-APPENDIX 1 oscr Period start date Yr Period end date Month 12 Year From 01 01 To 31 2023 Office of the Scottish Charity Regulator Reference and administration details Charity name other names charity is known Kilmamock Bapt'st Church Registered charity number Charity's principal address SC003263 FovAds Street Kilmamock Postcode KA13DG Names of the charity trustees on date of approval of Trustees. Annual Report Trustee name otrice Irf any) Dates acled rf not for whole year lor body} entitled to appnt trnstee Irf Church Members Treasurer Since 1111012023 Sec*etary sin 1111012023 Elder Pastor 10 11 12 13 14 15 16 17 18 19 20
APPENDIX 1 Reference and administration details Names of all other charity trustee5 during the period, if any. (for example. those who resigned part way through the financial period) Name Date5 acted if not forwhole ye 0110112023- 1111012023 0110112023- 1111012023 Structure, governance and management Type of governing document Trustee recrnibnent and appointmenl Trustees are apwwnted by the members of the Church on receiving thirds of votes cast arml are ap4)ointed for a five year tenn. Objectives and activities Charitable purposes Advancement of Rel10n Summary of the main activities in relation to these objects Sunday Worship Mid Week Small GrouplPrayer Meetings SupFX)rt running of Salvation Arniy FcM)d Bank Participate in Ayrshire College Chaplaincy SupFM)rting Christsans Against Poverty Debt Ministy Renew Wellbeing Café Monthty Autism Caté
APPENDIX 1 Achievements and perfomiance Summary of the main achievements of the charity during the financial period Worship meetings held eath Sunday. Mhj Week Connect Groups. Donations1£1.800} made to the Bapt"st union of Scotland to aid funding of natKinal tty. Donations1£1.600) to Ukraine Appeal Weekly Renew wellng Communty Cafe Part of Weekty Chaplaincy team at Kilmamock College Monthty Café Autistic YourvJ Peop Provision of a watering station at"Roon The Toon. 10k race Support of k)cal F(d Bank Use of Halls for Ial Tenants Asswation Meeting Book in a Day Conferen held April 2023 Financial review Brief statement of the chaffi5 policy on reserves The Church holds reserves to ensure that govemance costs can be met should incx)me fall or a special occasion takes place requiring the Church lo interact in the Communty and for repairs to the church fabric. Details of any deficit The church Ik on an Intem for 6 months as a feasibility trial which cost almost £6.000. Thts accounted for all the deficit and the losses were Covered from our reserves. Donated facilities and services (if any) Volunteers to running Salvation Amiy Food Bank Part of a Chaplaiw service once a week at Ayrshire College, Imamock Campus. Use of facilities and mentss for Autism Café Local Tenants Assockition Ung halls for monthty meetings
APPENDIX 1 Other optional information The Church is in the process of transferring to a SCIO: Kilmamock Baptist Church SCIO SC052884 We are awaiting new accounts with the Royal Bank of S(x)tlarvJ, once obtained the funds for SC003263 wll be transferred to them and a closure reFQrt submrtted to OSCR for SC003263. Declaration The trustees declare that they have approved Ihe truslees, report above. Signed on behalf of the charity's trustees Signaturelsl Full narnelsl Position {e.g. Chair) Treasurer Date 14 January 2023
| Unrestricted funds |
Restricted funds | Expendable endowment funds |
Permanent endowment funds |
Total funds current period |
Total funds last period |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | ||||||
| A1 Receipts | |||||||||||
| Donations | **65,601 ** | **65,601 ** | 55,395 | ||||||||
| Legacies | - | - | |||||||||
| Grants | - | 13,000 | |||||||||
| Receipts from fundraisingactivities | - | ||||||||||
| Gross tradingreceipts | - | ||||||||||
| Income from investments other than land and buildings |
- | ||||||||||
| Rents from land & buildings | - | ||||||||||
| Gross receipts from other charitable activities |
**1,007 ** | 448 | 1,455 | 349 | |||||||
| - | |||||||||||
| A1 Sub total | 66,608 | 448 | - | - | 67,056 | 68,744 | |||||
| A2 Receipts from asset & investment sales |
|||||||||||
| Proceeds from sale of fixed assets | - | ||||||||||
| Proceeds from sale of investments | - | ||||||||||
| A2 Sub total | - | - | - | - | - | - | |||||
| **Total receipts ** | 66,608 | 448 | - | - | 67,056 | 68,744 | |||||
| A3 Payments | |||||||||||
| Expenses for fundraising activities | - | ||||||||||
| Gross trading payments | - | ||||||||||
| Investment management costs | - | ||||||||||
| Payments relating directly to charitable activities |
**69,287 ** | **69,287 ** | 111,472 | ||||||||
| Grants and donations | 3,400 | 3,400 | 3,380 | ||||||||
| Governance costs: | - | ||||||||||
| Audit / independent examination | - | ||||||||||
| Preparation of annual accounts | - | ||||||||||
| Legal costs | - | ||||||||||
| Other | Other | - | |||||||||
| - | |||||||||||
| **A3 Sub total ** | 72,687 | - | - | - | 72,687 | 114,852 | |||||
| A4 Payments relating to asset and investment movements |
|||||||||||
| Purchases of fixed assets | - | - | |||||||||
| Purchase of investments | - | ||||||||||
| **A4 Sub total ** | - | - | - | - | - | - | |||||
| **Totalpayments ** | 72,687 | - | - | - | 72,687 | 114,852 | |||||
| Net receipts / (payments) | 6,079) ( |
448 | - | - | 5,631) ( |
46,108) ( |
|||||
| A5 Transfers to / (from) funds | - | ||||||||||
| Surplus / (deficit) for year | 6,079) ( |
448 | - | - | 5,631) ( |
46,108) ( |
| Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | SC003263 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Section B Statement | of balances | ||||||||
| Categories | Details | Unrestricted funds |
Restricted funds | Expendable endowment funds |
Permanent endowment funds |
Total current period |
Total last period | ||
| to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | ||||
| B1 Cash funds | Cash and bank balances at start of year | 131,646 | 131,646 | 177,754 | |||||
| Surplus / (deficit) shown on receipts and payments account |
6,079) ( |
448 | 5,631) ( |
46,108) ( |
|||||
| - | |||||||||
| - | |||||||||
| Cash and bank balances at end of year | 125,567 | 448 | - | - | 126,015 | 131,646 | |||
| (Agree balances with receipts and payments account(s)) |
- | - | - | - | - | - | |||
| Details | Fund to which | asset belongs | Market valuation | Last year | |||||
| to nearest £ | to nearest £ | ||||||||
| B2 Investments | |||||||||
| Total | - | - |
|||||||
| Details | Fund to which | asset belongs | Cost (if available) | Current value (if available) |
Last year | ||||
| to nearest £ | to nearest £ | to nearest £ | |||||||
| B3 Other assets | Electrical Equipment | Restr | icted | 6,000 | 6,000 | ||||
| chairs | Restr | icted | 6,000 | 6,000 | |||||
| Church | Restr | icted | 125,000 | 125,000 | |||||
| Total | - | 137,000 | 137,000 | ||||||
| Details | Fund to which l | iability relates | Amount due | Last year | |||||
| to nearest £ | to nearest £ | ||||||||
| B4 Liabilities | |||||||||
| Total | - | - | |||||||
| Details | Fund to which l | iability relates | Amount due (estimate) |
Last year | |||||
| to nearest £ | to nearest £ | ||||||||
| B5 Contingent liabilities | |||||||||
| Total | - | - |
|||||||
| Signed by one or two trustees on behalf of all the trustees |
Signature | Print Name | Date of approval | ||||||
| 14/01/2023 | |||||||||
| Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | SC003263 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Section C Notes to the | Accounts | ||||||||||
| C1 Nature and purpose of funds(may be stated on analysis of funds worksheets) |
The church has two bank accounts (General fund and Fabric fund). The general fund is unrestricted and is used for the day to day running and maintenance of the church. The Fabric fund is used to save for any planned building work to be undertaken in the church. |
||||||||||
| Type of activity or project supported | Individual / institution |
Number of grants made |
£ | ||||||||
| C2 Grants | |||||||||||
| BUS- TowardsNational funds | Institution | 1 | 1,800 | ||||||||
| UkraineAppeal | Institution | 1 | 1,600 | ||||||||
| Total | 3,400 | ||||||||||
| C3a Trustee remuneration | If no remuneration was paid during the period to any charity trustee or person connected to a trustee cross this box (otherwise complete section 3b) |
X | |||||||||
| Authority under which paid | £ | ||||||||||
| C3b Trustee remuneration - details |
|||||||||||
| C4a Trustee expenses | If no expenses were paid to any charity trustee during the period then cross this box (otherwise complete section 4b) |
X | |||||||||
| Number of trustees |
£ | ||||||||||
| C4b Trustee expenses - details |
|||||||||||
| Nature of relationship | Nature of transaction | Transaction amount (£) |
Balance outstanding at period end (£) |
||||||||
| C5 Transactions with trustees and connected persons |
|||||||||||
| C6 Other information | |||||||||||
Kilmarnock Baptist Church
SC003263
Additional analysis (1)
| Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | SC003263 | SC003263 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Additional analysis (1) | ||||||||||||
| Analysis of receipts and payments | ||||||||||||
| 1 Donations | ||||||||||||
| Unrestricted funds |
Restricted funds | Expendable endowment funds |
Permanent endowment funds |
Total current period |
Total last period |
|||||||
| to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | |||||||
| Tax relief on Gift Aid | 9,770 | 9,770 | 9,280 | |||||||||
| Gift Aid | 31,116 | 31,116 | 31,039 | |||||||||
| Sunday Offering | 21,519 | 21,519 | 12,507 | |||||||||
| Other | 3,196 | 3,196 | 2,569 | |||||||||
| Total | 65,601 | - | - | - | 65,601 | 55,395 | ||||||
| - | - | - | - | - | - | |||||||
| Grants | ||||||||||||
| ~~Unrestricted~~ ~~funds~~ |
Restricted funds | ~~Total current~~ ~~period~~ |
~~Total last~~ ~~period~~ |
|||||||||
| to nearest £ | to nearest £ | to nearest £ | to nearest £ | |||||||||
| East Ayrshire Council | - | - | 1,000 | |||||||||
| REF Grant | - | - | 12,000 | |||||||||
| - | ||||||||||||
| - | ||||||||||||
| Total | - | - | - | 13,000 | ||||||||
| - | - | - | - | |||||||||
| 3 Gross receipts from other charitable activities | ||||||||||||
| Unrestricted funds |
Restricted funds | 9 | Permanent endowment funds |
Total current period |
Total last period |
|||||||
| to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | |||||||
| Bank Interest | 1,007 | 448 | 1,455 | 349 | ||||||||
| - | ||||||||||||
| - | ||||||||||||
| - | ||||||||||||
| - | ||||||||||||
| - | ||||||||||||
| - | ||||||||||||
| Total | 1,007 | 448 | - | - | 1,455 | 349 | ||||||
| - | - | - | - | - | - | |||||||
| 4 Payments relating directly to charitable activities | ||||||||||||
| Unrestricted funds |
Restricted funds | Expendable endowment funds |
Permanent endowment funds |
Total current period |
Total last period |
|||||||
| to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | |||||||
| Church costs | 14,667 | 14,667 | 71,292 | |||||||||
| Ministers costs | 43,632 | 43,632 | 33,229 | |||||||||
| Electricity/Gas | 2,510 | 2,510 | 2,145 | |||||||||
| Licences etc | 542 | 542 | 381 | |||||||||
| Stationery | 327 | 327 | 326 | |||||||||
| Conferences | - | - | 3,601 | |||||||||
| Outreach | 1,918 | 1,918 | 498 | |||||||||
| Intern | 5,691 | 5,691 | ||||||||||
| - | ||||||||||||
| - | ||||||||||||
| - | ||||||||||||
| Total | 69,287 | - | - | - | 69,287 | 111,472 | ||||||
| - | - | - | - | - | - |
SC003263
Additional analysis (2)
| SC003263 | SC003263 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Additional analysis (2) | |||||||||||||
| 5 Breakdown of unrestricted funds | |||||||||||||
| Unrestricted fund 1 - enter name of fund below |
Unrestricted fund 2 - enter name of fund below |
Unrestricted fund 3 - enter name of fund below |
Unrestricted fund 4 - enter name of fund below |
||||||||||
| Current Account |
Total unrestricted funds |
Total unrestricted funds last period |
|||||||||||
| Receipts | |||||||||||||
| Donations | **65,601 ** | **65,601 ** | 54,395 | ||||||||||
| Legacies | - | 1,000 | |||||||||||
| Grants | - | 13,000 | |||||||||||
| Receipts from fundraisingactivities | - | ||||||||||||
| Gross tradingreceipts | - | ||||||||||||
| Income from investments other than land and buildings | 1,007 | - | **1,007 ** | 268 | |||||||||
| Rents from land & buildings | - | ||||||||||||
| Gross receipts from other charitable activities | - | ||||||||||||
| Sub total | 66,608 | - | - | - | 66,608 | 68,663 | |||||||
| - | |||||||||||||
| Receipts from asset & investment sales | |||||||||||||
| Proceeds from sale of fixed assets | - | ||||||||||||
| Proceeds from sale of investments | - | ||||||||||||
| Sub total | - | - | - | - | - | - | |||||||
| Total receipts | 66,608 | - | - | - | 66,608 | 68,663 | |||||||
| - | |||||||||||||
| Payments | |||||||||||||
| Expenses for fundraising activities | - | ||||||||||||
| Gross trading payments | - | ||||||||||||
| Investment management costs | - | ||||||||||||
| Payments relating directly to charitable activities | - | ||||||||||||
| Grants and donations | 3,400 | 3,400 | 3,300 | ||||||||||
| Governance costs: | 69,287 | **69,287 ** | 111,552 | ||||||||||
| Audit / independent examination | - | ||||||||||||
| Preparation of annual accounts | - | ||||||||||||
| Legal costs | - | ||||||||||||
| - | |||||||||||||
| - | |||||||||||||
| Sub total | 72,687 | - | - | - | 72,687 | 114,852 | |||||||
| - | |||||||||||||
| Payments relating to asset and investment movements |
|||||||||||||
| Purchases of fixed assets | - | ||||||||||||
| Purchase of investments | - | ||||||||||||
| Sub total | - | - | - | - | - | - | |||||||
| - | |||||||||||||
| Totalpayments | 72,687 | - | - | - | 72,687 | 114,852 | |||||||
| - | |||||||||||||
| Net receipts / (payments) | 6,079) ( |
- | - | - | 6,079) ( |
46,189) ( |
|||||||
| Transfers to / (from) funds | - | ||||||||||||
| Surplus / (deficit) for year | 6,079) ( |
- | - | - | 6,079) ( |
46,189) ( |
|||||||
| - | |||||||||||||
| Nature and purpose of funds | |||||||||||||
| Day to Day running of Church, paying ministers wages,outreach and any major repairs. | |||||||||||||
Kilmarnock Baptist Church
SC003263
Additional analysis (3)
| Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | Kilmarnock Baptist Church | SC003263 | SC003263 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Additional analysis (3) | ||||||||||||
| 6 Breakdown of restricted funds | ||||||||||||
| Restricted fund 1 - enter name of fund below |
Restricted fund 2 - enter name of fund below |
Restricted fund 3 - enter name of fund below |
Restricted fund 4 - enter name of fund below |
|||||||||
| fabric fund | Total restricted funds |
Total restricted funds last period |
||||||||||
| Receipts | ||||||||||||
| Donations | - | |||||||||||
| Legacies | - | |||||||||||
| Grants | - | |||||||||||
| Receipts from fundraisingactivities | - | |||||||||||
| Gross tradingreceipts | - | |||||||||||
| Income from investments other than land and buildings | 448 | 448 | 81 | |||||||||
| Rents from land & buildings | - | |||||||||||
| Gross receipts from other charitable activities | - | |||||||||||
| Sub total | 448 | - | - | - | 448 | 81 | ||||||
| - | ||||||||||||
| Receipts from asset & investment sales | ||||||||||||
| Proceeds from sale of fixed assets | - | |||||||||||
| Proceeds from sale of investments | - | |||||||||||
| Sub total | - | - | - | - | - | - | ||||||
| Total receipts | 448 | - | - | - | 448 | 81 | ||||||
| - | ||||||||||||
| Payments | ||||||||||||
| Expenses for fundraising activities | - | |||||||||||
| Gross trading payments | - | |||||||||||
| Investment management costs | - | |||||||||||
| Payments relating directly to charitable activities | - | |||||||||||
| Grants and donations | - | |||||||||||
| Governance costs: | - | |||||||||||
| Audit / independent examination | - | |||||||||||
| Preparation of annual accounts | - | |||||||||||
| Legal costs | - | |||||||||||
| - | ||||||||||||
| - | ||||||||||||
| Sub total | - | - | - | - | - | - | ||||||
| - | ||||||||||||
| Payments relating to asset and investment movements |
||||||||||||
| Purchases of fixed assets | - | |||||||||||
| Purchase of investments | - | |||||||||||
| Sub total | - | - | - | - | - | - | ||||||
| - | ||||||||||||
| Totalpayments | - | - | - | - | - | - | ||||||
| - | ||||||||||||
| Net receipts /(payments) | 448 | - | - | - | 448 | 81 | ||||||
| Transfers to /(from) funds | - | |||||||||||
| Surplus /(deficit) foryear | 448 | - | - | - | 448 | 81 | ||||||
| - | ||||||||||||
| Nature and purpose of funds | ||||||||||||
| Any major works in Chur | ch | |||||||||||
Appendix 3
OSC r
Office of the Scottish Charity Regulator
| Report to the trustees/members of Registered charity number On the accounts of the charity for the period Set out on pages Respective responsibilities of trustees and examiner Basis of independent examiner’s statement Independent examiner’s statement Signed: Name: Relevant professional qualification(s) or body (if any): Address: |
Independent examiner’s report on the accounts V2 | Independent examiner’s report on the accounts V2 | Independent examiner’s report on the accounts V2 | Independent examiner’s report on the accounts V2 | Independent examiner’s report on the accounts V2 | Independent examiner’s report on the accounts V2 | Independent examiner’s report on the accounts V2 | Independent examiner’s report on the accounts V2 | Independent examiner’s report on the accounts V2 |
|---|---|---|---|---|---|---|---|---|---|
| Charity name Kilmarnock Baptist Church |
|||||||||
| SC003263 | |||||||||
| Period start date | Period end date | ||||||||
| Day | Month | Year | Day | Month | Year | ||||
01 |
01 | 2023 | to | 31 |
12 | 2023 | |||
| (remember to include the page numbers of additional sheets) |
|||||||||
| The charity’s trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) 2005 Act and the Charities Accounts (Scotland) Regulations 2006. The charity trustees consider that the audit requirement of Regulation 10(1) (d) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention. |
|||||||||
| My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently, I do not express an audit opinion on the accounts. |
|||||||||
| In the course of my examination, no matter has come to my attention [other than that disclosed on the attached page*] 1. which gives me reasonable cause to believe that in any material respect the requirements: • to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations, and • to prepare accounts which accord with the accounting records and comply with Regulation 9 of the 2006 Accounts Regulations have not been met, or 2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. |
|||||||||
| Date: | 17 January2023 | ||||||||
*Please delete the words in the brackets if they do not apply. If the words do apply, set out those matters which have come to your attention on the following page.
APPENDIX 3 Only complete if the examiner needs to highlight maierial problems. Give here brief details of any items that the examiner wishes to disclose