THE CHURCH OF SCOTL
KINGCASE PARISH CHURCH, P
STWICK
TRUSTEES REPORT
AND
CONGREGATIONAL ANNUAL A
COUNTS
,Ill 111 I
YEAR ENDED 31. DECEMBE
2025
cOng￿gational Reference Numlxr: 1005
Scottish Charity Register Number. SCOOI

Trustees Annual Report
Year ended 31 December 20
The Trustees present the annual report and accounts for Pre
Church for the year ended 31st December 2025.
twick Kingcase Parish
Reference and Administrative Inforniation
Chanty Name
Kingcase Parish Chu
Prestwick
ch of Scotland,
Charity Registration Number
SC001940
Congregation Referen￿ Number
100587
Contsct Address
Church Offi
11 Waterloo Road
Prestwick
KA9 2AA
Email:
Webstte:
Trustses
The following sep4ed as Trustees during the year ended 31
mber 2025.
Kin
case Kirk Session
The Kirk Session has reduced in number, from 48 Eklers reco
end of2025.
in 2024 to 43 at the
Stuart Arthur
Linda Bryson
Helen Duncanson
' Evel n Gibson
Ann Jess
Jean Mccallum
Gordon Macdonald
'Janice Babln
James Campbell
Sandra Dunn
Linda Harding
Ella Kerr
Nan Mccrae
Moira Macdonald
JOY￿ Blyth
Bryce Donaldson
Jery Ferguson
Norma Hull
Jane Lamb
Stuart Mccrae
Alastair Mclntyre
John Bryson
Rita Donaldson
Margaret Frame
Norman Hull
Nigel Lamb
-Stan JWcCullo¢h
Jillian Mclntyre
kEEE
Moyra Michie
Margaret Mullen
Joyce Pringle
Kenneth Sindair
Linda Stevenson
Revd. lan Wiseman
Jan Miller
Irene Naim
Elsbeth Purves
Anna Smith
Elizabeth Syme
Susan Mills
Irene Pimentel
-Alhari Rennie
lan Steven
Thomas Thomson
Irene Muir
Elaine Pine
Diane Scott
Irene Stevens
illiam Tra
ner
"ReSI￿ed{l)- Se&*fflber'25
Emeritus 11)- Navemb8r'25
- FeL>ruary 25 8nd October'25
of ftransfer(1}- F8￿￿￿y'25

Princi
al Office Bearers
Ministsr:
Revd. lan Wiseman
Session Clerk:
Elizabeth Syme
Church Treasurer:
lan Steven CA Treasurer
Independent Examiner:
lain Gemmell CA
Bankers:
Bank of Scotland
123 High Street
Ayr
KA7 1QT

Prestwick Kingcase Parish Chur
Trustees Annual Report
Year Ended 31 December 2025
Governance. Structure and Management
1 Governin
Document
Kingcase Parish Church is administered in accorda
Constitution of the Church of Scotland, and within the o
laws, rules. and regulations of the national Church.
wtth the Unttary
rall framework of the
2 Trustees
The members (Elders) of the Kitk Session are the Charity
is 'called" and elected by the Congregation and ord
Presbytery of the South West. The Kirk Session is made
Elders who are chosen from those Church members who
the appropriate abilities and skills for the temporal and sp
Church. Eldership is Yor life..
rustees. The Minister
inedlinducted by the
p of the Minister and
re considered to have
ritual oversight of our
anisational strUc￿re
Meetings of the Kirk Session are chaired by the Minister as
Following the adoption of the Unitary Constitution, a new st
of purpose Teams was introduced to take account of th
responsibilty for the temporal as well as the spiritual affairs
Teams are responsible diredy to the Kirk Session for the r
The Kirk Session has four main meetings each year, wtth ad
called as required. It is likely, that in fijture. the number of
given the potential addttional business falling on the
consequence of the adoption of the Unttary Constitution.
Session are well atlended, and business is conducted effici
oderator.
ucture taking the form
Kirk Session taking
of the Church. These
mits each covers.
itional meetings being
eetings will increase
Kirk Session as a
Meetings of the Kirk
ntly.
Obj8ctiv8s and Activiti•s
1 Ob'ectives
As part of the Church of Scotland. Kingcase Parish Church
and to work for the advan￿ment of Chrisvs Kingdom in our
the world.
The Church of Scotland is Trinitarian in doctrine. Refomi
Presbyterian in its organisation. As a national church, it ackn
call and duty to bring the essential points of the Christian re
every Parish in Scotland through a territorial ministry -
It c(ioperates with other churches and ecumenical bodies lo
beyond.
exists to glorify God,
arish and throughout
in its tradition, and
wledges a distinctive
igion to the people in
rch in every Parish..
ally. in Scotland and

2 Activities
In addition to Church services. our halls and facilities are w
comprehensive Choi￿ of varied social activities. Most of th
open to the local communty. catering for all age groups.
Art Group
Ayr & Presiwick Ttefoil Guild
Beavers
Bible Study Group
Circle of Care
Classic Car Group
Cubs
Funday Sunday Club
Keep Frfi
Men's Club
Pilates
Prayer Group
Tai Chl
Toll TtyJdlers' Group
Zumba
11 used, offering a
activities offered are
Ayrshire Fid
Brownies a
Ccgnthve S
Guild
MuS￿&m
Scouts
Yoga
le Orchestra
d Rainbow Guides
mulats'on Group NHS
ement
Gratitude is recorded to the Fellowship and H05Pttality tea
and organisation of social events throughout the year. They
Drive, Congregational VE Day lunch, Summer Fete, Harve
Christmas Fayre.
for their involvement
ave included.. Beetle
t Lunch, and Musical
Achievemonts and Perfomiance
1 Attendance
Attendan￿S at Sunday Worship number regularly between
Sacrament of Holy Communion was offered on six occasio
with an average attendan￿ between 90 to 100 members.
to 80 members. The
throughout the year
The Circle of Care Service held on 7 September and the
Service, on 14 De￿Mber, offered all who attended the
reflection, thanksgiving. and fellowship.
nnual Remembering
opportunity of quiet
The Joint Children's Summer Holiday Club with St Nic
Kingcase from 11-14 August. has contributed to the encou
number of Children and families joining with the congregatio
age family seivices.
olas Church held in
aging increase in the
to celebrate our All-
Sincere thanks are extended to both the Pastoral Care te
Families team for their ongoing commitment to the work wit
m and Children and
in these areas.
Prestwick King￿Se St. Nicholas Guild dedicab'on service t
September 2025, at Kingcase. The Guild meet each
programmed year which Cornmen￿ October 2025. Meeti
Kingcase on a Wednesday and St. Nicholas on a Thursday
heatthy membership and very good weekly attendan￿s.
financially until the deferred union takes place and unts'l
Capitation Fees and financial retums separately operating
numbers. In all other aspects they are operating jointly. The j
are delighted wtth the way the group is progressing.
place on Sunday 14
k throughout their
gs alternate be￿een
aftemoon. There is a
e Guilds will not join
then each will send
nder separate charity
int Leadership Team

The fortnightly online Ministry of Music services offered vi
January 2025. The se￿I￿S created in the Autumn of 202
an opportunty to be inspired with hymns, prayer and frie
are expressed to the 4 former team members.
Zoom came to end in
during Covid, enabled
dship. Grateful thanks
Youth organisations meet weekly in our church halls: nu
2025 are..
4th PreS￿Ick Rainbows:_
18 girls (aged 4-7). with 3 Fully Trained Leaders, 3
Leaders and 1 Guide.
4th Prestwick Brownies:_
16 girls (aged 7-10), 3 Fully Trained Leaders, 3
Leaders and 1 Guide.
All Young Leaders and Adults have attained their
Congratulations are extended to the two young leaders wh
18 years of age and are beginning their adu￿ leader trainin
bers registered during
Unit Helpers, 3 Young
nit Helpers, 3 Young
afe Spa￿, training.
have re￿ntlY turned
12th Ayrshire {Kingcase) Scout Group :_
16 Beavers (aged 6-7)
12 Cubs (aged 8-10), numbers have increased from
8 Scouts (aged 10-12),
9 Explorers (aged 14-18)
10 Adult leaders
024.
2 Roll
Our church membership as of 31 December 2025 has decr
The decrease sadly was due to the deaths of 13 members t
2 members requesb'ng Certificate of Transfers.
ased from 352 to 337.
roughoutthe year and
3 General
Revd. lan Wiseman, our Minisler, leads Sunday Worship.
received and his pastoral work assiduous and muth app
there was one baptism. and eleven funerals conducted.
His preaching is well
ciated. During 2025.
The Minister and Elders cary out a considerable number of
Church members re￿1ve a visit prior to each of the f
Services. In addition. each member receives a copy of th
°Grapevine.°
isits within the Parish.
ur main Communion
Church's magazine
Sincere thanks are recorded to our Pastoral Care team, fo
offered by them to include addrtional visits where possibl
hospitals and nursing homes. Grateful appreciation is exp
Black. for her ongoing support and Servi￿ within the Pasto
Home Communion to aged or infirm members who are un
worship.
the ongoing support
to members in local
ssed to Revd Sandra
I care team. Offering
ble to attend Church
CD recordings of weekly Sunday ServI￿S are created and d
There is a weekly volunteer transport rota which operates to
elderly or disabled to Church as required.
stributed.
ring members. mainly

Our duty teams have continued throughout 2025 to offer
members and visttors attending Sunday worship.
wami welcome to all
Over the year, the Church's mission has been enhanced by
who organise. ￿rry through or help provide a rich program
and fund-raising activtties and events, not only for mem
communty. and for all ages.
he efforts of members
e of religious, social,
rs but also for our
Overall, Kingcase Church is in gix)d heart, spirrtually and so
self-sufficient. We have much to rejoice about.
ially, and is financially
4 The Future
As members of Kingcase we look forward in fatth to support
members and our communty. and to advan￿ Christ's King
ur Minister, serve our
om here in Prestwick.
5 Financial Review
Church Income dropped from £137,611 in 2024 to £110,91
must be remembered that we did receive a substantial legacy o
we have withdrawn £31,000 from the Cuthbertson Bequest i
these eX￿ptIOnal items from each year then it shows that inco
£79,910 compared to £112,213, a reduction of £32,303 or 28.8
income is Gift Aid donations. the FWO and the Open Plate. Th
ttems decreased from £52,471 to £48,870 a drop of £3,601 or
there were good incomes from lets of our premises of £11.30
Fund of £5.824.
On the expenditure side our contributions to Giving to Gro
£50.344 in 2024 to £47.257 in 2025. Heating and lighting cost
from £6,450 to £7,611 in 2025. Wrth regard to our propety we
projector in the church and attached an electric charger to th
withdrawn from the Cuthbertson Bequest to fijnd these items.
The above resulted in a surplus of £4,551 wmpared to the defi
in 2025. However it
£25,398 in 2024 and
2025. If we remove
e in 2025 dropped to
o The mainstay of our
income from these 3
6.9¥0.On the positive
and from the Efforts
have reduced from
continue to rise. Up
placed the overhead
manse. Money was
it of £24,288 in 2024.
The Trustees of the Cuthbertson Bequest reported that the
investment at 31 $t De￿mber 2025 was £88,907. This compares
De￿mber 2024. The Bequest generated an income of £3,139
£3.437 in the previous year.
cApital value of the
0£113.157asat31st
in 2025 compared to
6 Reserves Polic
It is the Trustees policy to hold sufficient resenies to me
including designated funds. At the end of the year the Church h
of £11,865 of which £1612 is the Guild, £2.497 is the General A
Fund is £7,756.
current expenditure
Id unrestricted funds
count and the Efforts
On behalf of the Trustees
Elizabeth Syme
Session CEerk
lan Stev
Treasure
Date:
March 2026

Kingcase Parish Church of Scotland, P
tsyick.
Trustees, Annual Report (continued)
Year Ended 31 December 2025
statement of Trustees, Responsibiliti
The members of the Kirk Session must prepare financial ststem
detsil to enable an appreciation of the transactions of the Church
The members of the Kirk Session are responsible for keeping pr
which, on request. must reflect the financial position of the Chu
be done to ensure that the financial statements comply with th
Investment (Scotland) Act 2005. The Charities Accounts (Scotlan
the Regulations Anent Congregational Finan￿ approved by the
Church of Scotland in 2007. They are also responsible for safegu
Church and must tske reasonable steps for the prevention andlo
other irregularities.
nts which give sufficient
uring the financial year.
per accounting records
at that time. This must
Charities and Trustee
) Regulations 2006 and
neral Assembly of the
rding the assets of the
detection of fraud and
Approved by the Trustees and signed on their behalf,
izabeth Syme
Session Clerk
March 2026

Klngcase Parish Church of Scotland, Prestimick
SC 001940
Independent ExamineVs Report to the Trustees of Kingcase
I report on the accounts of the charity for the year ended 31$1 D
out on pages 9 to 13.
arlsh Church
mber 2025 which are set
Respective responsibilities of trustees and examiner
The charity trustees are responsible forthe p￿paration of the accounts i
of the Charities and Tntstee Investment (Scotland) Act 2005 and the C
Regulations 2006.
accordance with the tetms
aritie6 Accounts (Scotland)
The tharity trustees consider that the audit requirement of Regulatio
Regulations does not apply. It is my responsibility to examine the a¢¢oun
44{1)(c) of the Act and to state whether partrcular matters have come to
10(1){d) of the Accounts
as required under section
my attention.
Basis of Independent examlnerfs statement
My examination is carried out in accordan￿ with Regulation 11 of the C
Regulations 2006. An examination indudes a review of the accounting
and a comparison of the accounts presented with those records. It als
any unusual items or disclosures in the a¢¢ounts and seeks expl
conceming any such matters. The procedures undertaken do not provid
b8 required in an a￿￿1t and consequently I do not express an audit opin
accounts.
rities Actounts (Scotland)
cords kept by the charity
includes GonsKleration of
nations from the trustees
all the evidence that would
n on the view given by the
Independent Examinerfs statement
In the course of my examination, no matter has come to my atten
on
l. which gives me reasonabk Gause to believe thaL in any material
to keep aGGounting records in accordance with Section
Trustee Investments (Scotland) Act 2005 and Regulation
(Scotland) Regulations 20(￿ and
to prepare accounts vthich accord with the accountin
Regulats'on 9 of the 2006 Accounts Regulations have not
respect the requirements:
(1)(a) of the Charities and
of The Charitses Accounts
records and comply with
nme(or
to which in my opinion, attention should be dravm in order to en
of the accounts to be reached.
le a proper understanding
lain Gemrnell, CA
22 Briar Grove
Ayr
KA7 3PD
Date lo
March 2026

KINGCASE PARISH CHURCH OF SCOTLAND PRESrwi
STATEMW OF ANANaAL AcnviTIES
YEAR ENDED 31sr DECEMBER 2025
Unrestritted Restricted
Funds
Funds
2025
2025
Endowmen
Funds
2025
Total
2025
Total
2024
note
Recei
63.503.04
27.143.57
90.646.61 92,842.63
0.00 25,398.17
5,824.IKI
6,419.00
0.00
3,139.40
3,436.65
99,610.01 128,096.45
I1,3￿.[
9,515.00
Le8ades
ArtPAJe5f4r8EIN¥alTr￿fvThts
Bank & Deposft Inteiest
5.824.ts)
3,139.40
30.282.97
69,327.04
RentaIofp￿rntsts WLets
Total Recei ts
80.627.04
30.282.97
110,910.01 137,611.45
ments
cost5ofyrffi￿n¥fUTh
charits￿eN£tmI￿5
299.32
85.472.90
299.32
320.28
106,059.99 161,579.53
0.00
20.587.09
G¢veft*rte Costs
Total Pa
ments
85,772.22
20.587.09
106.359.31 161,899.81
Exces5 of Payments over Reeelpts
for year before transfer5
-5.145.18
9,695.88
4.550.70 -24,288.36
Transfers
0.00
Excess of Payments over Receipts
fur year
-5,145.18
9.695.88
4,550.70 -24,288.36

KINGCASE PARISH CHURCH OF SCOTLAND PRES
srATEMENT OF BALAN
A5 AT 31ST DE￿mBER 2025
Unrestrirted
Funds
2025
Restrirted
Funds
2025
Endowment
Funds
2025
Total
2025
Total
2024
Bank & ￿POsIt Balantes
Bank & Deposit Balance5
brought forward
13,010.24
2.894.47
15,904.71
40,193.07
Movement In year
-1.145.18
5,695.88
4.550.70 -24.288.36
Bank & Deposit Balances
forward
11,865.06
8.590.35
20,455.41 15,904.71
Investments at Market Value
88.907.$4 107.IIL70
Investments at Cost
62.346.61
The Accounts were approved by the Klrk Session on
March
026.
For and on behalf of the Klrk Sesslon
ssion Clerk
TreasU￿r
io

KINGCASE PAR15H CHURCH OF SCOTLAND PRESTWI
NOTES TO THEACCOUNTS YEAR TO 31ST DECEMBER
25
l Trustee Remuneratlon and Related Paity Trdnsactlon
During the year 2 trnstees receNed total of £ 6,625.90 for providing administ
services during the year. No trustees received expenses during 2024.
2 Movernent In Funds
As at
01.01.25 Receipts
atNe and cleaning
Asat
31.12.25
Payments
Transfers
Unrestrirted Funds
General Fund
Efforts Fund
Des￿nated Guild Fund
Designated Sunday Funday aub
3.196.70
7.939.(X)
1.856.06
18.48
13,010.24
66,512.(kl
5,824.
2.291.LM)
83.211.5
I6.c￿0.
.6,000.00
2,497.21
7,756.04
1.611.81
0.00
10,000.00 11,865.06
2,535.2
18.
85,772.22
74.627.04
Restrl¢ted Funds
Fabrlc Fund
Cuthbertson Bequest
1,126.50
L733.23
21.￿5.47
14.140.50
6.092.60
13,367.49
.15.IX(J.00
5.OfX).(M)
1.079.37
7,506.24
Malawi Fund
34.74
2,894.47
1,097.00
36.282.97
1,127.
20,587.09
4.74
8,590.35
-io.ocK).00
Endowment Funds
l Funds
15.904.71 110.910.01
106,359.31
0.00 20,455.41
Purwsès of Designated Funds
Guild Fund: The Trustees have set aside Funds for use by the Guild.
Sunday Funday Club- The tn￿eeS have set aside Funds for use by the Sunday
unday Club.
Purposes of Restrlrted Funds
Fabric Fund: TheTrustees have set aside funds forthe maintenance of the Chu
Cuthbertson Bequest: This Fund is to assist with the costs of maintainin8 the f
Church and the Manse.
Malawl Fvnd.. Thls fund has been set up to provide asslstance to our twinned
Chinchetne in the Presbytery of Bandawe, Malawi.
h property
bric of the
urth at
li
E'.IKlngcase Churchknnnual AttountsI2025 Annual AccountsI2025 Annual Accoun
xlsx071031202611..24

KINGCASE PARISH CHURCH OF SCOTLAND PRESTWICK
NOTE5 TO THE ACCOUNTS
Unrestrirted Restricted Endowmen
Funds
Funds
Funds
2025
2025
2025
YEAR
0 31sr DECEMBER 2025
Total
2025
Total
2024
3. Analysis of Donatlons
WFO Scheme
Gift Aid Donations
Tax Recovered on Gift Aid
Open Plate
Lets of Halls
LeEacy
Other Offerin8S
12.540.59
34.957.32
4.974.05
1.372.33
li,3￿.00
12.540.59 13,387.(K)
34,957.32 38,364.27
4.974.05 7,797.44
1,372.33
719.96
11.300.C(1 9,515.
0.00 25,398.17
45.765.72 42.429.61
110.910.01 137,611.45
9.482.75
74.627.04
36,282.97
36,282.97
4. Analysls of Payments
Cost of generating funds
Offering Envelopes
299.32
299.32
320.28
Charitable Activitles
Giving to Grow
Presbytery Dues
Ministers Expenses
Pulpit Supply
Other Staffing Costs
Fabric Repairs & Mointenan
Countil Tax
Heat & ￿ght
Insurance
Grant to Boys Bri8ade
Church Office Expenses
Organ & Music
Telephone
Cleaning
Other Expenses
Transfer to C of S Inv Trust
47,256.96
1.713.02
1.184.QN)
745.
9.862.69
47.256.96 50.344.08
1.713.02
1,184.(K) 1,710.(Y)
745.1)0 1,455.00
9,862.69 8,742.84
19,460.09 46.074.54
3.351.52 3.444.74
7,610.94 6.450.66
2,688.94
3.440.CKI
500.
2.598.89 3,488.03
259.ljo
377.04
2,613.51 2.162.62
1.813.93
1,277.07
4.901.50 12,112.91
O.IXl 20,(XJO.00
106,059.99 161,S79.53
19.460.09
3,351.52
7,610.94
2.688.94
2.598.89
259.IK)
2.613.51
1.813.93
3,774.50
1.127.
85,472.90
20.587.09
Governance Costs
Total Payments
85.772.22
20.587.09
106,359.31 161,899.81
12

KINGCASE PARISH CHURCH OF SCOTLAND PRESTWICK YEAR TO 31ST DE
NOTES TO THE ACCOUNTS
EMBER 2025
Mlnister5 Stipend
All Churth of Scotland congregations contribute to the National Stipend Fun
the costs of all ministers. stipends and employerfs contributions for national
pension and housing loan fund.
Ministers, stipends are paid in accordance with the National Stipend scale, w
years of service. For the year under review the minimum stipend was £32,43
maximum stipend in the fifth and subsequent years of seNice £39.856
In addition to stipend the thurth pays the Council Tax for the manse. ministe
expenses and the manse telephone account.
In 2025 the cost of these 3 Ftems was £5.327.58.
Although entitled to do so, our minister doe5 not claim car mileage or any ot
expenses such as worship aids. postage and ststronery.
which bears
nsurance,
ich is related to
andthe
travelling
er miscellaneous
Collertlons for Thlrd Partles
25
2024
Christian Atd
Leprosy Mission
Scottish Bible Society
862.10
321.
216.1K)
897.26
365.00
.399.10
1,262.26
APPENDIX
FUNDS HEU) ON BEHALF OF THE CONGREGATI
BY THE CHURCH OF SCOTLAND GENERAL TRUST
2024
CAPITAL AccouNr
Credit balances held at 31 December at cost
Depostt Fund
Grovrth Fund
Income Fund
000.27
080.66
265.95
I,IX)0.27
35,298.68
51,995.69
29
33
Total cost of Units held
62
346.61
87,294.37
Marketvalue of Funds at 31 December 2025
88
907.54
113,156.78
13