Lossiemouth
Church of Scotland
RECEIPTS AND PAYMENTS ACCOUNTS 2025
Congregation Iyo: 311919
Charity no: SC000880

Reference and Administrative Information
Charity Name:
Lossiemouth ChuTch of Scotland
Charity Registration Number:
SC000880
Congregation Refere￿e No:
311919
Contact Address..
Mr NJ Smith
LynhuTSt
James Street
Lossiemouth
Moray
IV316BY
Trustees
Kirk Session
Rev G McKee
S McSh¢ffrey
Mr NJ Slllith
Mr C Sfrwart
Mr AD Wares
Mrs J Wares
Mr S Anderson
Mrs R Andersun
Mrs J Flett
Mr P Brash
Mi W Smith
Mrs K Robertson
Mr N Simpson
Mrs J Stewart
Mrs V¥, Knowles
Mr E P¢trie
Mrs I Kielhom
Mrs L Main
Retired 2025
Retired 2025
Retired 2025
Retired 2025
R¢tired 2025

Principal Offiee-bearers
Minister:
session Clerk
Mrs S Mcsheffrey
MrNJ Smith
Church Treasurer:
Independent Examiner
Mr Benjamin Stew(lrt
17 Kinnedar Streel
Lossiemouth
IV316AS
Bankers
Bank of Scotland
90 High Strcet
Elgin
Moray
IV30 IBJ

Trustees, Annual Report
Structure, Governance and Management
Governing Document
The Church is adminisfrred in accordance with the tern]s of the Deed of Constitution.
Recruitment and Appointment of Trustees
Members of the Kirk Session are the charity trustees. The Kirk Session members ar¢ the elders of
the church and are chosen from those members of th¢ church who ar¢ considered to have the
appropriate gifts and skills. The minister, who is a memb¢r of the Kirk Session, is elected by the
congregation and inducted by Presbyt¢ry. Until 31 Dec¢mber 2023, the congregation also had a
CongregationaI Board, whose members were also charity trustees. On unification, the Unitary
ConstTtution was adopted, and as a result the Congregational Board fell into abeyance, and the
members of the board at ihat time no long¢r remained as trustees.
OrganisationaI Structure
The KiTk Scssion which meets six tin3es a year is responsible for .8piritual affairs within thc church.
Meetings continued regularly in 2025. From l January 2024 with th¢ union of St James, Church and
St Gerardine's High Church in Lossiemouth, the Unitary Constitution was adopted, which meant that
the Congregational Board fell into abeyanc¢ and the unified church has been run by the Kirk Session
and designaled committees. 'fhe de8ignated conllnittees set up in the united church covered 5 areas;
Worship, Nurture, outreac￿ Finarftce and Property and lastly Communication and Social.
Objectives and Activities
The Church of Scotland is Triniiarian in doctrine, Refonned in tradition and P[eSb￿erian in polity.
It exists to glorify God and to work for the adv£￿cement of Christ's Kingdon) throughout the world.
As a national churc￿ it acknowledges a distinctive call and duty to bring the ordinance5 of religion
to the people in every parish of Scotland through a territorial ministry. It Co-opcrates with other
Churches in various ecumenical bodies in Scotland and beyond. Lossiemouth Church of Scotland
offers a sing]e diet of Sunday worship at l 0.30am. During the l 0.30am service. the children of the
hurch attend the weekly Sunday School. The Guild meets on alternate Mondays from September
through to March. 'fhe Church has a Praise Group who lead Praise Concerts usually twice in the
year. Members of the church also a Bowls group in the Church Hall on Friday afiernoons,
welcoming both members of the church and visitors. During 2021 and 2022 a new Presb)Qery plan
was developed with th¢ outcome in I,ossiemouth being that the two congregations of St Jam¢s' and
St Gerardinc's High ullit¢d using thc buildings of Sl James,. This part of the plan camc into fruitRon
on l January 2024, and the united church is known as Lossi¢mouth Church of Scotland.

Trustees, Annval Report (eont)
Year ended 31 December 2025
Achievements and Performance
This was Ihe second year of the united Churcty and the two old congregations have continued to
unite together with great purpose and desirc to make the union a success. Thc numbers attending
we¢kly service in tbe old St James, building are 5(W/o higher than kfor¢ the union and members of
Ix>th the old congregations gladly fulfill the roles and tasks of the united church. This is v¢ry
encouraging for the future development. There are plans to develop th¢ church site, how¢ver these
need to be held back until the St Geradine's building is Sold to release funds for any developmenl.
All the chur¢h groups flourished during the year. alld the church hall is used by groups every day of
the week, hence bTin8ing the church itself more into the community. The Lossie Stngcrs who are
associated with the church perfomed 2 concerts in the church during the year with nwiy of ihe
audience new to the church. Despite a large financial loss this year, due to th¢ requiTements of121
Geor¥e StreeL the church decided that it was now appropriate to unite with the adjoining parish of
Duffi￿, Spynie and Hopeman and thus complete the requirements for this parish of the Prebytery
plan. The old St Gerardin¢'s building was oftered for sale and an offer accepted, and it is expeoled
that missives will be concluded early in 2026. Finally with the retiiement of our Minister, Rev
Geoff McKe¢ in September 2025. we await Premission from Presbytery to call a minister for the
new united Charge.
Financial Review
The principle source of the church income is the weekly congregation offering which remained
stsble over last year. However due to the way that 121 George Street calculate its requirements
(basically based on income 2 years previously). the requircments from 121 George Street rose by
200/0 (approximately £8,500). There wer¢ on¢-off faLtors which caused this and requirements for
2026 will reduc¢.Other expenditure retnained constanL and we did not have to spend n¢arly as rnuch
on fabric works this year. However the large Tequiremenis fTom 121 meant that we had to transfci
£8,000 fmm the fabric fimd to the general fund in order lo be able to continue to pay our suppliers.
In total, Ihe unrestricted funds showed a deficit of £5,247 in 2025 (2024 deficit of £7,602) whilst the
restricted funds had a 2025 deficit of £1,322 (2024 sU￿lUS £267). In tot<il the church showed a 2025
deficit of £6,569 (2024 deficit £7,335). With the advent of the union it is hoped thai th¢ deficit can
be reduced further this year.
Reserves Policy
It has been the Trustees, policy to hold reserves of approximately four months expenditure including
desigynated fi]nds. These were mostly held in the JA Scott Fund, which though not restricted, had a
twofold purpose. Firstly som¢ ()f these funds may be transferred to the General Fund when r¢quired
in the &2rly part ot the year when the larger FX)rtion of the Church's expendtture is made, and
secondly, the interest from this account can be transferred to the Church's fabri¢ fund for repair,
maintenance (￿d development of the Church properties. At the year end the Church held
unrestricted cash funds of £40.905. Of this amount £l6.677 is held in the Fabric Fund, which allows
the Church a degree of comfort should any unforeseen repairs be required, but also allows us to
improve and en1￿iCe the buildings of the Church for all its users.
The ChurLh also held £517 of restricted fimds which have been provided for the purposcs specified
inNote 2.

Trustees, Annual Report (eont)
Year ended 31 December 2025
Statement of Trustees, Responsibilities
The members of the Kirk Session must prepare fll]ancial statements which give sufficient delail to
enable an apprecialion of the transactions of the Church during the financial year. "rhe members of
the Kirk Session ￿e responsible for keeping proper accounting records which, on Tequcst, must
reflect the financial pDsition of the Church at that tim¢. this must be done to ensure thai the
financial stalement8 comply with the Charities and T￿￿te¢ Investment (Scotland) Aci 2005, the
Charities AccounLq (Scotland) Regulations 2006 and the Regulations Anent Congregational Trinimce
approved by the General Assembly of the Church of Scotland in 2007. They ar¢ also responsible for
safeguarding the assets of the Church and must take reasonable steps for the prevention and/or
detection of fraud and other irregularities.
Approved by the Trustees and signed on their behalf,
S Mcsheffrey
Session Clcrk
Date..
l O-Feb-26

St James Church of Scotland, Lossiemouth
SC 000880
Report of the Independent Examiner
Indepcndent Examiner's Report to the Trustees of Lossiemouth Church of Scotland
I rtport on the accounts of ihe charity for the year ended 31 December 2025 which are set on pages 7 to l l.
Resp￿tIVe responsibilirties of trustees and examiner
The charity's truslees are responsible for the preparation of the accounts in accordance with the ternis of the the
Charities and Trustee Investment (Scotlandl Act 2005 and the Charities Accounts (Scolland) Regulations 2006.
The charity trustees consider that the audit requtmnent of Regulation 10(1 } (d) of the Accounts Regulations does
not apply. Tt is my responsibility to examine the accounts as required under section 44(1) (c) of th¢ Act and to
stale whether particular matters have come to my attention.
Basis of independent exAminer'$ statem¢nt
My examination is carried out in accordance with Regulation 11 of the Charitics Accounts (8eotland)
Re¥ulations 2006. An examination includes a review of the accounting rccords kept by the charity and a
comparison of the accounls presentcd with those r￿OrdS. It a]so includes consideration of any unusual items or
disclosures in thc accounts, and s¢eking explanations from the trustees concerning any such matters. The
procedures undertaken do Dot provide all the evidence that would be required in an audiL and Consequently I do
not express an audit opinion on the accounts.
Independent examiner's statement
In the course of my examination, no matter come to my atiention.
which gives me reasonable cause to believe that in any matrrial respect the requirements:
to keep accounting records in accordance with Section 44 (1)(a) of the 21M)5 Act and Regulalion 4 of the
2006 Acwunls Regulations, and
to prepare accounts which accord with the accounting records and comply with Regulation 9 of the 2006
Accounts. Regulations have not been meL OT
to which, my opinion, attention should be drdwn in order to enable a proper understanding of ihe
a¢counts to be reaLhed
Benjamin Stewart
17 Kinnedar Street
Lossiemouth
IV316AS
Dat¢ March 12 2026

Lossiemouth Church of Scotland
Recei
ts and Pa
'ments Account
Year ended 31 December 2025
Ullrestriet¢d Restricted
Funds
Funds
2025
2025
F.ndowment
Fund5
Total
2025
Totsl
2025
Reeei
Donations
ttgacies
Activities for Generatitig Funds
Bank & Deposit int¢rest
vestm¢nt iDcome
2024
Note
54,936
647
55,583
63,243
692
451
692
1,455
442
453
56.079
649
56,728
65,140
Rental of premtses
Sale of assels
Sale of investtnents
Grants
Receipts from General Trustees
Other Receipts
11,945
11,945
11,774
4,849
4,849
3,355
Total Recei ts
72.873
649
73,522
80,269
Costs of generating funds
Charitablc aetiviti¢s
Governance costs
450
78,376
1.271
79,647
87,154
Total Pa 'ments
78,820
1271
80,091
87.604
Surplus/{Deficit) of Receipts over
Payments for the year before
trnnsfers
(5,947)
(622)
(6,569)
{7J35)
Transfers
700
(700)
SurplusllDefieit) of Reeeipts over
Payments for the year
(5,247)
(lJ22)
(6,569)
{7J35}

Lossiemouth Chureh of Scotland
Statement of Balances
At 31 December 2025
Unrestrieted Re5tri¢¢ed Endowment
FuDds
Fllnds
Funds
2025
2025
2025
Total
2025
Total
2024
Nots
Bank & De
sit Balane¢s
Bank & deposit balallces
brought Forward
46,152
1,839
47,991
55,326
Movement in year
Surplu￿{[kfl¢]t) of Re£eipts overPayn¢nts for the year
{5247)
(1,322)
(6569}
(7,335)
Bank & deposit balances
arried fonvard
40,905
517
41,422
47,991
Investments at market value
3.564
3,504
3353
Assets
Liabilities
The accounts were approved by the Kirk Session on l O February 2026
For and on behalf of the Kirk Session
Session Clerk
Treasurer

St James, Church of Scotland LossAemouth
Statement of Balances
Notes to the Accounts
l. Trustee Remuneration and Related Party Transactions
Mrs Rosemary Anderson, a member of the Kirk sessioffj was paid as deputy organist £900 (2024..
£300). Mrs Katberine Robertson, a member of the KiA( Session was paid as organist £420 (2024:
£2,500).
No other trustee or a person related to a trnstee had any personal interest in any contract or
transaction entered into by th¢ charity during the year.
2. Movements ill Funds
AtlJa
2025
At 31 Dee
2025
Reeeipts
Payntents
Tran51ers
Unrestricted funds
DesIg￿ated Fabric Fund
DeSI￿ated Cash Flow IJA Scott) Fund
Designated Window (Sutherland) Fund
Desig[￿ted Bible (Rev Cordiner) Fund
General Fund
16,686
18,646
460
9,760
451
(1.769)
(8,000)
16,677
19,097
460
537
9,823
46,152
537
4.134
40,905
62.662
72,873
(77,051)
(78,820)
8,700
700
R¢stri¢ted funds
Guild
Good News Club
Midweek Fellowship
1,481
169
647
{1,221)
(50}
(71K))
207
121
189
189
1,839
649
Endowment funds
{1,271)
(700)
517
Total funds
47,991
73.522
(80,091)
41,422
oses of Desi
ted Funds
Fabric Fund: Th¢ Trustees have set aside funds for the maintenance of the Church property
CashFlow (JA Scott) Fund.. The Trustees have set aside reserve funds for casb flow and Providing
income to the Fabric fund.
Window (8uth¢rlartd) Fund.. Th¢ Trustees hav¢ set aside funds for any repairs to the Stained Glass
windows
Bible (Rev Cordtner) Fund.. The Trustees have set aside flmds for the purchase of bibles.
s¢s of Restricted Funds
Guild Fund: This ￿nd is to 5UPPOrt the activities of the Guild
Good News Club Fund.. This supports activities of the Good News Club (Sunday School)
Midw¢ek Fellowship: Monies collected in thi5 fund are distributed to the church and othcr charities.

Unrestricted RestrA¢ted
Funds
FuDds
2025
Endowment
Funds
Total
Total
2025
2025
2025
2024
3. Analysis of Donations
WFO S¢h¢me (non Gift Aid)
Gift Aid Donations
Gift Days
Recovered on Gift Aid Donations
ordin￿ Offerings (Open Plate)
Other Offerings, Dot)ations et¢
9,987
23,773
800
10.136
10,240
9,987
23,773
800
10,136
10,240
647
55,58.3
8,071
27,836
7,273
6,959
8,473
4,631
63,243
647
647
54,936
4. Analysis of Payments
Costs of gen¢rating funds
Investhient Managers. fe¢s
Offeriag envelopc5
444
444
450
450
Charitable activities
GivTng to Grow allocation
Pres￿￿try dues
Minister's expenses
Pulpit supply
Other gtatTJng costs
Fabric repairs & maintenance
Council Tax
Heal and light
Insurance
Payrnellt of oirtstanding accounts.
Printing. stationery and postag¢
OtheT expenses
52,885
2,044
1,118
224
3.723
1,769
1.441
6,523
6,090
52,885
2,044
1.118
224
3,723
1,769
1,441
6.523
6,090
44,338
1.548
4,870
11,893
2,293
8.871
5,600
2,488
226
5,027
87,154
72
2,487
78,376
72
3,758
79,647
1,271
1,271
*Following c105ure of Si Guardine's I ligh ChurLh on 31 De¢¢mber 2023, the UliÉied corjgregaiion paid acr055 fuods to thc 8t Cierardine's
High Church bank a¢roUn￿., sufficient so thai the locd trades pcoplc could be paid. Non local accounts weT¢ seitled by the Church
of 8rotland head offi¢& Du¢ to thi5, th¢r¢ were nu fijnds availablc from Si GeEarditie's Iligh Church Io pass Oll tts the unitcd LTh￿r¢h.
Governanee ¢ost$
Independ¢nt examineT'S f¢es
Other payments
Purchase of assets
Purch&8c of investments
10

S. Minister's Stipend
All Church of Scotland congregations contribute to the National Stipend Fund which bears the costs of
all ministers, stipends and employels contributions for national insurance, pension and housing and
loan fund. Ministers, stipends are paid in accordance the national stipend scale, which 15 related to
years of service. For the year under review the minimum stipend was £32,433 and the M￿lMuM 8tipend
(after five years) £39,856.
2025
2024
6. Collections for Third Parties
Poppy Scotland
SLottish Bible Society
Bear Necessities
Tearfundlcompassion IJK
Home for Good
Vine Trust
Lossiemouth Boys Brigade
128
170
170
50
50
112
50
50
50
50
312
568

APPENDIX
FUNDS HELD OIY BEHALF OF THE CONGREGATION
BY THE CHURCH OF SCOTLAND GENERAL TRUSTEES
2025
2024
CAPITAL ACCOUNT
Credit Balances Ileld at 31 Decemb¢r at Cost
Market Value of Balances at 31 December
REVENUK ACCOU
Credit Balance at 31 December
-29.74
64.62
TEMPOK4RY ACCOUNT
Debit Balance at 31 December
-18534.29
-7086.61
Notes
f any of ihe above lines do not apply to your congregolionfor both of the years being reporled iken ihey
Gan be removedfrom the note.
The nole only reqtlires ihe year endfigure for each year to be shown. Detailing the movements is not
necessary but can be shown ¢%S additional diJclo,sure fi COFLfidered appropriate.
The nole only requires the year endfigure for each year lo be ,shown. Delailing the movements is. not
necessary bul can be shown as addilional disclosure if co￿3}derLa appropriate.