The Church of Scotland
Tenandry Parish Church, Killiecrankie
RECEIPTS AND PAYMENTS ACCOUNTS
Year ended 31st December 2024
Congregation No: 271626
Charity No: SC 001984

Tenandry Parish Church, KilliecrankAe
Reference gnd Administrntive Inforniation
Charil). Name:
Charily Regislrdlion NUrn￿r..
CanbJregalion Reference No:
ContaLt Addrcss:
Tenandry Parish Church
SC001984
271626
The Mount
Golf Course Ri)ad
Piilochrv. Penhshire
P11165AU
Trustees
Cun
ri
iational Budrd
Principal Offiee-bearers
Inierim Moderator..
Session Clerks
Clerk to the Board:
Church 'freasurer.'
Indepcndcnt Exvdminer
Bankers
Bank of Scoiland
76 .4tholl Road
PiilochTr'. Perthshire
l)F116 511W'

Tenandry KirK Killiecrankie
Trustees, Annual Report
Year ended 31 Deeember 2024
Slructure, Governance and Management
Gov¢rDine Document
The Church is athninis*red in accordontt with the tenns of the t>eed of Conmituiion lor Deed of '
(Unirary Forn))).
Onst]￿li0n
Recruitrnent 8Dd AppointJnen¢ of Trnsiees
Members of the KiTk Session and th¢ Congregational B¢)ard are the charity mtsitts. The Kirk Session
embers are
the elders of Ihe church and are ¢hos¢n from those memttrs of the church who are considered ko have the
appropriaie gifts and skills. We are no longer allowed to call a minister. The Congregational Board Is app)inted
from Hiihin the congregalion and members of the conwgation are invited to nominate individuals who Hre believed
io have ihe skills and comrnitment lo conrril)uie io the managemerti afFdif5 of the Church, to become mthbers of the
Board. Board Member5 are then appoinied at the Swed Annual Mectin8 and serve for a period of th
yvdrs after
which (he). musi sttk re<lection at th¢ next Sthied Annual Mttiin8.
Organi￿(10￿11 Siructur¢
The Congregational Biwd is chaired by the Interim Moderntor and rneets approx. 5tx time5 in a
responstbiliiies are dele8ated to the Finance Comminee and the Propeo. Committee as appT(Trpria
S¢ssion which meets six lime5 a year is resw)nsible for spiriiud affairs within the Church.
ar. Certain
The Kirk
Objectives and Activities
The Church of Scotland is Triniwian in d(thtnc. Reformed in tradition and Presb)tri'an in poliry. It exi
God and 10 work for the advancement of Chrim's Kin8dom throughout the world. As a national Church. it ac
a distinctive call and duty to bring the ordinance5 of religion lo the Fthple in every parish of Scoilan
te￿ilOrial ministry. It t￿￿0F￿1es with other Churches in various ecumentcal tmxlies in Scotland and beyond.
to glorify
nowledges
through a
T¢n*ndry Activitie5
Service5 every Sunday ai 10.30am- Communion c¢lebTated monthly
Additional Service5 at Faster and Chris￿a5
Ecumenical Services
Sunday School - ai present no young childm older children involved wtthin main service
Social Events . Music Concen. Harve￿ Supper. st￿tr$. Dxai eveni
Churches WoTkin8 iogether in Atholl
Op¢rdiing and running Church Stable Cottsge for CrossRexh workers and low income wle. rnany of
for the Church of Sc￿land. (lknutl￿ only)
omwo

Tenandry KirK Killiecrankie
Trustees, Annual Report (cont)
Year ended 31 De¢ember 2024
A¢hie%'emenL4 Ind Performance
4¢
Coiiag¢, li has been fully used in ?024. Tenandry congregation enjoy me¢ling7 new occupier5 of ihe Cdtt8ge 8t the
Sundaj morning Service. they also help swell the numbers and someiimes ￿ke part. Cofyee and ica served [Lrsi Sunday
ol'thc mon¢li giving an opwrtuiiity to inLcI thL PrLachLr and wLlcomc vi%ilors. Additional collcclian% for I'Sariii¢%. I'hc
Church 15 open every day to visitors and ￿Sing walker5 who will often cnjoy the opprtunil>' to medita
within the
peaceful special atML￿phere.
FinAncial Review
The congregation gave generously to s[￿la1 Collections for rnany good causes.
The Stables cottag¢ has b¢en full most of the year.
Reservfs Polity
It is the I"TUSittS' policy 10 hold reserves of approximately six monihs expendiiure including designaiaj funds. At
th¢ year end the Church held unresrricied funds of £129.583 of which £11.897 had been desigtiated for *abric F'und
and £5.604 for Stobles Cottage Funds.
Tht Church also h¢ld £ 7.0(Nl of restricted funds of which £6.000 for Tenandry Manse purposes and
Siables Lott￿e.
Slatemenl of Trustees, Resptsnsibilitie
'Ihe members of the Kirk Session I cOn￿gational Board mllst pr¢pare fjnanctal statements which gi
sullicieni
detail to etlable an apprcciaiion of the tronsaciions of the C.hllrch during the financial y¢ar 'fhe memheT8
f Ihe Kirk
Se55iun I Conwegati(Trnal Board ar¢ resrrfjnsible for keeping prO￿T accounling records which, on reque51. mus¢
refleci (he linancial Ix)Sllion of th¢ Church al thar iirne. lThis musi bc done lo ensu￿ that the financial.'sraiements
compl) w'iih ihe C"harities and Trust¢¢ Inv¢strnent Ikotland) Act 200$ th¢ chariti￿ Accounts'lscoilandl
Rcgulaiions 2006 and the RegulalioTrs Aneni Cong¥re8ational Finance approved by the GeRcrdl As5ei*bly ()f the
ChurLh uf Scotland in 2007. 'Ithey are also resFM)nsible for safeguarding the &ss¢ts of the Church and Musi take
reasonable steps lor the prevenlton arKUor d¢l¢ction of fraud and oth¢r irr¢gularitÉ¢5.
£1.￿0 for
Approved by the Trnst¢es gTrd signed on their behalr,
Session Clerks
Dale
March 2025

Tenandry KirK Killiecrankie
SC001984
Report of the Independent Examiner
Accounting Policies
. Th¢ acLC)unis preparcd on a c45h basis
b. Hcritablc PrO￿rtiC5. consisting of the church, manse and a cottAge. ore not recorded in the acc
The tille deeds are held b). Ihc Lhurch of Scotland %eneral trusiees.
c. Nornial fabric repairs and maintenance are charged to the general fund. extraordinarv repair5 a
Iinprovemellls are met trom eithcr our own 18bric fund. or thai hcld bN' Ihe eenernl tn]%lcc5.
ni.
Respective responsibilities of t￿sleeS and e￿MIlltr
The chariiN irusi¢¢s c(Jn%ider ihai an independeni examination 14 needed under section 44{1 Mcl
Charities and Truslee I￿￿est￿e￿I l.Scoilandl Aci 2(M)5. It 18 f¢sTK)nsibiliti' In examine th¢ acr
undlr section 44{ l Kc) ol-the Act and io state H.hether particular matters ha￿e come to MN. attention
B*sis of independeni eumitter's %la¢¢me41
the
An examination includes a review of th¢ accounting records kept bv the charity atml a compariso
the accounts presented with those rwords. li alw inilud¢s ¢onsid¢rntion of an). unusual it¢m
disclosures in the &c¢ounls. ￿ seeking explanations from the trusiees concerning any such ma
r5.
The procedures und¢rt8ken do not pro*ide all ihe evidence thai would be requi￿ in an 8udiL knd
con%¢quenil* I di) IJOl ¢Nprc5s an audil opinion on thc accounts.
Ittdepettdent F.x4mlner'J %tstement
In (h¢ cours¢ of m)" ¢xa¥nination of the stslemenl of account for the year ended 31 Decevnber ?0?4
mailer ha5 come io MY attention.
(Ir
no
which ¥ives me reasonable cause to believe thal in an). material respect the requirements:
to keep accouniing records in accordance M'ith Seciion 44 (Ixa) of the 2(K)5 Aci Ind
Regulaiion 4 of the ?IK16 Accounts Regulations. and
to prepare accounts which accord ￿1th ih¢ accounting records and comply with Regulation
thc ?006 Accounts Regulations haN¢ noi tttn mel or
of
2 to which. in MY opinion. attention should be drdWI) in order to enable a PToper UTKlerstanding o
acci)unts to k r¢ached.
Name
AddTe5S.'
Signature
Date

Tenandry KirK Killiecrankie
Receipts and Payments Account
Year eDded 31 December 2024
Unrtstricted Re5trict¢d
Totsl
Totsl
Futtdi
Funds
2024
2023
Receip¢s
Donations
Note
10.970
10.970
17.708
Le8aeie5
Aciivities for Generating Funts
8.825
8.825
7.430
Bank & Deposil interest
Invesmieni income
5.708
5.708
3,8(Ml
25J13
28,938
Insurance Refund
Policy redeem¢d
Hydro l Fuel Refund
Receipts from General Trusiees for
Tenandrv Manse Fabric FurKI
15,159
15,159
6.458
Total Ree¢ipts
4￿662
40.662
41.264
Payment$
Chydritable activities
20.764
20.764
4&709
Total P*vments
20.764
20.764
48.709
Excess of Re¢¢ipls over Payments for
th¢ y¢gr before transfers
19.898
19.898
-7.444
Funds to CIS Investment
20.
20.(

Tenandry l(irK KilliecraDkie
Slglemenl of Balances
At 31 December 2024
Il•mlrkled
Reffjrltted
Totsl
Flank & dLTM)%ii bo1￿
F•Mds
21124
21124
2024
2023
N•t¢
nk & Deposit Bal%nees
Bank & dtposll bAl•n¢H brouihi forn•rd
103.176
110.176
Movemenl Én year:
l.'xcek% ol"Rts¢ipLs over Pa>Thents the )wr
19.898
-7,44$
& dtposh b*l*D¢eS ¢•rrltd forn•rd
ILI.iI?4
1111,176
Inv￿lments at markct v*lue (£9,968
0.30Y
Tv¢#l knets
129.S•J
lJ6.W
'Ihe account% were approved by the Kirk Scs5ion and F inancial Bowd on
March ?025
For 8nd on beh￿111. i)r IliL Kirk SL 4%IIITI dnd l. InLln¢ial FIc)<ord
Trtayurer

Tenandry KirK Killiecrankie
St¥4tement of Balances
Notes to the A¢¢ounts
l. Trustee Remuneration ind Rtlxted Party Transactions
No Trustee was paid Remuneration during the year
2. Movements in Funds
At IJ*D
Atjl Dec
2024
Receipls
P*yment$ Trsnsfers
2024
Unrestricted funds
Designdtcd Fabric Fund
Designated Stsbles Cottage Fund
General Fund
8.453
5.689
15,159
8.8?5
-10.01)n
11,897
5,604
112,082
-3.910
95.$43
16.678
40.662
15.000
Kestrieted fund8
'I'¢nandry stables Lotta8e Fund
Tenandry Manse FuThl
1,000
6.QDQ
Total funds
40.662
-2n.71
ses ol. tk'si
aled I". unds
Fabric F und.. 'I"hc "fru51ees have sel &side funds for the mainlenance of the Church prop￿leS
Manse Fund: The Trustees have set aside funds for repair and m4nlenance
Stables Cottage Fund: The I"rustees have sel aside funds for thL' repairs and maintenarre

UDrestricted Restricted
Totsl
Total
Funds
2024
Funds
2024
2024
2023
3. Analy$i$ of Donations
Gift Aid t)onations
Tax Recovered on Gtft Aid Donations
Ordinary Offerings IOp¢n Plate)
Other OtTerings. tA)natlOll5 etc
Special Collections
Sales of Life & Work
8.499
8.499
8.619
7.163
1.033
17?
695
695
355
355
1,295
126
1.295
126
469
?52
10.9711
10.970
17.708
Acitivities for Generating Funds
Donaiion5-Stables Cottage
Other Receipts l Re￿nd￿]nSuranCe Claim)
8.825
8.825
7.430
5.868
8,825
13,298
Analy515 of Payments
Charitable activities
Ministrie% & Mission allocation
Presbyiery dues
Minister's Travel expenses
Pulpit supply
Ministetrs (hher Expense5
Lady Haig Wreath
Tenandry Cottage- Garden
Tenandry Cottage - Flood
Tenandry Cottag¢-Misc Expenses
Tenandry Cotta8e-H¢aL Light
Tenandry Cottage- Repairs
Tenandr%' Manse dry roi
Tenandry Mans¢ mi.sc Expenses
Fabric repairs & mainienance
Heat and light
Insurance
2.952
334
2.952
334
6(K)
458
365
558
2.800
2.800
2.080
50
47
47
28
288
288
399
8,594
176
324
324
3,105
194
3.105
194
3.435
572
26,064
804
804
1.026
1.453
1.832
2.811
1.886
2.811
1.886
Organ & music lieence
Printing. stationery and poslage (Bwks)
Special Collertions Remined
Church Magazine Expenses
L&W Costs
Churches Wo¥kin8 Together sub
Other expenses
14J
2.605
2.605
1,190
252
252
25?
47
47
34
20.764
211.764
48.709
7. Minister's Stipend

All Church of Scotland cong￿gatIOnS Contribute lo the National Siipend Fund which bears the
costs of all ministers, stipends and employerfs contributions for national insurance. trnsion and
housing and loan t"und. Ministers, stipends are paid in accordance the national sti
nd scaje.
which is related lo years of Service. For the year under review the minimum s
pend w&s
£31,642: M&ximum stipend in 5th and subsequent years of service £38.884
2.024
2,023
Collections for Third Parties
Christian Aid
305
325
Pri￿esS Basma
2(K)
Ukraine Appeal
W'ater Aid
500
5(K)
CATH
3(M
DEC
2(Kl
Atholl Fo(bd bank
Edinburgh Direa Aid
350
165
950
Ini'estments al Market Value
Lloyds Bank Ltd Ordinary shares - 2362 shares (CO￿ £5761
1,294
1394

Tenandry KirK Killieerankie
APPENDIX
FUNDS HF.LD ON BEHALF OF THE CONGRF.GATION
BY THE CHURCH OF SCOTLAND C:ENERAL TRUSTEES
2024
2023
CAPITAL ACCOUNT
Crcdit Balances held at 31 December al cost
6.807
6.807
Market Value of Balances at 31 December
9.968
11,945
REVENUE ACCOUNT
Credit Balance al 31 December
8.069
11.717
MANSE DEPOSIT
Credit BalanLe ai 31 December