The Church of Seotland Hurlford Church of Scotland RECEIPTS AND PAYMENTS ACCOIITYrs FOR YEAR ENDED 31 DLCLMBER 2024 CothErwiio• F40: I Ilh Ck*rity No: SC U)1
Rcferen¢e and AdmiDR5tralive Infornatio Clwity .Namc: Hurlfffll Churth of SC181 Chanty Re8iStJaiion Nwnbei: Conwtion RefeYcK¢ No: 111kn08 Trnsieei KIRK SF.SSIC)N CY)N(JRL(JA'I'IONAL BOARD Prinei al oiftrberers Indepe•deot Exarni Baxken Virgin Money. The Jorc8ate KilmarnrfKk KAI IJH
Trustrts, ABnul Rert ear ended 31 Deccmber 2024 Slructsr4 Governanct amd Management GoverDiAg Doc¥ment Church is in aeconkn with ts tenNs ofts Deed ofCoD#itution. Recruitmut and Appointment of Trujtets MemiKDTh of Kirk Session the CongegknoI Bd arc ik charity trSlee& The Kirk Session memlxrs are el&rs of th¢ church and are choscn from tk¥)se nKffllws of the church who are consi&red to Iwvc t oppropffiak fiS and skills. The minisier. WIN) is a mcmtty of KI S¢ssson. 15 clcctd by congrcgation and indted by Prcsbyry. Tr c(¢¥allnal Board is apInted from within the congregation and mcmixr4 of il ongr¢gation inviieJJ nomAnat¢ inth'vKluals wkn •e beh.eved to have the skills and commitmeni to cOntnte to tk Ma¢Ment affairs of Church. lo become member5 of Ihc Bd. BoaTd Mernbe arc apin1 21 thc Statcd Annual Meetsng and serv¢ for a Fnod of thnx aflcr which thcy must re-election ai the nexi StsiLNI Annual Mccti Orn1tIOlI Str•ctu Tk congregation Board md fLMff ts'm&8 durin8 ihe year. Certain rc5wibilitie5 are dekgaled lo tk FinanLY Commiilee tlY PrortY Conunittce apw0[at. The Kirk Scssion mei seven times during year is r&snsIble for sixrilual affairs within ts ¢hurch. Objettives and Activities The Clnwch of Scot11 is Trinitsrian in (kKtrine. rcfwmal in Irajition and P$bY16y1an in wjlity. li exists to glorify (iod and to Work for advancanent of Christ's Kingdom througtK)ul the world As a national Church. it xknowledges a d1st1tivL call aNI duty Ing Il ordinances of ligIOn to the prople in every wish of Scotland through a lem"tonal rninis¢ry. 11 wilh other Churckn in Vario ecumenical btxlies in S¢oi12nd and Iwon W¢¢kly Sunday S¢rvi¢¢. FoTthightly miqL se(viLY. four s¢lKK•I services. Joint seIce with l(Kal CatiM>lic Church at ChrIstsn a1 World Day of PrdyLY. Youth activities: RainlK)w4 Brownie5. aNI Guides wh) meet weeklv ernIr lo JU. Guild mct foTthightly frnm Octo1r. fottnightl) naIng of the sewing group from Sepfrrnber. W¢¢klv and Bler. ial EV in the year: Two Coffee Nkning& Lunch following vrship on two one I1[e outing one B1¢ Dn've and on¢ Clwistmas Fayre. Communty Activitiry Trift p(w up eveErt ts*ice in Ihe )rar ovu three
Trnsttts, Annual Repjrt (coat) Year ended 31 December 2024 Achitvcments and Pcrformante Aiiethknr ai ents.. (iyild l& Bnnvnie.t (nKI(iuklL$ 40. Financral Review llie ltrim.iwl crfinL'imL is weeklyfvewill IgJèrin%s. 53 slaThlu ord¢rs alkloPIc. A dec'r1¥ in i)fferinx.s of2.4WA (iiJ¢Aiddonor.I dow'n by 3. Fund raising adivitits - B Drive aThl 1z. Raerves Poliry It is the TrustLXS' )licY to knld reserves of aFfjxoximely six monts exndlIre includin&F &5igrthted fu1. Al the year CNI Ihe ChuT¢h held unrestricted c&sh fu of £69.823. This balance rcpresented over six monih's The Chwch also IKld £3,058 of restrtded fuThts wthich have beth Fffovid for the SIfied in Nole 2.
Trustees. ABn•21 Rert (cont) Year e•ded 31 Dtcember 2024 ststement of Trujtrts, Respjnsibilities Tk mcmlrrs of tk Kirk Session I Cwornl Bwd must WqX4re financial ststennts which give sufficilaii &tsil &) enable an 4)preciion of thc IT8$&ctios ot" thc Chutch durll financ1 year. The memlrrs of the Ki Se10n I congre]07 Bwd are resEK•nsil)k for keqxne xcounts'nLT rc£ords thicAL on must refiect ik tInancl txisilion of tlr Church al that tsmc. This done lo enswe th ihe finwKial slatennts cojnply with the ChaTilits and T51 InvL%thKMI {Scotland) Acl ?5, tk. Clwriti Alxounts {ScoilatKI) RcgulatioDs and Regul1( Anwrt Congregqtion81 FinaTr apwoved by Genernl AsscmbJJ' of Cknh of Scotland in 2(X)7. "IIKJ. alw resp)nsible for safeg(wthng Ik assets of LlTruTch and musl lake nable sPS for eventIOn andlor dÉ*JXton of fraud and othu irregulatiiie& AHyovcd by the TTUStee5 AThJ 5iwKd OD tkiT lthlf. Q2$
HIIRLTrORD Church 01¢ SCOTLAND SC 1084 Independent Eumimer's Report ts Ihe Trryth of H•r¥oYd Cavre I rq)th on th aLY4)w)ts of the charity for year 31 IX¢Mkn 2024 which oul on pages 6 10 14. Re%peelive re•5billIItS of truJteeA and examiner The Chty.5 trustecs are ressIble fot the prewion of the acuwnts in with the lenns of tl Charilies a1 Tnce Invlslmenl (scotla1) Acl 2(M)5 a1 the Clwities Accourt%' (stIand} R¢gulion5 2(th. The clwiiy (ru5 Ihat the dwjit requiTrmeThl of RegulalioD I (Kl) (d) of the Accounts ReglOn5 dL a1. li 1% Iny i¥1b111IY Iv exami ihe xcuunts reqW[ un(kr s¢diun 44( l) (c) of tk Act aThl to sta wIKXhcr W1i¢ular rnalters hav¢ ¢ome lo my altenti. Ba¥ii of ind¢p¢nd¢DI aamier'$ st•lcmc•t My evmiT41iun is Caled in xcOrdae with Regulion I l of the Chariti&8 ACUnts (.SC•tla} R¢gul#li4)n% 21x6. An CX4unAnaiiun I]d% 4 Micw of thc a£counling keN by the charity. and a corntWlS4)n ot rhc a¢wunts 5¢DI¢d with thosc rccord.s. It also of any Un1 ilcm% or thsrl(K%ur¢5 in t accounts, and ewanations fron] trstee9 CCernIng any rnallcTS. Thc W(edureS urmkrtaken 410 A }vide all th'iiknc¢ that would Ir reqwr&l in an aAlL aThJ wos¢wwlly i do wKrss an audÉl opiuio on IhL view givL"n by thc accounts. IDdep&denl euminer'i temeI In th¢ Course of my examinatio IN) maltv h*5 wn¢ li) Tny ¥llention l. wthich &iivcs me re&sonable Ca lo believe ihat in any Tlerial th¢ r¢quirenKnts.' to kry ac£uUn8 records in &cd w41h &Ytion 44(1) {a) of th¢ 25 Act QHd Rwlation 4 of ihe 2(X)6 AcwunL% Regul11)% and to OUnts which aLrord with l7)Un8 and rmply with ReBuJation 9 of the 2(X Accounts Regulations hav¥ )¢ IKrn MCL 4X 2. "1 o which. in my Iyfiion. aiteniion should drnwn in order to etmble & prow UthknS.ng of th¢ actlAmts Name". AthJre55.
Hurlford Church of Scotland Recei ts and Pa ments Account Year ended 31 December 2024 Unrestricted Fynds 2024 Restrieted Funds 2024 Endowmeot Funds 2024 Nvfr3 Tvtal 2024 Total 2023 Recei Donations Activities for Gener4tin¥ Funds Investment Income £45.751 510 71 £45,822 510 £47.062 514 £ 46.269 £71 £46.340 £47.581 Rental of Premises Other K¢L¢iptt> Total RecLpt$ £ 675 £675 £550 (Nol¢ 4&) 71 ments Cost of G¢n¢rating Funds (Note 4) Charilable Activities Churitable Activities Tolal Payments £ 20.3 46.563 76 £59.527 £203 46.981 £418 46,775 {Tr4ote 4a) £418 £59.945 £59,516 Exeds of Reeelpts over PADents£ For the year before transfers £1019 £347 £2.1()6 £1.758 Ex¢eJg of Receipls over P•yments For the year £1 19 £347 166
Hurlford Church of Scotland Statement of Balances At 31 December 2024 Unr¢sti7eted Restri¢¢ed F"UDds Endowment Funds Totsl 2024 Totsl 023 Bank gDd De Brou¥ht fun¥ard £71.642 ,405 £75.047 £73,289 Movtment in year: ufreL¢ipis ofv¢r paym¢nts £1.819 L747 £2.166 £1.758 Bank and deposit bal•nt C.'arrled fonv#rd (lift Aid Receivable Heritable propertie& coftsi$tin8 of the Church, Halls and Manse aJ¢ Dot [Ord ill the accoullts. Th¢ UnIS were approi'ed by Kirk SwioD and Tr'inancial Ik)ard on 27th Febry 202& For and on balf vfth¢ knk Scssion and Finan¢i81 Board Session Cletk
Hurlford Church of Scotland Notes to the Aecounts Tr¥%tee Remunernlioti and Related Pa 2) Movements in Fu•d At l Janury At 31 Decemb Trn8fer 2024 P• mets Unregtrieted Fud8 G¢[al Fund Dcsi&inatrd babtic Tr und Dcsignatcd Organ fund D¢signal¢d (iuild IIWHI Desig SuNlay sch1 FuThJ sunda Enterprise lknignad Men's Club FuThl £63.758 5.061 911 £4Y).944 £46.766 2J50 420 8.576 £63.936 3,711 491 1.031 635 19 8.805 174 785 605 12 493 778 493 Rtrict F•nds FIow¢f fund Benevoleni FUTKI Hymn B(K)k FuDd Mission and Outreach Fund Kirk SL3SiOn l."und £524 1.425 133 ?82 £30 £15 £539 1225 133 282 879 41 £71 203 £418 405 Toll Funds £7 047
Hurlford Church of Scotland i otes to the Accounts Continued Unrestricted Restricted Endowment Trunds Funds Funds 2024 2024 2024 Totsl 2024 Tot81 2023 3) Anal sis of Donations WFO and Gift Aid Tax r0Vered on Gift Aid Ordinary OIT¢rings {On Plate) (hh¢r OfTering5 Donation5 elc. £28.800 7.669 2.494 £28,800 7.669 2.494 £29,913 8,488 2.179 71 £71 £45 751 £47 062 4) Anal sis of Pa ments Costs of ¥eralinby funds Offerinbi envelopes £203 £203 £203 £203 £?39 £239 haritahle 8ctivi¢i (TIVC lo (srow allocation Locum Costs Presbyiery Due5 Copyright Licence Minister's travel exFnses Minister's tel¢phon¢ Equipment maintenance Pulpit Supply Organist Fabric repairs and maintenance Council Tax H¢at and Light Insurance Founlain Magazine Organ and Piano Prinlingy and Stsiionery Other eXnseS £18,616 6,101 731 259 £18,616 6.101 731 259 £17,917 11.321 731 248 603 440 3,895 424 154 7.187 3,299 2.035 4.235 633 2,035 4.235 633 8,986 3.400 8.986 3,400 717 166 203 215 418 920 381 £46981 730 134 £46 775
NOTE 4a GUtLD Balance BIFwd 111124 l)nations Swing Trift Event Colleclio snE TkntsE Outs"ng Coffee Morning Auwmn thrift w)p up Catcring £802.17 56. 1596.58 482.80 821.1K) 7.IX) 1.gA)5.(Y) 50.50 1 ?6.(K) Capitatton Fe Scottish Bible Society OtKrah"on Mobilisalion Chutch of ScotlaThl F. Kendal Guild PToJects FisFnnen's Mi&sion £ 255.(K) I w.(x) l(KJ.(K) 18.26 14.92 630.50 4_39.50 Swing Theatr¢ Outing STThker's F.XTThses E" l-El See SrA)tland Fi5hermcn's Mi&8ion Christm&8 Tray Theatre Ouling (2024) 14.92 18.26 2.040. l.(X)7. Chrislrn Fayrc Exp's Pla Play¢r Tkntse Outing (2024) Counril Duc Hurlford Church Sunday School Rainknws Browmes Guides Cash in Bank 31112r2024 24.85 1.067.44 9.CK) 5,040. 150.IK) 50.00 50.IX) 50.IK) £ 9 607.23 £960723 MEN'SCLUB Balance BIFMd11112024 Bank Inier&4 £492.75 Hwlford Church Cash in Hand 311121?024 £492.75 £ O.IM) £492.75 £492.75 io
Note 4a {cont.) FABRIC FUND Balance al 111124 Lfj.(.89 ExTled Bala at 3111224 £2J50. £6 [).89 RGAN FUND Bal8Nx at 111124 Donation £910.68 £419.83 490.85 £ 9IO.68 BalaNx at 31112124 £ 910.68 SUNDA Y 8CIICX)L Baloncr at 111124 Aid Cash in Bank at 3 lj12J24 £144.(K) 634.36 £778.36 174.(M) £778.36 SUNDA Y ETr¥fERPIUSE Balae al Illn4 £12.80 784.44 £797.24 Hurfford Chwrh C&sh in Hand 3111Y24 £777.94 19_30 £797.24
4* (epmlillwed) KIRK SESSION FUND Balance at Jiir24 Colle4Xions £1.041.45 41.10 £202.81 £879.74 082.55 Cash ID Bank 31112124 FLOWER FUND Balanc¢ at 111124 Donalions £ 523.84 30.(KJ £553.84 £14.9) 538.85 £553.gA Bajanw at 31112r24 Benevolent Fund LlaJan(Y 111124 £1.425.18 Exndcd Balat ai 31112124 £21K).tM) 5.18 £1425.18 £1425.18 MISSION & OUTRI,ACII Bala at 31112124 £282.(K) - no tralltio8 durin8 y( HYMN R(X)K FUND Bala¢ at 31112124 £133-(Kl- no trdAtIOnS during )ear 12
Mi•i8tsr's Stipe•d All Church of Scotland Congregatims C4)ntribute to the Naiiotml Stind Fund lch IarS the costs of all minist¢rs sÉl[tJs and employerfs clmtnlnrtiS for nation81 )s1on and ho$ng atKI lo fillxl Minislers. sti(l$ are ld in accorda£ with the national StiThI scale. wthich is related to years of service. For the year ujth Teview the njinimum £31.642 aNI tk maximwD stipa]d (in tIK 5 . and subxw( ycars) £38.884 for Third Parties Crossr&ich Lady Ilaig- Charity No. SC016682 RAF Bencvolent Furnl Turkey & Syria EartTr Ap1 Watcr Aid Scottish Bible &Ktety S.U. Ayrshire Action Group Mwy's Meals Mi&8ion Avipdtion Fellowship chh of ScoilaThl MThkratoT's CIMllcn8C £240.(X) 163.00 126.(K) £205.1K) i(x). 195.tX) 175.IN) 140.tji 150. 335.( 120.(X) 505.40 £1339.LK) 7 beld on beb•lf of the the Ch•re& of S¢otlad Ge4eral Trute 2024 Ilal AeeouAt Credit Ba]ancYs held at 31 Decemberal cosl £1461 £1461 Market val of Balantts at 31 [k¢emr £2142 £1546 Credil Balance at 31 £761 £656 rettiveAI fn)m Chwreh of Seotl*Ad lttMrxth¢t PrtpaKI for w(Kk rcplacc Stain>J Glass Window £5.075 13
of D¢si ted Fun Fabric FuJ. Tr TrUS IMv¢ Sel asi(k fUlts for the n)airten& of the Church w0rty Guild F. Thc Tnkn hav¢ not sct asmle fuDth for llse by thc Guild Sunday FUNI: Tr TnLStees ha%'e Mt sel funth fot use by th sUY sch1 Men's Club Fund: The Tnstees have t set &si& funds for by the Men's Club Suth Ente1". Tr Ttustees Iwve sel asth funds for the we of the Sw¥lay Enterpri of Restrictd Funds Flowrr FU. This is a fund to wovid¢ tlowe for dwlay dunng serviS of wTh5hip. Benevolent FurKI: This is a for thos¢ in need in the Parish. Hvmn Bk Fund.. This is a to wivide lW hymn twks wn required Mission and OLrtreach Fund.. Thi's is 8 fuNI for Mission and Outreach in Ihe Pan'sh. Kirk 8esston Fund: This is a fund f4x gift of Bibles thyever the Kirk ¢wion as rcquired 14