Balance carried<br>forward|**Freehold land**<br>**& buildings**<br>**£**|**Other land &**<br>**buildings**<br>**£**|**Fixtures,**<br>**fittings and**<br>**equipment**<br>**£**|**Payments on**<br>**account and**<br>**assets under**<br>**construction**<br>**£**|**Total**<br>**£**|
||190,000|-|-|-|190,000|
||136,630|-|-|-|136,630|
||326,630|-|-|-|326,630|



## **6.2 Accumulated depreciation and impairment provisions** 

|Balance brought<br>forward<br>Depreciation charge<br>for year<br>Impairment provisions <br>Balance carried<br>forward<br>Brought forward<br>Carried forward<br>**6.4 Revaluation**<br>**6.3 Net book value**|nil|||||
|---|---|---|---|---|---|
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
|||||||
||190,000|-|-|-|190,000|
||326,630|-|-|-|326,630|
|||||||



Buildings are stated at initial valuation as at 24 July 2024 plus refurbishment costs incurred. 

7 



## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 7                         Debtors and prepayments** 

|**Analysis of debtors**<br>**Trade debtors**<br>**Amounts due from subsidiary and associated**<br>**undertakings**<br>**Total**|**Amounts falling due**<br>**within oneyear**|**Amounts falling due**<br>**within oneyear**|**Amounts falling due after**<br>**more than oneyear**|**Amounts falling due after**<br>**more than oneyear**|
|---|---|---|---|---|
||**This year**<br>**£**|**Last year**<br>**£**|**This year**<br>**£**|**Last year**<br>**£**|
||-|-|-|-|
||7,742|<br>18,169|<br>0|<br>0|
||||||
||||||
||7,742|<br>18,169|<br>0|<br>0|



## **Note 8                        Creditors and accruals** 

## **Analysis of creditors** 

|**Loans and overdrafts**<br>**Other creditors**<br>**Accruals and deferred income**<br>**Total**|**Amounts falling due**<br>**within oneyear**|**Amounts falling due**<br>**within oneyear**|**Amounts falling due after**<br>**more than oneyear**|**Amounts falling due after**<br>**more than oneyear**|
|---|---|---|---|---|
||**This year**<br>**£**|**Last year**<br>**£**|**This year**<br>**£**|**Last year**<br>**£**|
||15,636|-|100,568|-|
||-|-|-|-|
||360|-|-|-|
||15,996|-|100,568|-|



8 



## **Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 9              Restricted income funds** 

## **9.1 Funds held** 

|**Fund Name**<br>**Type PE, EE**<br>**or R**<br>**Purpose and Restrictions**|**Fund Name**<br>**Type PE, EE**<br>**or R**<br>**Purpose and Restrictions**|**Fund Name**<br>**Type PE, EE**<br>**or R**<br>**Purpose and Restrictions**|
|---|---|---|
|Social Investment Scotland|R|Refurbishmentofproperty|
|Grantscape|R|Refurbishmentofproperty|
||||
||||
||||
||||



## **9.2 Movements of major funds** 

|**Fund names**|**Fund**<br>**balances**<br>**brought**<br>**forward**<br>**£**|**Incoming**<br>**resources**<br>**£**|**Outgoing**<br>**resources**<br>**£**|**Transfers**<br>**£**|**Gains and**<br>**losses**<br>**£**|**Fund**<br>**balances**<br>**carried**<br>**forward**<br>**£**|
|---|---|---|---|---|---|---|
|Social Investment Scotland|-|125,000||-|-|125,000|
|Grantscape|-|50,000||-|-|50,000|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
||-|-|-|-|-|-|
|**Total Funds**|-|175,000|-|-|-|175,000|



9 



Independent examiner's report on the accounts
Roport to the Charfty n3m*
trusteeslmemb¢rs of Oldmeldrum & Dlstrlct Branch of The Royal British Legion Scotland
Rgglst8r•d charlty SC(IJ4429
numbDr
On th• xcounts of Ihe
Ch￿ttY for thp p•Ylod
Period stsrt date
Month
Nov8mb¢r
Peri¢xl ervj dato
Mcnth
Day
Year
2023
Year
to
31
S•t out on paggs 1 ID 9
Ros￿1¥9 The charity's twslèes are responsible the preparalKin of the accounts In acLyjr(la[￿
8ponsibiliti￿ of
trustees and examiner
wth the lemis of the Charities and Trustee Investment (s￿lIand) 2005 Act a￿￿ the
Charits'es Accwnts {Scotlandl Regulalions 2006. The charlty Iruslees consider1hat the
audit requiremenl of Regulation 10111 (a) to (c) of the Accounts RegUlat￿nts doe¥ not
apply. It ￿ my reSp￿SibIlIty tr) examlne the accounts as required under section 44(1) (c}
of the Act and 10 State wheltsr partlwlar matters have come lo my attention.
Basis of independent My exarnlnatlL￿ Is carried out in aCC(Kdan￿ with Regulation 11 of Ihe Charlts'es
examlnerfs $tht￿￿t Accounts Iscdlandl Regulations 20(fi. An examinalion includes a revithv of the
atr￿Unting records kept ty the charity and a Comparison of the accounts pre5ent&J wtth
th￿e recor(15. It also includes consider8tion of any unugual items or di$¢losures In
accounts and seeks explanations from the truslees cOr￿erning any such matters. The
prwedures u￿lertakell do not provide ai the 8vidence that W￿1￿ b6 requked In ￿ audtt
and, consequertty. I do not exrye88 an audlt oplnlon on the accounis.
Indopendont èxaminor's In Ihe C￿urse of my 8xaminatk)n. no matter has come to my attention
statoment
which gNes me reasonable Cause to ￿11￿0 that in any makn4 resped th8
requirements..
to keep accwnling reccfds in a￿rd￿ce with 5￿tIOn 4q1 > (al of the 2005 Act and
Regulation 4 of the 2006 A￿nIS R￿u￿tions, and
to prepare a￿UnIS whrh accoTd with Ihe accounting records and complywllh
Regulation 9 of the 2006 Accounts R￿JulatI)n&
have not been met, or
2. to which, n my oplnlon, attenllon should be drawn In or<ler to enable a Ffoper
unts to be reached.
Slgn•d:
Nomè:
Relevant profèssional
qualifi¢Jtionl81 or b¢dy AL A
(If any):
20 January 2025
Addrtss: