OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

eferenceandadministrativeinforma tion
Charityname Dut[ andWeemParishChurchofScottand
Charity registrationnumber SC001465
Congregationatreferencenumber 271608
Contactaddress Treasurer,SchiehattionLodge, Foss. PH165NQ

Dutl.8ndW eemPari shChurchotScottand shChurchotScottand shChurchotScottand
Statement of Receiptsand Paymsnts fortheYesrEnded 31December 2025
UnroltrlctodRGrtriclod Endowment Totat Tot.l
tunds lunds funds 2025 2024
Not6
I
E f e C
lncomolrom:
Donations 4 28,581 1,950 0 30,531 31724
Activitiesforg€neratinSrunds 2,181 0 0 2,181 1,795
Rentot premis€s 2,530 0 0 2,530 2,300
Bank andDeposit interest 815 457 587 1,859 2,1',19
lnv€stfientincome 365 148 430 943 94s
Grants received 5 0 0 0 0 0
Sundryreceipts 170 0 0 170 50
Totallnco.na
Expondhuroon:
Costsofgonerating funds
Grants repaid
6
5
30,r13
0
5,039
0
035,152
00
32,
0
Totrl.xp6ndlturo
Netincomo/(oxpenditure)betoretranslers
?rantlo13:
Grosstransforsbetweentunds- (in/-out)
Netmovemontinfunds
30,113
4,529
234
4,763
5,039

-2,485
0

-2,48s
0
35,152
1,0173,062
-234
0
7a33,0626,2
4
Statement ol Fundsasat 31st December2025
UnrestriclodRestrictedEndowment Total Total
funds
€€e
lunds funds 2025
r
2024
I
FixedA3setg
lnvestments
11,028
2,547
11,345 24,96024,9
Market Vatue at 31stDecember !39,087(2024136,643|
Curront atgot3
Cash atbank 59,713 -2,939 -234 56,540 56,4
Cash in Hand 741 o 0 741 51
ChurchofScottand Deposits 9,180 -12,-t22 10,371 31,673 29,41
69,634 9,183 10,137 88,954 86,3
LBgs-
Current Liabitities
Amounts cottectedon behatfofthird
Parties
0 0 0 o-4
69,634 9,183 10,137 88,95485,8
NetAssets 80,662 11,771 21,48.1'113,914 110,8
Fundsofthe charity:
Asat1stJanuary
NetMovemento, Funds
75,899
4,763
14,255
-2,445
20,698 110,852104,
7A33,0625,21
Asat 31stDecember 80,662 11,771 21,481113,914 110,8

ev entsforspeciatpurposeswerereceivedanddisbu rsedduringtheyea rto othercharitie s:
2025
t E
Eart HaigFund 112
Guade Dogslor theBtind 0 4
4 Donations Unrestricted Rastrictod Endowment Total T
funds tunds funds 2025
E s E f a
wFoand gift aiddonations,
inctuding tax recovered 24,144 1,200 0 25,384 25,708
Openptate 3,629 0 0 3,629 3,412
Weddings andtunerats 250 0 0 250 1,090
Linkage 519 0 0 519 1,48s
Donation toIabricrepairs andmaintenance 0 750 0 750 0
Otherofferings 0
28,581
0
1,950
0
0
0
30,53't
31,7
0
5 Grantsreceivad
GovernmentGrants 0 0 0 0 0
Grantsf.om other Charities 0
0
0
0
00010
0 0
6 Cost ofgoneratlngrunds
Fundraisingactivities 170 0 0 170
1
Charitabte Activities:
Contributionstothe ChurchotScottand 13,738 0 0 13,738 12
Presbytery dues 483 0 0 483
Minister'sexpenses 298 o 0 298
Otherstafringcosts 1,500 0 0 1,500
Fabric repairs andmaintenance 298 3,839 0 4,'t37
Otherbuitdingcosts 6,613 0 0 6,513 5,3
Youthwork 0 1,200 1,200 3,6
Linkage
Other expenses
5,987
-t,026
30,113
0
0
5,039
0
0
0
s,987
1,026
35,152
3,
32,7

Notes to theaccounts
Hovementintunds
for theyeare nded 31st Dece mber2025 continued
Bati8nco6t
01to112025
lncoming
totoutc6a
Outeolng
roaoulcol
Tranltora Batanc6
3111
r sl e e
RcEtrlctcdtund!
YouthFund 0 ,200 -1,200 0
FabricFund 14,255 1,355 -3,353 11,77
1n,255 2,555 -5,039 0 11,77
UnrostrictgdtundS
GeneraI Fund 75,899 34,642 -30,113 234 80,662
Endowm6ntlunds
GordonMenzies Brown Trust Fund 6,452 312 0 -234 6,
,ohnMcKittop Trust Fund 14,247 705 0 0 14,95
20,698 1,017 0 -2U 21,44
TotaIfunds 110,852 38,214 -35,153 0 113,91

minimum stipend wasC31,6,42andthe maximum stipend(infifthandsubsequentyears's€r vice)was 838 ,884.
terialdebtorsandcreditors 2025
E e
ift8idtax
At31st Decemberth6foltowing estimated amountswereowedto thecongre8Etion 0 455

2025
Contotld.todlabrictund f
Capitalaccount'lnvestment
Credit bstanc€ held8t 31stDecemberatcost
Market vatuest31stDecember
1,540
::.E 2,364
1,540
2,253
Rovenueaccount
CreditbatanceEt31st December
5,192 5,20t