Comrie Community Centre
Charity No. SC003555
Trustees' Report and Unaudited Accounts
31 March 2025
Comrie Community Centre Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 2 to 4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Accounts | 8 to 14 |
| Detailed Statement of Financial Activities | 15to16 |
Page 1
Comrie Community Centre Trustees Annual Report
Comrie Community Centre
The trustees present their report with the unaudited financial statements of the charity for the year ended 31 March 2025.
REFERENCE AND ADMINISTRATIVE DETAILS
Charity No. SC003555
Trustees
The following Trustees served during the year:
==> picture [118 x 121] intentionally omitted <==
Accountants
Count (Scotland) Limited. The Old Byre Mill Hills Farm Crieff Perthshire PH7 3QW
OBJECTIVES AND ACTIVITIES
The aims of the Comrie Community Centre (CCC), as set out in its constitution, are to promote the benefit of the inhabitants of Comrie and its environs without distinction of sex or political, religious or other opinions by associating the local and statutory authorities, voluntary organisations and inhabitants in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure time occupation with the object of improving the conditions of life for the said inhabitants.
ACHIEVEMENTS AND PERFORMANCE
The CCC continues to have financial security. Reserves are good but ongoing fundraising is crucial as CCC receives no financial assistance from Perth and Kinross Council.
The Committee regularly review the hire tariffs in line with increases in the cost of gas, electricity and other expenses. The 'Condition of Use' sheet is still being issued to all users to clarify responsibillties whilst hiring the suites.
There are three Committee members who have completed the training which is required under the regulations relating to the holding of a Public Entertainments Licence and these were renewed in line with the requirements.
Page 2
Comrie Community Centre Trustees Annual Report
The centre continues to provide facilities for a wide range of regular community uses and generally the feedback reflects that the Centre is an essential community facility. In addition, the Centre has hosted a variety of functions including weddings and art and culture events, many of which are now regular features in the Centre annual diary. The CCC uses its Public Entertainments Licence at many of these functions, which are routinely staffed by Committee Members.
The Fundraising Committee continues to work tirelessly over the year staging many successful events.
We would like to mention with gratitude all those who have supported CCC over the year. This includes the regular one-off clients, those who have made donations, those who work for the Centre and last, but by no means least, the considerable voluntary effort of the Members of the Committee. All these people have helped in some way to ensure that the Comrie Community Centre continues to provide a high quality facility for both residents of and visitors to Comrie.
FINANCIAL REVIEW
The CCC's overall financial position at the end of the reporting year is detailed in the attached set of accounts. Incoming resources decreased year on year as did the associated outgoing resources. This is in line with expectations given the current financial situation of the country which affects our customers.
Scottish Water continues to charge the Centre despite the fact that we are a Registered Charity and did not pay water rates to the Local Authority. We consider that we should be exempt but have been unable to get agreement from Scottish Water.
The Centre has an emergency fund for the future.
The Management Committee receives a financial report from the Treasurer at each monthly Management Committee meeting. All major and non-routine expenditure is approved by the Management Committee. All payments are made by cheque, which requires the signature of two of the office bearers mentioned above.
It is the policy of the Charity that unrestricted funds which have not been desginated for a specific use should be maintained at a level equivalent to between three and six month's expenditure. The Trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue that Charity's current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
The Trustees have assessed the major risks to which the Charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
The Management Committee does not plan to make any substantive amendments to the Aims set out in the Constitution. The long-term plan is to maintain the fabric and facilities of the Centre so that it continues to perform its invaluable community function within the village.
Statement of trustees' responsibilities in relation to the financial statements
The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Page 3
Comrie Community Centre
Trustees Annual Report
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102).
The trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other Irregularities.
Signed on behalf of the charity's trustees
==> picture [300 x 66] intentionally omitted <==
Page 4
Comrie Community Centre Independent Examiners Report
Independent Examiner's Report to the trustees of Comrie Community Centre
| report on the financial statements of Comrie Community Centre for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Balance Sheet and the related notes.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the financial statements In accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulation 2006 (as amended). The charity trustees consider that an audit requirement of Regulation 10(1) (a) to (c) of the 2006 Accounts Regulations does not apply. It is my responsibility to examine the financial statements as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention.
Basis of independent examiner's report
My examination is carried out in accordance with Regulation 11 of the 2006 Accounts Regulations. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently | do not express an audit opinion on the view given by the financial statements.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations
-
- to prepare financial statements which accord with the accounting records and comply with Regulation 8 of the Accounts Regulations
have not been met: or
- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Pe Count (Scotland) Limited.
The Old Byre
Mill Hills Farm
Crieff Perthshire
PH7 3QW
31 March 2025
Page 5
Comrie Community Centre Statement of Financial Activities
for the year ended 31March 2025
| Notes Income and endowments from: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Investments 6 Other 7 Total E,cpenditure on: Raising funds 8 Other 9 Total Net gains on investments Net e> Transfers between funds\ **Net e><penditure before other gains/(losses) Other gains and losses Net movement In funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricte Restricted d funds funds Total funds Total funds 2025 2025 2025 2024 f f f f 22,663 22,663 11,964 34,965 34,965 35,861 26,898 26,898 34,432 2,221 2,221 245 250 250 |
|---|---|
| 86,997 86,997 82,502 12,597 12,597 18,119 67,159 7,349 74,508 74,998 |
|
| 79,756 7,349 87,105 93,117 |
|
| 7,241 (7,349) (108) (10,615) 7,572 (7,572) |
|
| 14,813 (14,921) (108) (10,615) |
|
| 14,813 (14,921) (108) (10,615) 113,696 206,065 319,761 330,376 |
|
| 128,509 191,144 319,653 319,761 |
Page 6
| Comrie Community Centre Balance Sheet at 31 March 2025 Charity No. SC003555 Notes Fixed assets Tangible assets 12 Current assets Stocks 13 Debtors 14 Cash at bank and in hand Creditors:Amount falling due within one year 15 Net current liabilities Total assets less current liabilities Net assets excluding pension asset or liability Total net assets The funds of the charity Restricted funds 16 Restricted income funds Unrestricted funds General funds Total funds |
Comrie Community Centre Balance Sheet at 31 March 2025 Charity No. SC003555 Notes Fixed assets Tangible assets 12 Current assets Stocks 13 Debtors 14 Cash at bank and in hand Creditors:Amount falling due within one year 15 Net current liabilities Total assets less current liabilities Net assets excluding pension asset or liability Total net assets The funds of the charity Restricted funds 16 Restricted income funds Unrestricted funds General funds Total funds |
2025 £ 522,395 522,395 750 4,066 106,336 111,152 {313,894) {202,742) 319,653 319,653 319,653 191,144 |
2024 £ 541,666 541,666 750 2,909 94,123 |
|
|---|---|---|---|---|
| 97,782 {319,687) (221,905) 319,761 |
||||
| 319,761 | ||||
| 319,761 206,065 |
||||
| 191,144 128,509 |
206,065 113,696 |
|||
| 128,509 | 113,696 | |||
| 319,653 | 319,761 |
Approved by the trustees on 31 March 2025
And signed on their behalf by:
==> picture [305 x 63] intentionally omitted <==
Page 7
Comrie Community Centre Notes to the Accounts
for the year ended 31 March 2025
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended).
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
| Fund accounting | |
|---|---|
| Unrestricted funds | These are available for use at the discretion of the trustees in furtherance of the |
| general objects of the charity. | |
| Designated funds | These are unrestricted funds earmarked by the trustees for particular purposes. |
| Revaluation funds | These are unrestricted funds which include a revaluation reserve representing the |
| restatement of investment assets at their market values. | |
| Restricted funds | These are available for use subject to restrictions imposed by the donor or through |
| terms of an appeal. | |
| Income | |
| Recognition of | Income is included in the Statement of Financial Activities (SoFA) when the charity |
| income | becomes entitled to, and virtually certain to receive, the income and the amount of |
| the income can be measured with sufficient reliability. | |
| Income with related | Where income has related expenditure the income and related expenditure is |
| expenditure | reported gross in the SoFA. |
| Donations and | Voluntary income received by way of grants, donations and gifts is included in the |
| legacies | the SoFA when receivable and only when the Charity has unconditional |
| entitlement to the income. | |
| Tax reclaims on | Income from tax reclaims is included in the SoFA at the same time as the |
| donations and gifts | gift/donation to which it relates. |
| Donated services | These are only included in income (with an equivalent amount in expenditure) |
| and facilities | where the benefit to the Charity is reasonably quantifiable, measurable and |
| material. | |
| Volunteer help | The value of any volunteer help received is not included in the accounts. |
| Investment income | This is included in the accounts when receivable. |
| Gains/(losses) on | This includes any gain or loss resulting from revaluing investments to market value |
| revaluation of fixed | at the end of the year. |
| assets | |
| Gains/(losses) on | This includes any gain or loss on the sale of investments. |
| investment assets |
Page 8
Comrie Community Centre
Notes to the Accounts
Expenditure
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates. Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs. Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid. Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs. Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from tax on its charitable activities.
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Page 9
Comrie Community Centre Notes to the Accounts
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.
Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.
Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
Page 10
Comrie Community Centre
Notes to the Accounts
2 Statement of Financial Activities - prior year
| Unrestricted funds 2024£ Income and endowments from: Donations and legacies 11,964 Charitable activities 35,861 Other trading activities 34,432 Investments 245 Total 82,502 Expenditure on: Raising funds 18,119 Other 74,998 Total 93,117 Net income (10,615) Net income before other gains/(losses) (10,615) Other gains and losses: Net movement in funds (10,615) Reconciliation of funds: Total funds brought forward 124,311 Total funds carried forward 113,696 3 Income from donations and legacies Unrestricted £ 22,663 22,663 4 Income from charitable activities Unrestricted £ 34,965 34,965 |
Restricted funds Total funds 20242024£ £ 11,964 35,861 34,432 245 82,502 18,119 74,998 93,117 (10,615) (10,615) (10,615) 206,065 330,376 206,065 319,761 Total Total 20252024£ £ 22,663 11,964 22,663 11,964 Total Total 20252024£ £ 34,965 35,861 34,965 35,861 |
|---|---|
Page 11
Comrie Community Centre
Notes to the Accounts
- 5 Income from other trading activities
| 6 Income from investments 7 Other income 8 Expenditure on raising funds Fundraising trading costs 9 Other expenditure Employee costs Premises costs Amortisation, depreciation, impairment, profit/loss on disposal of fixed assets General administrative costs Legal and professional costs |
Unrestricted £ 30,319 21,746 11,922 2,820 352 |
Unrestricted Total Total 20252024£ £ £ 26,898 26,898 34,432 26,898 26,898 34,432 Unrestricted Total Total 20252024£ £ £ 2,221 2,221 245 2,221 2,221 245 Unrestricted Total Total 20252024£ £ £ 250 250 250 250 Unrestricted Total Total 20252024£ £ £ 12,597 12,597 18,119 12,597 12,597 18,119 Restricted Total Total 20252024£ £ £ 30,319 26,829 21,746 26,031 7,349 19,271 19,720 2,820 2,418 352 7,349 74,508 74,998 |
|---|---|---|
| 67,159 |
Page 12
Comrie Community Centre
Notes to the Accounts
| Comrie Community Centre Notes to the Accounts |
||
|---|---|---|
| 10Net expenditure before transfers This is stated after charging: Depreciation of owned fixed assets 11Staff costs Salaries and wages Pension costs No employee received emoluments in excess of £60,000. 12Tangible fixed assets Cost or revaluation At 1 April 2024 At 31 March 2025 Depreciation and impairment At 1 April 2024 Depreciation charge for the year At 31 March 2025 Net book values At 31 March 2025 At 31 March 2024 13Stocks Finished goods 14Debtors Trade debtors Prepayments and accrued income 15Creditors: amounts falling due within one year Other creditors Accruals Deferred income |
2025£ 19,271 202529,194 1,125 30,319 £ £ 911,749 50,777 |
2024£ 19,720 202425,945 884 26,829 £ 962,526 962,526 420,860 19,271 440,131 522,395 541,666 2024£ 750 750 2024£ 2,909 2,909 2024£ 1,748 960 316,979 319,687 |
| 911,749 50,777 |
||
| 376,990 43,870 18,235 1,036 |
||
| 395,225 44,906 |
||
| 516,524 5,871 |
||
| 534,759 6,907 |
||
2025£ 750 750 2025£ 2,170 1,896 4,066 2025£ 1,766 1,064 311,064 313,894 |
Page 13
Comrie Community Centre Notes to the Accounts
16 Movement in funds
| Incoming 17 Fixed assets Net current assets 18Reconclllatlon of net debt Cash and cash equivalents Net debt At 1April 2024resources (Including other gains/losses) Restrictedfunds: £ Restricted Income funds: 206,065 Total 206,065 Unrestricted funds: General funds 113,696 86,997 Total funds 319,761 86,997 Analysis of net assets between funds |
Incoming At 1April 2024resources (Including other gains/losses) £ 206,065 |
Resources expended £ (7,349) |
funds £ £ 522,395 522,395 (202,742) (202,742) 319,653319,653 At 31 March Cashflows 2025£ £ 12,213 106,336 12,213 106,336 12,213 106,336 Gross transfers At31 March 2025£ £ (7,572) 191,144 (7,572) 191,144 7,572 128,509 319,653 Unrestricted Total |
|---|---|---|---|
| 206,065 | (7,349) | ||
| 113,696 86,997 |
(79,756) | ||
| 319,761 86,997 |
(87,105) | ||
At 1 April2024£ 94,123 |
|||
| 94,123 | |||
| 94,123 |
- 19 Commitments
Operating lease commitments
Annual commitments under non-cancellable operating leases are as follows:
Pension commitments
2025 |
2024 |
|
|---|---|---|
| £ | £ | |
| The pension cost charge to the charity | ||
| amounted to: | 1,125 | 884 |
Page 14
Comrie Community Centre Detailed Statement of Financial Activities
for the year ended 31 March 2025
| Income and endowments from: Donations and legacies Charitable activities Other trading activities Investments Other Total income and endowments Expenditure on: Costs of other trading activities Total of expenditure on raising funds Employee costs Salaries/wages Pension costs Premises costs Rates Light, heat and power Premises insurances Premises repairs and maintenance General administrative costs, including depreciation and amortisation Depreciation of land and buildings |
Unrestricte Restricted d funds funds Total funds Total funds 2025 2025 2025 2024 £ £ £ £ 22,663 22,663 11,964 |
|---|---|
| 22,663 22,663 11,964 |
|
| 34,965 34,965 35,861 |
|
| 34,965 34,965 35,861 |
|
| 26,898 26,898 34,432 |
|
| 26,898 26,898 34,432 |
|
| 2,221 2,221 245 |
|
| 2,221 2,221 245 |
|
| 250 250 |
|
| 250 250 |
|
| 86,997 86,997 82,502 12,597 12,597 18,119 |
|
| 12,597 12,597 18,119 |
|
| 12,597 12,597 18,119 29,194 29,194 25,945 1,125 1,125 884 30,319 30,319 26,829 1,724 1,724 1,902 8,972 8,972 8,385 1,844 1,844 3,486 9,206 9,206 12,258 21,746 21,746 26,031 11,922 6,313 18,235 18,235 |
Page 15
Comrie Community Centre
Detailed Statement of Financial Activities
| Depreciation of Bank charges Stationery and printing Subscriptions Telephone, fax and broadband Legal and professional costs Accountancy and bookkeeping Total of expenditure of other costs Total expenditure Net gains on investments Net expenditure Transfers between funds Net expenditure before other gains/(losses) Other Gains Net movementinfunds Reconciliation of funds: Total funds brought forward Total funds carried forward |
1,036 1,036 1,485 129 129 43 458 458 412 636 636 435 1,597 1,597 1,528 |
|---|---|
| 14,742 7,349 22,091 22,138 |
|
| 352 352 |
|
| 352 352 |
|
| 67,159 7,349 74,508 74,998 |
|
| 79,756 7,349 87,105 93,117 |
|
| 7,241 (7,349) (108) (10,615) 7,572 (7,572) |
|
| 14,813 (14,921) (108) (10,615) |
|
| 14,813 (14,921) (108) (10,615) |
|
| 113,696 206,065 319,761 330,376 |
|
| 128,509 191,144 319,653 319,761 |
Page 16