## **Archiestown Village Council Scottish Charity SC001696 Accounts for the period 1st September 2024 to 31st August 2025** 

|**2024**<br>**Income**|**2025**||**2024**<br>**Expenditure**|**2025**|
|---|---|---|---|---|
|2,732.50<br>Hall Lets<br>155.00<br>Donations<br>1,351.31<br>Pub Nights<br>16,500.00<br>Windfarm (Roof)<br>517.15<br>Fete<br>2,507.00<br>Hogmany<br>Ride the North<br>2,173.25<br>RHI<br>1,091.00<br>Plant lotto<br>14.95<br>Halloween Donations<br>Moray Council IT Project<br>220.00<br>Whisky Tasting<br>Gin Night<br>Business Stream|2,702.50<br>50.00<br>890.70<br>-<br>-<br>2,268.60<br>-<br>-<br>1,446.00<br>-<br>14,242.94<br>302.00<br>**21,902.74**<br>_-_<br>_10,013.11_<br>_101.75_<br>_611.00_<br>**_10,725.86_**||1,340.00<br>Hall keeper<br>7,433.02<br>Hall Maintenance<br>Roof Repair<br>285.25<br>Childrens Parties<br>Hall Let Deposit Refunds<br>1,492.00<br>Hogmany Ceilidh<br>1,182.43<br>Pub Nights<br>Cleaning Supplies<br>109.45<br>Fete (Afternoon Tea)<br>Christmas Parties, Tree & Lights<br>2,977.71<br>Utilties (Pellets & Electric)<br>729.57<br>Plant Lotto / Garden<br>IT Project<br>37.20<br>Poppy Wreaths<br>Bank Charges<br>21.59<br>Website<br>1,102.23<br>Insurance<br>Misc (litter)<br>174.80<br>Fees and Permits inc MFCHA<br>308.10<br>Fire extinguisher servicing<br>1,550.00<br>Grass Cutting<br>60 Whisky Tasting<br>**_18,803.35_**||
|||||1,200.00<br>1,745.60<br>16,500.00<br>208.69|
||||||
|||||2,207.28<br>958.86<br>314.81|
||||||
|||||3,256.27<br>739.20<br>12,074.40<br>39.60<br>8.50<br>22.79<br>1,351.79|
|**27,262.16**<br>**Total Income**<br>**Balances as at 31st August 2024**<br>_-_<br>Surplus for the year<br>_31,456.09_<br>Treasurers Acct||||9.44<br>222.00<br>120.00<br>2,165.00<br>321.89|
|_101.75_<br>NS&I<br>_731.40_<br>Cash<br>**_32,289.24_**|||||
||||||
|||||**_43,466.12_**|
||||||
||||**Balances as at 31st August 2024**||
||||**Total Expenditure**||
||||_31,456.09_<br>Treasurers Account|**10,013.11**<br>**£**|
||||_101.75_<br>NS&I|_101.75_|
||||_731.40_<br>Cash|_611.00_|
||||**_32,289.24_**|**_10,725.86_**|
||||||
||||||



