OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-06-30-accounts

REGISTERED CHARITY NUMBER: SC000942

THE SCOTTISH ROCK GARDEN CLUB

REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024

Martin Aitken & Co Ltd Chartered Accountants Caledonia House 89 Seaward Street Glasgow G41 1HJ

THE SCOTTISH ROCK GARDEN CLUB

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024

Page
Report of the Trustees 1 to 3
Independent Examiner's Report 4
Statement of Financial Activities 5
Balance Sheet 6
Notes to the Financial Statements 7 to 14
Detailed Statement of Financial Activities 15 to 16

THE SCOTTISH ROCK GARDEN CLUB

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2024

The trustees present their report with the financial statements of the charity for the year ended 30 June 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objects

The Club exists to foster an interest in mountain and woodland plants and other plants and bulbs suitable for the rock garden, bog garden, wild garden or alpine house. The strategy of the Club is to spread knowledge of these plants and to encourage their cultivation by publishing a regular journal for its members, by holding regular shows and events, by promoting a free access website available worldwide and by sponsoring individual activities whereby members of the public can increase their interest in such plants.

Grantmaking

Applications for awards from available funds are made in writing to the Secretary or the Diana Aitchison Fund Administrator as appropriate and are considered by sub-committees established by Council for specific purposes. Thereafter the recommendations of the sub-committees are subject to approval by Council.

ACHIEVEMENT AND PERFORMANCE

Charitable activities

In accordance with the Club's charitable objectives, the Club continued to expand knowledge and appreciation of rock garden plants amongst members and the general public. Two issues of the journal were published for members during the year. Our website is open to everyone via the internet. We continue to develop our website and online talks, recognising that these give optimum capability to educate members and the wider public wherever they reside.

In the current year the Club continued to award new complimentary annual memberships, which are available to students to encourage them to develop a long term interest in rock garden plants. The Club held a full programme of shows and meetings.

Incoming resources were £66,455 (2023 - £66,513) with an increase in investment income and sales to members this year. Subscription income continued a slow decline to £32,721 (2023 - £33,962) and tax recovered under the Gift Aid scheme contributed £3,918 (2023 - £4,536).

In total £35,994 (2023 - £41,255) was spent on charitable educational activities, a slight decrease on the previous year. This mainly comprised general sponsorship payments, and also awards made from the Diana Aitchison restricted fund.

Council is always aware of the need to contain administrative costs and there was an increase to £14,892 this year (2023 - £12,790), although there was more charitable activity generally during the year.

The Club activities therefore resulted in a surplus of £6,804 (2023 - surplus £4,264) before realised and unrealised gains and losses on investments.

Investment performance

The investment policy is set by Council with specialist input from professional advisers. There are no restrictions on the Club's powers to invest. The current policy is to invest in low to medium risk securities providing a consistent and growing income with reasonable prospects for capital appreciation in excess of inflation when viewed over a number of years. The Stock Markets rose in value during the year and produced an unrealised increase in value of £42,693 (2023 - decrease £4,193) on investments held. Investments sold produced realised gains on sale of £2,701 (2023 - £6,404) during the year.

FINANCIAL REVIEW

Reserves policy

It is the policy of the Club to retain adequate general funds to safeguard the continuance of the Club's activities. At the end of the year, unrestricted funds totalled £363,778 (2023 - £341,865). The Club also holds the restricted Diana Aitchison bequest fund which is managed in accordance with the trust which established this fund. At the end of the year this restricted fund totalled £359,783 (2023 - £329,498).

Page 1

THE SCOTTISH ROCK GARDEN CLUB

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2024

STRUCTURE, GOVERNANCE AND MANAGEMENT Constitution

The Scottish Rock Garden Club is constituted as a club and is governed by its Constitution. This is a written document last revised significantly in November 2015. The Club is recognised by HM Revenue & Customs as a Scottish Charity, registration number SC000942.

Organisation

The management of the Club is in the hands of Council who are the trustees. Members of Council together with other office bearers are elected at the Annual General Meeting. Some members are co-opted by Council, others are appointed, and all are elected or approved annually at the next Annual General Meeting (AGM) of the Club.

The Club's principal officers are the President, Secretary, Treasurer, Subscription Secretary and Editor of the journal. The officers and Council members are elected by ballot of the members at the AGM. The President is elected to serve for a single term of three years and the remaining officers are elected to serve for one year at a time. All these positions are voluntary and unremunerated.

The names of the officers and Council members who held office during the year are set out below. Council held both physical and online meetings during the year in addition to the AGM.

Council approves all significant activities and expenditures in advance of entering into any commitments. Officials are given written, delegated powers of authority to ensure the efficient day to day running of the Club. All activities entered into by the Club are managed by members who give their time on a voluntary basis. A number of officials are offered payments for services provided. These are agreed annually in Council and are non-contractual.

Local groups, after recognition by Council, are represented on standing committees but are otherwise autonomous and their financial affairs do not fall within the remit of Council, although assistance may be offered to them. The Club's office bearers are listed in the Club's year book usually published each January, with news updates given to members in January and July each year.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number

SC000942

Principal address

Cedar Cottage Aberfoyle Road Balfron Station Glasgow G63 0SQ

Page 2

THE SCOTTISH ROCK GARDEN CLUB

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2024

Trustees

Independent Examiner

Martin Aitken & Co Ltd Chartered Accountants Caledonia House 89 Seaward Street Glasgow G41 1HJ

Approved by order of the board of trustees on 26 October 2024 and signed on its behalf by:

Page 3

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE SCOTTISH ROCK GARDEN CLUB

I report on the accounts for the year ended 30 June 2024 set out on pages five to fourteen.

Respective responsibilities of trustees and examiner

The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity's trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under Section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of the independent examiner's report

My examination was carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent examiner's statement

In connection with my examination, no matter has come to my attention :

have not been met; or

The Institute of Chartered Accountants of Scotland

Martin Aitken & Co Ltd Chartered Accountants Caledonia House 89 Seaward Street Glasgow G41 1HJ

27 March 2025

Page 4

THE SCOTTISH ROCK GARDEN CLUB

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 JUNE 2024

Unrestricted
fund
Notes
£
INCOME FROM
Subscriptions, donations and legacies
2
38,829
Other trading activities
3
10,398
Investment income
4
7,795
Total
57,022
EXPENDITURE ON
Raising funds
6,741
Charitable activities
5
Educational activities
35,274
Publicity expenses
2,024
Administrative costs
12,245
Total
56,284
Net gains on investments
21,175
NET INCOME
21,913
RECONCILIATION OF FUNDS
Total funds brought forward
341,865
TOTAL FUNDS CARRIED FORWARD
363,778
Restricted
fund
£
-
-
9,433
9,433
-
720
-
2,647
3,367
24,219
30,285
329,498
359,783
2024
Total
funds
£
38,829
10,398
17,228
66,455
6,741
35,994
2,024
14,892
59,651
45,394
52,198
671,363
723,561
2023
Total
funds
£
40,608
9,804
16,101
66,513
7,784
41,255
420
12,790
62,249
2,211
6,475
664,888
671,363

The notes form part of these financial statements

Page 5

THE SCOTTISH ROCK GARDEN CLUB

BALANCE SHEET 30 JUNE 2024

Notes
FIXED ASSETS
Investments
11
CURRENT ASSETS
Stocks
12
Debtors
13
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
14
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
CREDITORS
Amounts falling due after more than one year
15
NET ASSETS
FUNDS
17
Unrestricted funds
Restricted funds
TOTAL FUNDS
2024
£
636,115
3,898
18,085
75,657
97,640
(7,696)
89,944
726,059
(2,498)
723,561
363,778
359,783
723,561
2023
£
552,330
2,848
58,719
76,762
138,329
(16,311)
122,018
674,348
(2,985)
671,363
341,865
329,498
671,363

The financial statements were approved by the Board of Trustees and authorised for issue on 26 October 2024 and were signed on its behalf by:

The notes form part of these financial statements

Page 6

THE SCOTTISH ROCK GARDEN CLUB

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities and Trustee Investment (Scotland) Act 2005. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.

The charity is registered with OSCR. The registered charity number is SC000942 and the registered address is Cedar Cottage, Balfron Station, Glasgow, G63 0SQ.

The presentation currency of the financial statements is Sterling (£).

Financial reporting standard 102 - reduced disclosure exemptions

The charity has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the Trust that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor's intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is a treated as a contingent asset and disclosed if material.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.

Charitable activities

Costs of charitable activities are incurred on the club's charity work, including the support costs and costs relating to the governance of the charity apportioned to charitable activities.

Allocation of support costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include governance costs which support the charity's work. These costs have been allocated to expenditure on charitable activities.

Tangible fixed assets

Equipment is stated at cost less depreciation calculated to write off the cost evenly over its expected useful life of between three to five years. The Club's trophies and library have not been valued.

continued...

Page 7

THE SCOTTISH ROCK GARDEN CLUB

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2024

1. ACCOUNTING POLICIES - continued

Stocks

Stocks of goods for resale are included at the lower of cost and estimated selling price less costs to complete and sell.

Taxation

Income and expenditure is entered net of VAT where applicable. The Club is recognised as a charity by HM Revenue and Customs. Accordingly its investment income, including capital gains, is exempt from taxation and income tax is recoverable on subscriptions and donations received under Gift Aid.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. The nature and purpose of the restricted fund is included in the notes to the financial statements.

Investments

Investments are included at market value. Realised gains and losses (representing the difference between sale proceeds and market value at the previous financial year end or purchase cost if acquired during the financial year) and unrealised gains and losses (representing the movement in the market value of investments over the financial year or from their date of purchase if acquired during the financial year) are dealt with in the Statement of Financial Activities. In the case of a permanent diminution in the value of investments, provision is made in the Statement of Financial Activities to reduce the carrying value of investments to their recoverable amount.

Dividends and interest income are included as investment income in the period to which they relate. Both dividend and interest income are included gross of applicable tax credits.

Financial instruments

The Club only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable. Debt instruments that are payable or receivable within one year, typically trade debtors and trade creditors, are measured, initially and subsequently, at the undiscounted amount of cash or other consideration expected to be paid or received. Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for evidence of impairment and if found, an impairment loss is recognised in profit or loss. Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Cash and cash equivalents

Cash and cash equivalents includes cash in hand, deposits held at call with banks and other short-term highly liquid investments with original maturities of three months or less.

Provisions

Provisions are recognised when the Club has a legal or constructive obligation at the reporting date as a result of a past event, it is probable that the Club will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are recognised at the best estimate of the amount required to settle the obligation at the reporting date.

Judgements

The Club considers on an annual basis the judgements that are made by management when applying its significant accounting policies that would have the most significant effect on amounts that are recognised in the financial statements. The trustees consider there are no such significant judgements.

continued...

Page 8

THE SCOTTISH ROCK GARDEN CLUB

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2024

2. SUBSCRIPTIONS, DONATIONS AND LEGACIES

2.
SUBSCRIPTIONS, DONATIONS AND LEGACIES
Donations
Gift aid
Subscriptions
3.
OTHER TRADING ACTIVITIES
Sales to members
2024
£
2,190
3,918
32,721
38,829
2024
£
10,398
2023
£
2,110
4,536
33,962
40,608
2023
£
9,804

Further analysis of Income from Trading Activities is provided as follows:

Seed Club Sundry
Exchange Sales Sales 2024 2023
£ £ £ £ £
Sales to members 9,760 - 638 10,398 9,804
Cost of sales 3,515 - 308 3,823 6,771
Gross surplus/(deficit) 6,245 - 330 6,575 3,033
Expenses 2,918 - - 2,918 1,013
Surplus/(deficit) 3,327 - 330 3,657 2,020

Seed Exchange costs include direct costs of distribution and expenses include directly attributable administrative costs.

4. INVESTMENT INCOME

Dividends on UK listed investments
Bank and other interest
Other interest
2024
£
17,024
162
42
17,228
2023
£
15,902
195
4
16,101

continued...

Page 9

THE SCOTTISH ROCK GARDEN CLUB

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2024

5. CHARITABLE ACTIVITIES COSTS

Educational activities
Publicity expenses
Administrative costs
6.
GRANTS PAYABLE
Educational activities
Grant
funding of
activities
Support
Direct
(see note
costs (see
Costs
6)
note 7)
£
£
£
35,274
720
-
2,024
-
-
13,852
-
1,040
51,150
720
1,040
2024
£
720
Totals
£
35,994
2,024
14,892
52,910
2023
£
750

The income from the restricted Diana Aitchison Fund is used for charitable purposes in accordance with the donor's wishes. Awards are made to support aspiring nurserymen and women, and to help educate young gardeners in accordance with the charity's objectives.

7. SUPPORT COSTS

SUPPORT COSTS
Governance
costs
£
Administrative costs 1,040
Support costs, included in the above, are as follows:
Governance costs
2024 2023
Administrative Total
costs activities
£ £
Independent examiner's fees 1,040 1,020

8. TRUSTEES' REMUNERATION AND BENEFITS

Some trustees (and other officials) are offered payments for services rendered, or the market rate for speaking engagements on behalf of the Club. These amounts may or may not be accepted, even though they are offered within the guidelines published by OSCR. The following persons who were trustees at some point in the year accepted the following amounts:-

==> picture [310 x 36] intentionally omitted <==

£ 1,310 1,160

continued...

Page 10

THE SCOTTISH ROCK GARDEN CLUB

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2024

8. TRUSTEES' REMUNERATION AND BENEFITS - continued

Trustees' expenses

Occasional transactions occur between the Club and trustees, for instance in connection with the supply of plants for use on the Club's stands at local flower shows. All such transactions take place at arm's length on normal commercial terms.

Trustees and members attending Council and other meetings in an official capacity may claim reimbursement of travel expenses and mileage costs. Mileage is paid at a lower rate than the current standard approved HMRC mileage rates. They may also claim reimbursement of any necessary out-of-pocket expenses on Club business. During the year the following expenses and reimbursements were paid to them, of which 10 (2023 - 5) recipients were trustees at some point during the year :-

9.

2024 2023
£ £
Travel expenses and mileage 511 453
Reimbursements for office stationery and other costs paid on behalf of the Club 2,906 2,159
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME FROM
Subscriptions, donations and legacies
40,608
Other trading activities
9,804
Investment income
7,420
Total
57,832
EXPENDITURE ON
Raising funds
7,784
Charitable activities
Educational activities
40,505
Publicity expenses
420
Administrative costs
10,888
Total
59,597
Net gains on investments
1,091
NET INCOME/(EXPENDITURE)
(674)
RECONCILIATION OF FUNDS
Total funds brought forward
342,539
TOTAL FUNDS CARRIED FORWARD
341,865
Restricted
fund
£
-
-
8,681
8,681
-
750
-
1,902
2,652
1,120
7,149
322,349
329,498
Total
funds
£
40,608
9,804
16,101
66,513
7,784
41,255
420
12,790
62,249
2,211
6,475
664,888
671,363

continued...

Page 11

THE SCOTTISH ROCK GARDEN CLUB

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2024

10. TANGIBLE FIXED ASSETS

10. TANGIBLE FIXED ASSETS
Equipment
£
COST
At 1 July 2023 and 30 June 2024 2,827
DEPRECIATION
At 1 July 2023 and 30 June 2024 2,827
NET BOOK VALUE
At 30 June 2024 -
At 30 June 2023 -
11. FIXED ASSET INVESTMENTS
Listed
investments
£
MARKET VALUE
At 1 July 2023 552,330
Additions 176,018
Disposals (134,926)
Revaluations 42,693
At 30 June 2024 636,115
NET BOOK VALUE
At 30 June 2024 636,115
At 30 June 2023 552,330

All investment assets are UK investments and are listed on a recognised stock exchange. The historic cost of the investments at the year end was £588,104 (2023 - £540,478).

12.
STOCKS
Stocks
13.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other debtors
Sums held by stockbrokers

continued...

Page 12

THE SCOTTISH ROCK GARDEN CLUB

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2024

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024 2023
£ £
Other creditors 724 385
Accruals and deferred income 6,972 15,926
7,696 16,311
15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£ £
Accruals and deferred income 2,498 2,985
16. ANALYSIS OF NET ASSETS BETWEEN FUNDS
2024 2023
Unrestricted Restricted Total Total
fund fund funds funds
£ £ £ £
Investments 292,871 343,244 636,115 552,330
Current assets 80,377 17,263 97,640 138,329
Current liabilities (6,972) (724) (7,696) (16,311)
Long term liabilities (2,498) - (2,498) (2,985)
363,778 359,783 723,561 671,363
17. MOVEMENT IN FUNDS
Net
movement At
At 1/7/23 in funds 30/6/24
£ £ £
Unrestricted funds
Dryas Fund 341,865 21,913 363,778
Restricted funds
Diana Aitchison Fund 329,498 30,285 359,783
TOTAL FUNDS 671,363 52,198 723,561
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
£ £ £ £
Unrestricted funds
Dryas Fund 57,022 (56,284) 21,175 21,913
Restricted funds
Diana Aitchison Fund 9,433 (3,367) 24,219 30,285
TOTAL FUNDS 66,455 (59,651) 45,394 52,198

continued...

Page 13

THE SCOTTISH ROCK GARDEN CLUB

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2024

17. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
Dryas Fund
Restricted funds
Diana Aitchison Fund
TOTAL FUNDS
At 1/7/22
£
342,539
322,349
664,888
Net
movement
in funds
£
(674)
7,149
6,475
At
30/6/23
£
341,865
329,498
671,363

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£ £ £ £
Unrestricted funds
Dryas Fund 57,832 (59,597) 1,091 (674)
Restricted funds
Diana Aitchison Fund 8,681 (2,652) 1,120 7,149
TOTAL FUNDS 66,513 (62,249) 2,211 6,475

Restricted funds comprise legacies and other gifts to the Club, held for specific purposes. The club has one separate restricted fund, the Diana Aitchison Fund, which is mainly invested in stock exchange investments.

18. RELATED PARTY DISCLOSURES

There were no related party transactions during the year, other than as noted in note 8.

Page 14