The Church of Scotland
Boghall Parish Church of Scotland, Bathgate
Congregation No= 020137
Scottish ChAritv No: SC 001881
Receipts 2nd Payments Accounts
for
Year ended 31 December 2024

Reference Administrative Information
Charity Name..
Lloghall Parish Church of Scotland, Bathgate
Charity Registration Number:
SC(K>l 881
Congregalion Reference No:
020137
Conta¢1 Address:
Trustees
Kirk Session
ALlive Eldcrs
li¢lClii'e b_IdL-rs
C.fiii¢Frc
IioiiAI Bodrd
Principal C)trice-bearers
Interim Moderator
Session Clerks= (Joint)
Clerk to Ihe Board:
Church Tr&￿Uyer.
Inde
ndent ExatniD
Bankers
Bank of Scotland
50 Hopetoun Street
Bathgate
EH48 4EU
Page I

Trustees, Annual Report
Year ended 31 December 2024
Structure, Governance and Management
Governing Document
The Church was administered in accordance with the ternis of the Model Deed of Constitution. This
changed on the 21st April 2024 when we mov¢d to a Unitary Constituiion.
Recruitment and Appointment of Trustees
Members of the Kirk Session are the charity trustees. The Kirk Session consists of the Minister. or Interim
Moderator, and the Elders. The Minister is elected by the Congregation and inducted by Presbytery. The EldeTS
are chosen from those Members of the Church who are consideTed to have the appropriate gifts and skills.
Organisational Strneture
The Kirk Session is moderated by the Minister and is responsible for all affairs within the Church and.
nonnally, meets ten times in a year. Certain responsibilities are delegatcd to the Finance and Property
Committees and the Worship. Outreach and P&storal T&￿ns. Reports are submitt¢d to Session as appropriate.
Objectives and Activities
Th¢ ChuTch of Scotland is Trinitarian in doctrin¢. Refomied in tradition and Prcsbyterian in polity. It exists to
glorify God and to work for thc advancement of Christ-'s Kingdom throughout the world. As a national Church,
it acknowledges a distinctii'e call and duty to bring the ordinances of religion to the people in every, parish of
Scotland through a tenitorial ministy. It co-operates with other Churchcs in various ecumenical bodies in
Scotland and beyond.
The following information delailing Objeetives and Activities of the Congregation of Boghall Parish
Church of Scotland, Bathgate has been broken down into relevant headings and there may be a slight overlap
with some items.
Mission Statement
The Mission Statement of Boghall Parlsh Church of Scotland, Bathgate. reads
"By Godls Grace, we seek 10 Serve Him in our conununity ond elsewhere, by sharing the love of Jes￿, and
to grow in ourfoith andfellowship through Ihe reading andpreacliing ofHis Gospel, andproyer."
Pag¢ 2

Trustees, Annual Report (cont.)
Year ended 31 December 2024
The biggest change this year has bcen the decision by the Church of Scotland to allow us to call a Minister. A
group prepared an excellent Parish Profile. The nominating committee of nine was selected and after
advertising. eight people applied to be our Minister. All eight were inlerviewed and the decision to appoint a
sole nominee w&s unanxmous. This decision was approved by the Kirk Session and we look forward to
exciting times ahead. Our Interim Moderator gives invaluable advice and support for which we are very
grateful.
W¢ continue to provide worship every Sunday, led bv a number of visiting Ministers and Worship leaders. We
are very grateful for their contributions and view this &s a positive cxperience. hearing different voices leading
Worship and introducing new thoughts on scripture.
Throughout all this change, we continue to worship, prdy, and provide pastoral ￿e and outreach. making
Boghall Church a ¢entr¢ of Worship at the heart of our Community. We have w¢l¢om¢d new people to the
church from other churches and from other countries. We had a requcst from two members of the
Congregation to allow a single sex marriage ceremony. This led to a KiTk Session discussion and a subsequent
Congregational m¢cting and vote to -'depart from the tradition of Church of Scotland ' and approve the
pern]ission of single sex marriages within the Church. The discussion w&s ￿sItive and supportive of the
motion and was passed unanimously by the Congregation present for the vote. The Church and hall buildings
aTe used throughout the week for several all-age activtties, including the vatious youth organisations, the many
sub-groups and committees forn]ing the Kirk Session within the Unitary Constitution. We also offer Hall Lets
for birthday parties. Reoular community groups arc the Tae KThon-Do. Gamblers Anon)Tnous and Artlink - a
charity hclping people Mith mental health needs. Last }'ear Artlink were given a substantial grant to develop a
Boghall Community Growing and Cooking GTOUP" along th¢ Church, Boghall DTOP in Centre Imd
schools. The plan was to enable vegetables to be grown in raised beds and then to Use the produce to provide
meals and cookery classes. Raised beds hav¢ been completed and planting is taking place . Much of this work
was undertaken by Asylum Seekers from th¢ Cairn Hotel. Our Friendship Cafe continues to tske place on
Wednesday mornings during school tenn time, when pupils from Boghall Primary School come and serve tea
and coffee, play games and chat with those members of the Congregation who come along. This is an
experienc¢ enjo}'ed by all. The activities of the Congregation rquire the generous giving of time, talents, and
money on the part of members and a(Iherents. Thanks are due to our Tr¢asuTer, who does a wonderful job
overseeing our finances and to our two Session cler￿ who work tirelessly for the Church.
Achievements and Performance
Our cu￿ent roll of Church membcrship is 175 communicants and 38 a(Iherents. The average attendance at
Sunday morning services is approx. 60 members. In addition, worship is streamed via OUT liacebook Èn order
that anyone can view and take part throuohout the week. A recording of worship is also posted on our YouTube
channel. DVD recordings are issued to those with no access to the internet. "IThis ensures that Boghall Church
reaches out to the m￿LMu￿ numbeT of people possible. in accordance with our Mission Statement. Most of
our organisations. under the supervision of the Kirk sessio￿ also continue to be well attended. and adequately
staffed. The Church h&s its own Facebook pag¢ and website to advertkse ¢v¢nts.
Page 3

Trustees, Annual Report (cont.)
Year ended 31 December 2024
Worship
Sunday morning worship continues although. we have no Minister. We have built up a rota of mainly Tetired
Ministers and Readers. Many are already knowTL to the Congr¢gation. They cornment on how much they enjoy
coming to Boghall and the warn] welcomc they receive. Members of the Conoregation take an active part in
worship every week contributing with readings and prayers. During the year, SeThices have been led by the
Girls Brigade, the Outreach Group and the Worship group.
We have occasional Cafe Churches" during the year. These take place in the hall, sitting at tables and enjoying
te(i and coffee before Worship. This slightly Icss fornial Worship h&s seen u5 having speakers from various
organisations. We also held a United Servic¢ on Christmas Day. We held our annual Cllllstmas Celebration in
December with choirs from the Girls Brigade. St Columba's RC School, Boghall Primary School and musicians
from Bathgat¢ Academy taking part. Their joyful singing along with readings, prayers, music and
congregational singing was enjoyed bv a large Congr¢gation. An inforn]al forni of Worship takes place on
Tuesday afternoons &s a "House Group.. It m¢¢ts in th¢ Church as this suits most people and also encourages
some m¢mbers to attend who otherwise might not have been able to. NTumbers have increascd with around 15
participants. A typical meeting lasts about an hour, in which there is sO￿e Bible reading, hymns, chat and a bit
of laughterl Everyone is free to chip-in and aIl views are respected. Somelimes theTe is a cup of tea and
occasionally the Group ventUTes out; the GTOUP enjoyed a lunch at the Fairway in the summeT. New faces are
always welcome. At Boghall, worship continues to be an inclusive and sl]ared ¢xperience, utilising a variety
of forniats and the tslents of th¢ Congregation.
Outreaeh
We have an active Outreach CoTnmittee working on behalf of the Church to engage with the local community
and bring wider issues to the Congregation for action.
We delivered various all age Worships including a Sundae Sunday Scrvice where ice cream was served and
funds were raised for the HtV/AtDs charity. We also led the Harvest Senrice where a substantial amount was
raised for Bethany Christian Trust. Finally we led the Toy service wher¢ many toys were donated to kids
across West Lothian via the charity River Kids and where we w¢re able to deli￿er messages of hope across the
wider world via the EMMS charity. We continue our work and links with many organisations including.
Christian Aid. Bli¢hswood Care shoebox appeal and Scottish Bible Society. We supported the VIVA Boghall
Fun Day which promoted the openkng of the Garden projecL by holding a craft table for the younger visitors.
We continue our support of Dr Graham's Homes, Kalimpong in India and the Mulanje Mission Hospital either
directly or through EMMS. Our links with the schools in Boghall continu¢ to thriv¢. Scripture Union "It's Your
Move" booklets were donated to every Primary 7 pupil io help prepa￿ them for life at the Academy and
Advent calendars were also donated at Christmas. Boghall Primary again held their Christmas and Easter
Service in the Church. Th¢ w¢¢kly Friendship cafe l¢d by pupils of Boghall Primary and held in the church
continues to be a success where all ages meet for a cup of tea and a chat. The two primary schools and the high
school were actively involved in the Christmas celebration service which was enjoyed by all. We continue to
V151t the local high school on a regular basis offering support and Mission where we can. There are many other
Outreach activities that take place across the Congregation including the Memory Cafe and work wlth the
Asylum seekers.
Pag¢ 4

Trustees, Annual Report (cont.)
Year ended 31 December 2024
Youth
Girls Brigade conttnues with dedicated Officers under their Captain and a group of helpful parents. Thcy once
again delivered the Christmas post raising vaIuable funds for their organis2tion and Kalimpong. Th¢ Youth
group continue to meet monthly on Sunday nights during Tem] time with J ncw mcmbers joining. Activities
include games and Crafts, netball, table tennis,cake decorating and pizza nights ￿ere among their favourit¢s.
One of the members has joined the Worship group. The group also took part in the Harvest Service and this
was well received. For the December meeting they were pleased to decorate the c￿lSmaS tree in the Hall of
Fellowship and welcomed their visiting Elder then too. New faces would be welcome.
Ecumenical
Bathgate Churches Together meets regularly. This comprises Bathgat¢ Parish Church, Boghall Parish Church,
the EU-UR Church and St Columba's Scottish Episcopal Church. We hope that Centrepoint Church may join
us when they mov¢ into the town centre. Uniicd services for Christian Unity were held in various churches as
were Aavcnt Services and the World Day of Prayer Service. Chtistm&s Day SeTh'ices were held in Boghall
Church and St Columba's. The Street Pastors continue their Work in Bathgate at weekends helping vulnerable
people and are sponsored by the various Churches. Bathgate Churches Together once again took a stall at
Bathgate Market to raise money lor Cl]ristian Aid. Th¢y sponsor a Flower Planter in George Street- a visible
example of working together.
Pastoral
There are five people on the Pastoral Support Group. The Group and Church Elders stay in contact ￿ryth
members in their districts by visits and telephone calls &8 well as at Services at the Church, especially when we
have tea and coffee after Sunday Worship. The Prayer Shawl Ministy continues to give cornfort to those who
need it and a card is delivered to members on the first anniversary of a bereavement. We haN'¢ an activc PraycT
Circle with fifteen people lighting a candle in their ovm homes on a Wednesday night at 8prn to join together in
prayer with a prepared liturgy. Prayers for all situations, either worldwide or personal aTe added and can be
requested by anyone. MeJnbers of the Congregation make up the majorilv of Trolunteers at the Memory Cafe
held monthly in R05emount Gardens. The cafe provides activities aThd SUPPOTL in a safe environment, for
people living ￿7th dementia along with their carers. Pastoral lunches continue and afford another time of
fellowship.
Page 5

Trustees, Annual Report (cont.)
Year ended 31 December 2024
Stewardship Aetiviti¢s
We continue to make best us¢ of all elements of Stewardship &s we can - time, talents and money. The Church
in Boghall would not function without the generous amount of time given by many pcople. Likewise their
talents are essential in so many ways. both spiritual and practical.
Last November we held our extremcly success￿1 Christmas Fayre. It rdised over £2,000. Il'e welcomed a large
number of faJnilies tnto OUT buildings - Santa Claus was kept busy and the l¢as and coffccs afforded people a
seat and a chat. We are very grateful to the large number of people N%ho h¢lpcd raise this marvellous amount
and gave our community such a happy evening. Two joint fundraising concerts were held with performances by
Bathgate Concert Orchestra and Kirkton Brass Bands. These concerts wcre well attended and provided a source
of income. When added to our income from Easyfijndraising and other fundraising activities, the total for the
year is £J,321. We support Bethany Christian Trust both financially (including sponsoring a mcmber of the
Congregation for th¢ Bcthany Sleepout) and in kind with clothing, sleeping bags and blankets also being
donated. We continue to support the Asylum Seekers at the Cairn Hotel, by donating Christmas gifts, clothing
and shoes. Regular donations for the Foodbank and Women's Aid also have been gratefully received.
Page 6

Trustees, Annual Report (cont.)
Year ended 31 December 2024
Financial Review
The principal Source of income is from bank Standing Orders. Open Plate and weekly offerings via envelopes.
although the numbeT of envelopes issued have vastly Teduced as the majority of Members now make their
offering by bank Standing Order. We are very grate￿1 for the continued financial support from OUT
Congregation. Offerings receKved in 2024 were £61.034, a decrease of £411 from 2023. The other main source
of income is from Gift Aid a￿d the amount due from offerings in 2024 is £13.8J9. The various fimdraising
events raised £3,321 and incotne from users of Church premises came to £4.590. We received Investment
Income of £6.193 M4)ich is an incre&Y ol £1.768 from 2023.
The laTgest single payment was the Giving to Grow Contribution of £41.050. Other significant payments during
the year were Presbytery Dues - £949: Pulpit Suppl}, . £J:8i6, staffing costs - £17.843, fabric maintenance -
£12,246, insurance - £2,372 gas and electricity - £4:955, an increase of £1,896 from 2023. This is due to a
change in the General Trustees energy contrncts. with tsriffs costing around double the previous Contracts.
The total unrestricted income for the year was £96,808: expenditure £87,548, giving a surplus for th¢ )'ear of
£9.260. Due to Boghall being a Vacant Charge. we received a reduction in our Giving to Grow Contribution of
£11,196. We have also received extra income from a ProbationeT Minister. who is living in the manse, which
amounted to £6,000 for the year. If no reduction had bt*n receiited, and no income from the manse, we would
have ended the year with a deficit of £7,936. With regard to thc Gcneral Congregational Purposes Investment,
the Trustees aTe aware of the significant d¢cr¢ase in value due to current maTk¢t trends and are continuing to
monitor this on a monthly basis. There has been a small increase in the iralue of the investments, however the
dividend income has Ancreased as previously mentioned.
Other Receipts
With regaTd to M2nse Incorne, this is a donation received from a Probationer Minister at Livingston Oldlst
Andrews Parish Church. "Ihey required accommodation and moved irLto Boghall manse in October 2023 and
will remain there until the manse is required for our new Minister. This is an agreement with Church of
Scotland Legal Department using a Caretaker's Agreement. They are responsible for all expenses relating to the
manse.
Reserves Policy
It is the Trustees, policy to hold reserves of approximately 3 months expenditure including designated funds.
At the year ¢nd the Church h¢ld unrestricted funds of £61.586 of which £24.513 has been designated for the
General Congregational Puryx)ses Fund: £12.226 for Fabric Fund. £7.335 for Roof ReplacementlGeneral Repair
Fund, £1,775 for Congregational PuryKJses, £0.00 for Guild and £15.737 for General Fund.
The Church also held £2.071 of restricted fund5 which have been provided for the PUTpose5 specified in Note 2.
Page 7

Trustees, Annual Report (cont.)
Year ended 31 December 2024
Statemellt of Trustees, Responsibilities
The members of the Kirk Session must prepare flnancial statements which give sufficient detail to enable an
appreciation of the transactions of the Church during the financial }ear. The members of the Kirk Session are
responsibl¢ for Leeping proper accounting records whiclL on requcsL must rcflcct the financial posiiion of the
Church at thal time. This tnu51 be donc to cnsurc that ihe fU￿]cIal statements comply V4ith the Charities and
Trustee Investment (Scotland) Act 2005: thc Charirics Accounts (Scotland) Regulations 2006 and ti]e
Regulations Anent Congregational Finance approvcd th¢ Gcn¢ral Assemblv of thc ChuTch ot Scotland in
2007. They are also responsible for safeguarding the assets of the Church and tnu5t takc rcasonable steps for the
prevention andlor detection of fraud and other iTregulaTities.
AppTOI'ed ￿ the Trustees and signed on their behalf,
Date .
oa
Page 8

Independent F.xaminer's Report to the Trustees of Boghall Parisb Church
I report on thc accounts of the ch1￿￿tY for the year ended 31st December 2024 which are set out on pages 10 to
15.
Respeclive responsibilities of trllste￿ and examincr
The chaTity's trustees are Tesponsiblc for thc preparation of the accounts in accordancc with the terms of thc
Charities and TTUStcc InN"csttncnt (Scotland) Act 200) and thc ChaFiti&s Acc(JunLs (8cotland) Rcgulation
2006.
The charity ITUStees consideT that the audit requirement of Regulation 10(1) (d) of thc Accounts Rcgulations
does not apply. It is my responsibilkty, to exarnine the accounls as requircd undcr scction 44(1) (c) of the Acl
and to state ii,hether particular rnatteis haTre come to my attention.
Basis, of independent exydminer's statement
An examin<ition is carried out in accordance Regulation 11 of the Charities Accounts {Scot18nd)
RegulatiotL$ 2006. An cxamination includes a reN'iew' of the accounting rccor(Ls kept by the charity, and a
comparison of the accounts prcs¢ntcd with thosc records. It also includes consideration of any unusual items
or disclosures in ihc accounts. and sccks cxplanations from thc t￿slee5 concerning any such matters. 'I'he
procedures undertaken do not provide all the evidence that would bc requiTed in an audiL and consequently I
do not ¢xpr¢ss an audit opinion on the view given by thc accounts.
Ind¢peDdenl examiner's statement
En the LOUTse of my examinatiory no matter has come to mv attention
which gil'es me reasonable cause to belIe￿e that in any fflaterial respect the requirements..
to kecp a¢¢ounting records in accordance Section H (l)(a) of the 2005 Act and Regulation 4 of
the 2006 Accounts Regulations, and
to pr¥pare accounts which accord with the accounting re￿rdS and compl). with Regulation 9 of the
2006 Accounts Regulations have not been MCL or
to which, in m}1 opinioL attention should ￿ drawn in order to enable a prO[￿r understanding of the
accounL8 to be reached.
Date: 201031ioa
Pagc 9

hall Parish Church Bath ate
Recei
ts and Pa
ments Account
Year ended 31 December 2024
Unrestricted Restricted
Endowment
Funds
Funds
Funds
Total
Total
2024
2024
2024
2024
2023
Recei
Donations
Note
75583
75363
Legacies
Fundraising Events
Activities for Generating Fund$-
Congregational Organisations
Investment income
3321
3321
2729
1026
6077
6193
4425
84981
85097
83543
Rental of premi%s- Church Hall&Rooms
Grants- Faxth in Community
Weddings & Funerals
Otbtr Re£ei
ts- Council Tax Reimbursed
4590
4590
3610
700
700
1220
1220
488
1460
- Refi￿d Scotwwte
- Kalitnpong
- Manse Income
17
17
2015
2015
1014
6000
6000
1500
Total Recei
ts
96808
28il
99639
91615
ments
Costs of generating funds
Charitable activitic5
Governanee costs
Other Pay]nents
Total Pa
ents
79
79
73
87469
3316
90785
84843
87)48
i316
90864
84916
Exces5 of Receipts over Paymcnts
for the year before transfers
9260
(485)
8775
6699
Transfers
Excess of Receipts over Payments
for tbe year
9260
(485)
877)
6699
Page 10

hall Parish Chureh Bath ate
Statement of Balances
At 31 December 2024
Unrestrie¢ed Re51rie(ed Endr1W￿tnt
Fwnds
Funds
Fund5
Toial
Total
2024
2024
2024
2024
2023
ote
Bank & l)e
osit Balances
Bank & depvsii balanL¢s
broughi forward
52326
2556
54882
Moi'ement in Jear.
Ex¢ess of Receipts ovcr Payrncnts for the v
9260
1485)
8775
6699
Bank & d¢posit balances
catried forward
615¥6
54882
InVeSt￿¢￿t5 at market value
(cost £81670)
71868
2356
74224
Assets
Gift Aid Receivable
109U
1090
1032
Liabilities
Costs not yet billed
The accounts were approTrcd by the Kirk Session and Financial Board on Iq1031 aoag
For and on bchalf of the Kirk Session and Financial Board
$￿S1On Clerk
Treasurer
Pagell

Bo
hall Parish Church Bath ate
Statement of Balances
Notes to the Aecounts
l. Trustee Retnuneration and Related Party Transactions
During the year one of the Truste¢5 received reimbursement of expenses incurred which totalled
£121. The church cleaner. who is related to members of the Kirk Session. received a s&lary of
£7,524 during the year.
2. Movements ill Funds
AtlJan
At31 Det
2024
2024
Reeeipts
Paymttsts
Trnnsfers
Unrestricted funds
Gerte￿ Congregational Purposes Fund
Designased Fabric Fund
Designated Roof Fund
De5iw]ated Congregational Purposes
G¢nera] Fund
Con
li0￿01 Or
Designated Guild Fund
19536
4977
24513
11619
607
12226
6971
3(A
7335
1775
1871
128
(2701
(86895)
11900
90732
15737
re
aiJisalions
429
(i83)
(87548)
(46)
96808
61586
Restricted funds
Bibleworld Deposit Fund
Faith in the Community- Grant
Garden Fund
1466
89
(1161
(700)
1439
71)0
27
43
70
Grounds Maintenan¢¢ Fund
Kalimpong Fund
Special Pllrposes Fund
700
(700)
(1800)
(63)
410
2015
152
410
2)56
28il
{33161
2071
Total Unrestrieted #Thd Restricted fuD(Ls
54882
(90864)
6i657
Investments at Market Value
IDcrea5el
(Deere#se)
In M&rk¢t Value
Unrestricted funds
Genernl Congregational PurFrf)ses
Income Fund 6498 units
Endowment funds
The Murray Bequest 53 uthjts
The M¢Alpine Trust 160 units
71218
650
71868
581
586
1754
7355i
16
671
1770
74224
Total fulld5
1?8435
99639
(908641
671
137881
Page 12

oses of Desi
ated Funds
General Congregational Putposes Fund: Deposit Fund for dividends from GCP Income Fund.
Fabric Fund: The Trustees have set aside funds for the maintenance of Church buildings and the manse.
Roof Fund: The Trnstees have set aside funds to replace flat roofs and other general building repairs.
Congregational Pury)oses- To be used when nccessary. i.e. In 2024. paid for a new TV and stand
for general use in the Church Halls.
Guild: Funds for use by the organisation. The Guild disbanded in 2023 due to various circumstances.
All funds were transferred to the General Fund to be used for Congregational PuryK)ses.
oses of Restricted Funds
Bilbleworld Deposit Fund: Donated by Bathgate Christian Bookshop after closure. In 2024 Primary 7 leavers
booklets were purchased.
Gard¢n Fund: To provid¢ plants. mat¢rials for garden.
Grounds Maintenance: Investment income put io garden fund. Capital amount only to be used for major
grounds expense. In 2024 ￿ndS were used towards Cost of ￿fUrbI5hlng perimeter railings around the
grounds of the Church and buildings. The account is now closed.
Kalimpong Fund.. This fund is to sponsor a child's board and education at Dr Graham's Homes, in Kalirnpong.
India. Full cost per year ha5 increased from £1,500 to £2,400. We w'ere only able to pay £1,800 for 2024.
Special Purpos¢ Fund: This is to fund specific purposes agreed at the time of donation i.e. for use by the
minister as a Benevolent Fund within the community. In 2021. cloth¢s and food w'ere purchased to help two
people in need.
ose of Investment
General Congregational Purposes Income Fund: Sutplus funds inv¢sted for future general use.
Pur
oses of End0￿,Ment Funds
Murray Bequest and McAlpine Trust- investment income paid into Congregational Purposes account
and used when necessary. Capital sum - only to be used in an emer(pency.
3. Analysis of Donations
Unrestricted RestTicted
Funds
Funds
Funds
Totsl
Total
2024
2024
2024
2024
2023
WFO Scheme (non Gift Aid)
Gift Aid Donations
10586
49650
10586
11065
49650
49355
Tax Recovered on Gift Aid Donati005
Ordinary Offerings (Open Plate)
Other Offerings, Donations et¢.
Fabiic Boxes
13778
13778
13729
798
798
1025
401
401
370
370
189
7558?
75363
Page 13

4. Analysis of Payments
Unrestricted Restrieted
Funds
Funds
2024
2024
Endowm¢nt
FuD(Ls
2024
Totsl
2024
Tota
2023
Costs of generatiDg fund5
Offering envelopes
79
79
73
79
79
73
Charitable activities
Giving to Grow
Presbytery dues
Minister's expenses
Pulpit supply
Other stsffing costs
Fabric repaiTS & maintenance
Council Tax
41050
41050
949
45496
949
121
962
121
147
3836
3530
17843
17843
12246
16476
11546
700
4108
1453
3059
Heat and li¥Jt
InsuTanc¢
EquipTnent
Organ & musjc
Bibleworld Project
Grants- Faiih in Community
Kalirnpong
Guild
4955
4955
2372
2372
2239
619
619
180
882
882
912
2204
7C
700
18¢
18(M)
383
1500
383
630
Sunday Seekers
Other expenses
62
291i
2913
1885
87469
i316
90785
84843
Other payments
Purchase of Investmen
5. Minister's Stipend
All Church of Scotland congregations contribute to the National Stipend Fund which bears the costs of
all ministers, stipends and employePs contributions for national insuranc¢. pcn5ion and housing and loan
fund. Ministers, stipends are paid in accordance with the national stipend sckle. which is related to years
of service. For the year under review the minimum stipend was £31,642 and the maximum stipend in
5th and subsequent years of service was £38,884.
Page 14

6. Collections for Third Parties
2024
2023
Bethany Christian Tn￿t
Christian Aid
EMMS- Mulanje Mission Hospitsl
Harvest Thanksgiving- Bethany Christian TnLSt (Standing Firni Ap1￿ 2023}
Mulanj¢ Mission Hospital
Poppy Scotland
Shelter
108
200
582
735
100
252
603
695
318
215
150
108
Sunda¢ Sunday HtVlAtDS Project
Turkeylsyria Appeal
West Lothian Foodbank
254
202
700
65
2127
3160
Page 15