TRUE JESUS CHURCH IN ELGIN FINANCIAL STATEMENTS
FOR
YEAR ENDED 31 OCTOBER 2023
Charity Number SC000544
WHITELAW WELLS Chartered Accountants
9 Ainslie Place Edinburgh EH3 6AT
TRUE JESUS CHURCH IN ELGIN FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2023
CONTENTS PAGE Church Board annual report 1 to 4 Independent Examiner’s report to the Trustees Statement of financial activities (incorporating the Income and Expenditure Account) Balance sheet Notes to the financial statements 8 to 15
TRUE JESUS CHURCH IN ELGIN ANNUAL REPORT OF THE MEMBERS OF THE BOARD
YEAR ENDED 31 OCTOBER 2023
The Church Board have pleasure in presenting their report and the unaudited financial statements of the charity for the year ended 31 October 2023.
The financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
OBJECTIVES AND ACTIVITIES
The objectives of the Church are as follows:
-
To worship the one true God in accordance with the Old and the New Testaments of the Holy Bible;
-
To proclaim the complete gospel of the salvation of the Lord Jesus; to keep and uphold all teachings in the Bible;
-
To prepare for the Second Coming of the Lord Jesus.
These objectives are met through regular meetings for worship where they are preached to the congregation.
Volunteers
Many volunteers give up their time to help out at the church, particularly at weekends and in the evenings. The Board is greatly indebted to these volunteers for their commitment and support.
Grant Making Policy
The Church Board operates a policy to contribute a proportion of its income to the General Assembly of the True Jesus Church (U.K) on an annual basis at a level set by the General Assembly and to other religious organisations as it sees appropriate on an ad hoc basis. The Board reviews the level of the contributions each year to other religious organisations.
ACHIEVEMENTS AND PERFORMANCE
During the year the church met regularly for worship and carried out various activities in pursuit of the above stated aims. Significant highlights, events and developments of note in the year include:
-
Religious education class and Chinese Class;
-
Family fellowship meeting in Aberdeen;
-
Spiritual Convocation and Evangelical Service (4 days);
-
Hiring Inverness Town Hall twice for Evangelical Service;
-
New Year Thanksgiving Service; and
-
Donations to the General Assembly of the True Jesus Church, United Kingdom.
FINANCIAL REVIEW
The net income for the year, which are the operational reserves of the Church, was a surplus of £83,711 (2022: £58,860).
The church received total income of £166,939 (2022: £148,027) and £37,638 (2022: £48,232) was applied in making donations.
1
TRUE JESUS CHURCH IN ELGIN CHURCH BOARD ANNUAL REPORT
YEAR ENDED 31 OCTOBER 2023
At the balance sheet date the unrestricted reserves were £371,989 (2022: £337,777). There were restricted reserves of £222,720 (2022: £173,221) and permanent endowment reserves of £373,796 (2022: £373,796).
Principal sources of funding
The Church receives the majority of its funding from those in the fellowship by way of weekly offerings and from general donations. The church does not organise specific activities for the purpose of raising income.
Reserves Policy
The General Fund represents the free reserves of the church arising from past operating results. The Church Board are satisfied that the balance of the fund approximates to four years’ operating expenditure. The Church Board are aware that they are holding unrestricted funds in excess of those needed, but any decisions on their future use are still to be agreed.
Investment Policy
The reserves are currently held in cash, which the Church Board feel is appropriate given the continuing inherent volatility in the stock market. The Board will keep this policy under review.
Risk Management
The Church Board have assessed the major risks to which the church is exposed, in particular those related to the operations and finances of the members, and are satisfied that systems are in place to mitigate any exposure to the major risks.
PLANS FOR FUTURE PERIODS
The Church plans continuing the regular activities outlined above subject to satisfactory income arrangements.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Status of Charity, Governing Document and Affiliation
The church is an unincorporated association governed by its Rules and Regulations.
The True Jesus Church in Elgin was formed in 1977. It is a registered charity with the Office of the Scottish Charity Regulator and is affiliated to The General Assembly of the True Jesus Church, United Kingdom.
Organisational Structure
The members are any persons baptised in the True Jesus Church in the Elgin area and they are eligible to speak, vote, elect and be elected at the General Meeting of Members. The General Meeting of Members is the highest decision-making meeting. Any decisions made are to be dealt with by the Church Board, and then executed by the Church Executive Committee.
Management and Appointment of the Church Board and other members of the Executive Committee
At the Annual General Meeting of Members up to seven members are elected to form the Church Board and to implement all work plans of the Church.
2
TRUE JESUS CHURCH IN ELGIN CHURCH BOARD ANNUAL REPORT
YEAR ENDED 31 OCTOBER 2023
Each members of the Board serves for a period of three years but is eligible for re-election for any number of terms. All Board members are honorary. Three of the Board members serve as the Executive Committee Members of the three sections: Religious Affairs, General Affairs and Financial Affairs.
Trustees’ Training
The current Members of the Board have held their posts for several years and are fully conversant with the work of the charity. Should a Member of the Board leave between AGMs then the remaining Members of the Board will meet to appoint a new Member of the Board based on their skills and experience. The existing Members of the Board will mentor the new Member of the Board until they are familiar with the day to day workings and aims of the charity, and they will be given the opportunity to contribute fully to any management issues that are brought to the attention of the Board.
REFERENCE AND ADMINISTRATIVE INFORMATION
Charity registration number SC000544
Registered charity name True Jesus Church Elgin
The members of the Church Board
Secretary
Address Lesmurdie Road Elgin IV30 4HP
Independent examiner
Whitelaw Wells Chartered Accountants 9 Ainslie Place Edinburgh EH3 6AT Bankers The Royal Bank of Scotland plc 209 High Street Elgin IV30 1DL
3
TRUE JESUS CHURCH IN ELGIN CHURCH BOARD ANNUAL REPORT
YEAR ENDED 31 OCTOBER 2023
RESPONSIBILITIES OF THE CHURCH BOARD
The Members of the Board are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in Scotland requires the charity trustees to prepare financial statements for each year which show a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing the financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Members of the Board are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Members of the Board are responsible for the maintenance and integrity of the charity and financial information on the congregation’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Lesmurdie Road Elgin IV30 4HP Date: 5 December 2024
Signed by order of the Church Board
4
TRUE JESUS CHURCH IN ELGIN YEAR ENDED 31 OCTOBER 2023
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF TRUE JESUS ELGIN
I report on the financial statements for the year ended 31 October 2023 set out on pages 6 to 15.
Respective responsibilities of the Trustees and the Independent Examiner
The charity’s Trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity’s Trustees consider that the audit requirement of Regulation 10(1) (a) to (c) of the Charities Accounts (Scotland) Regulations 2006 (as amended) does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006 (as amended). An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent examiner’s statement
In the course of my examination, no matter has come to my attention:
-
1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with Section 44 (1)(a) of the 2005 Act, Regulation 4 of the 2006 Accounts Regulations (as amended) and section 386, 387, 477 and 482 of the Companies Act 2006; and
-
to prepare accounts which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations (as amended) have not been met; or
-
2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Chartered Accountant Whitelaw Wells Chartered Accountants 9 Ainslie Place Edinburgh EH3 6AT
Date: 5 December 2024
5
TRUE JESUS CHURCH IN ELGIN
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 OCTOBER 2023
| Unrestricted | Restricted | Endowment | Total | Total | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Fund | Funds | Funds | ||
| 2023 | 2022 | |||||
| Note | £ | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | 2 | |||||
| Donations and legacies | 106,282 | 53,899 | - | 160,181 | 145,702 | |
| Charitable activities | 1,262 | - | - | 1,262 | 2,064 | |
| Investments | 5,496 | - | - | 5,496 | 261 | |
| _ | _ | _ | _ | _____ | ||
| TOTAL INCOME | 113,040 | 53,899 | - | 166,939 | 148,027 | |
| _ | _ | _ | _ | _ | ||
| EXPENDITURE ON: | ||||||
| Charitable activities | 3, 4 | 78,828 | 4,400 | - | 83,228 | 89,167 |
| _ | _ | _ | _ | _ | ||
| TOTAL EXPENDITURE | 78,828 | 4,400 | - | 83,228 | 89,167 | |
| _ | _ | _ | _ | _ | ||
| NET INCOME AND | 34,212 | 49,499 | - | 83,711 | 58,860 | |
| MOVEMENT IN FUNDS | ||||||
| RECONCILIATION OF FUNDS | ||||||
| Balances brought forward at 1 | ||||||
| November 2022 | 337,777 | 173,221 | 373,796 | 884,794 | 825,934 | |
| _ | _ | _ | _ | _ | ||
| Balances carried forward at 31 | ||||||
| October 2023 | 371,989 | 222,720 | 373,796 | 968,505 | 884,794 |
The charity has no recognised gains or losses other than the results for the year as set out above. All of the activities of the charity are classed as continuing.
The notes on pages 8 to 15 form part of these financial statements.
6
TRUE JESUS CHURCH IN ELGIN
BALANCE SHEET
YEAR ENDED 31 OCTOBER 2023
| Note FIXED ASSETS Tangible assets 6 CURRENT ASSETS Stock Debtors:due in less than one year 7 due in greater than one year 8 Cash at bank and in hand CREDITORS:Amounts falling due within one year 9 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES FUNDS Unrestricted – General 11 - Designated 11 Restricted funds 11 Permanent Endowment 11 |
£ 2,000 6,116 30,000 228,532 266,648 (17,694) 26,234 345,755 |
2023 £ 719,551 248,954 968,505 371,989 222,720 373,796 968,505 |
£ 2,000 4,555 30,000 410,685 447,240 (10,200) 263,819 73,958 |
2022 £ 447,754 437,040 |
|---|---|---|---|---|
| 884,794 | ||||
| 337,777 173,221 373,796 |
||||
| 884,794 |
These financial statements were approved by the members of the church board and are signed on their behalf by:
Date: 5 December 2024
notes on pages 8 to 15 form part of these financial statements.
7
TRUE JESUS CHURCH IN ELGIN
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2023
1. ACCOUNTING POLICIES
Basis of accounting
The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended).
The charity has taken advantage of the exemption from the requirement to prepare a Statement of Cash Flows as permitted under FRS 102 and the Charities FRS 102 SORP.
The charity constitutes a public benefit entity as defined by FRS 102.
The Members of the Board consider that there are no material uncertainties about the charity’s ability to continue as a going concern and have considered a period of at least 12 months from the date of signing of these financial statements.
Investment and other income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Offerings are included in the year in which they are receivable.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.
Expenditure
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
Costs of raising funds comprise the costs of investment manager’s fees.
-
Expenditure on charitable activities includes the costs incurred by the charity in delivery of its activities and services to its beneficiaries and their associated support costs.
-
Other expenditure represents those items not falling into any other heading.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
8
TRUE JESUS CHURCH IN ELGIN
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2023
1. ACCOUNTING POLICIES (continued)
Support costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include governance costs which support the Trusts programmes and activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities.
Depreciation
Fixed assets are originally recorded at cost. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
| Land and Buildings | - | nil |
|---|---|---|
| Furniture | - | 25% straight line |
| Equipment | - | 25% straight line |
| Motor Vehicles | - | 25% straight line |
Items of expenditure are capitalised where the purchase price exceeds £250.
Freehold property has not been depreciated, which is not in line with Accounting and Reporting by Charities: Statement of Recommended Practice. The Church Board do not feel that the freehold property is reducing in value and therefore have not applied any depreciation.
The land and buildings are inalienable and form part of a permanent endowment which means that these cannot be sold but must be held in perpetuity.
Financial Instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Unrestricted funds
Unrestricted funds are donations and other incoming resources receivable or generated for the objects of the charity without further specified purpose and are available as general funds.
Designated fund
Designated funds are unrestricted funds designated by the Board for a specific purpose.
Permanent Endowment fund
The Endowment fund is a capital fund which the Board are legally required to retain and use only for the purposes of the Church.
Restricted funds
Restricted funds are to be used for specific purposes as laid down by the donor.
9
TRUE JESUS CHURCH IN ELGIN
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2023
| 2. INCOME Unrestricted Restricted Funds Funds £ £ Donations and Legacies Offerings 106,282 53,899 Charitable activities Special Meeting 1,205 - Books and publications and other sundry income 57 - Investments Bank interest 5,496 - 113,040 53,899 |
2023 2022 Total Total £ £ 160,181 145,702 1,205 1,926 57 138 5,496 261 166,939 148,027 |
|---|---|
Income was £166,939 (2022: £148,027) of which £113,040 (2022: £106,462) was unrestricted and £53,899 (2022: £41,565) was restricted.
| 3. EXPENDITURE Note Unrestricted Restricted £ £ Donations to The General Assembly of the True Jesus Church, United Kingdom 33,238 - Other donations paid 4 - 4,400 Food 7,264 - Rates and water 4,913 - Light and heat 2,138 - Transport 5,621 - Cleaning 941 - Insurance 5,273 - Postage and stationery 389 - Books and Publications 1,030 - Telephone 453 - Repairs and maintenance 6,832 - Electrical review and repairs - - Professional fees 990 - Other direct charitable costs 4,808 - Depreciation of fixed assets 2,838 - Governance costs Accountancy & examination fees 2,100 - 78,828 4,400 |
2023 Total £ 33,238 4,400 7,264 4,913 2,138 5,621 941 5,273 389 1,030 453 6,832 - 990 4,808 2,838 2,100 83,228 |
2022 Total £ 31,897 16,335 3,807 2,772 7,712 2,175 429 4,892 415 - 343 2,790 9,493 - 220 3,662 1,920 |
|---|---|---|
| 89,167 |
Expenditure was £83,228 (2022: £89,167) of which £78,828 (2022: £72,832) was unrestricted and £4,400 (2022: £16,335) was restricted. The trustees consider there to be only one charitable activity.
10
TRUE JESUS CHURCH IN ELGIN
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2023
4. OTHER DONATIONS PAID
| OTHER DONATIONS PAID | ||
|---|---|---|
| IA World Evangelism Fund UK General Assembly Building Fund Africa Evangelism IA IMP Fund UKGA Evangelism |
2023 £ 1,450 2,500 350 - 100 4,400 |
2022 £ 4,535 7,500 2,300 2,000 - |
| 16,335 |
During the year the Church received donations from the members for The General Assembly of True Jesus Church, United Kingdom and other similar charities. The monies collected to be passed on to the various beneficiaries are held in restricted funds until payments have been made.
5. NET INCOME FOR THE YEAR
| NET INCOME FOR THE YEAR | ||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| This is stated after charging:- | ||
| Depreciation | 2,838 | 3,622 |
| Accountancy fees | 2,100 | 1,920 |
11
TRUE JESUS CHURCH IN ELGIN
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2023
6. TANGIBLE FIXED ASSETS
| Heritable Prop’ & Imp £ COST At 1 Nov 2022 442,241 Additions 263,969 Disposals - At 31 Oct 2023 706,210 DEPRECIATION At 1 Nov 2022 - Charge for year - Disposals - At 31 Oct 2023 - Net Book Value At 31 Oct 2023 706,210 At 31 Oct 2022 442,241 |
Land £ 5,000 - - 5,000 - - - - 5,000 5,000 |
Motor Equip Furniture Vehicle Total £ £ £ £ 60,488 53,471 8,600 569,800 10,666 - - 274,635 - - - - 71,154 53,471 8,600 844,435 59,975 53,471 8,600 122,046 2,838 - - 2,838 - - - - 62,813 53,471 8,600 124,884 8,341 - - 719,551 513 - - 447,754 |
|---|---|---|
Included within heritable property and improvements and land are the Church buildings, extension and land at a net book value of £373,796 (2022: £373,796) that are to be held for perpetuity. The Church also owns a flat with a net book value of £73,445 (2022: £73,445) and have purchased the Aberdeen Place of Worship with a net book value of £263,969 (2022: nil).
7. DEBTORS: Amounts due in less than one year
| DEBTORS: Amounts due in less than one year | ||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Prepayments | 6,116 | 4,555 |
12
TRUE JESUS CHURCH IN ELGIN
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2023
8. DEBTORS: Amounts due in more than one year
| DEBTORS: Amounts due in more than one year | ||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Loans to affiliated churches | 30,000 | 30,000 |
Loans to affiliated churches comprise two loans, £20,000 (2022: £20,000) to Cambridge Prayer House and £10,000 (2022: £10,000) to Dublin Prayer House.
The loans were made towards the purchase of new church buildings. The loans are interest free. By mutual agreement between the affiliated churches, repayment will become due at the earliest of sufficient funds becoming available to repay the loan or once the vacated premises of the respective churches have been sold. As there is no fixed repayment date these loans have not been discounted to their fair value as it is not know what term the loan will be repaid over however at least a year’s notice will be required before a repayment is made.
| 9. | CREDITORS | ||
|---|---|---|---|
| 2023 | 2022 | ||
| £ | £ | ||
| Accrued charges | 17,694 | 10,200 |
10. TRUSTEE EXPENSES
No fees or expenses have been paid to the Trustees (2022: £Nil). All Trustees act gratuitously. The church has no employees. The preacher’s salary costs are met centrally by The General Assembly of the True Jesus Church, United Kingdom.
13
TRUE JESUS CHURCH IN ELGIN
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2023
11. MOVEMENT IN FUNDS
| At 1 November 2022 £ Restricted Funds Aberdeen Building Funds 169,458 Other Restricted Funds 3,763 173,221 Permanent endowment 373,796 Total restricted Funds 547,017 Unrestricted Funds General funds 263,819 Designated funds 73,958 337,777 TOTAL FUNDS 884,794 |
Income Expenditure Transfers £ £ £ 50,994 - - 2,905 (4,400) - 53,899 (4,400) - - - - 53,899 (4,400) - 113,040 (75,990) (274,635) - (2,838) 274,635 113,040 (78,828) - 166,939 (83,228) - |
At 31 October 2023 £ 220,452 2,268 |
|---|---|---|
| 222,720 | ||
| 373,796 | ||
| 596,516 | ||
| 26,234 345,755 |
||
| 371,989 | ||
| 968,505 |
Purpose of Aberdeen Building funds
The restricted funds represent monies received from donors specified for the purchase of a Church building in Aberdeen.
Purpose of other restricted funds
The restricted funds represent monies received from donors specified for particular purposes. These funds are passed on to the bodies listed in Note 4.
Purpose of permanent endowment funds
The permanent endowment fund represents the net book value of the Church building, land and Church extension to be held for perpetuity.
Purpose of designated funds
The designated fund represents the reducing net book value of the remaining fixed assets not held in the endowment fund.
14
TRUE JESUS CHURCH IN ELGIN
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2023
11. MOVEMENT IN FUNDS
| MOVEMENT IN FUNDS | ||
|---|---|---|
| At 1 November 2021 £ Restricted Funds Aberdeen Building Funds 146,542 Other Restricted Funds 1,449 147,991 Permanent endowment 373,796 Total restricted Funds 521,787 Unrestricted Funds General funds 227,215 Designated funds 76,932 304,147 TOTAL FUNDS 825,934 |
Income Expenditure Transfers £ £ £ 22,916 - - 18,649 (16,335) - 41,565 (16,335) - - - - 41,565 (16,335) - 106,462 (69,170) (688) - (3,662) 688 106,462 (72,832) - 148,027 (89,167) - |
At 31 October 2022 £ 169,458 3,763 |
| 173,221 | ||
| 373,796 | ||
| 547,017 | ||
| 263,819 73,958 |
||
| 337,777 | ||
| 884,794 |
12. NET ASSET RECONCILIATION
| ET ASSET RECONCILIATION | ||
|---|---|---|
| Unrestricted £ Tangible fixed assets 345,755 Net current assets 26,234 As at 31 October 2023 371,989 Unrestricted £ Tangible fixed assets 73,958 Net current assets 263,819 As at 31 October 2022 337,777 |
Restricted £ 373,796 222,720 596,516 Restricted £ 373,796 173,221 547,017 |
Total £ 719,551 248,954 |
| 968,505 | ||
| Total £ 447,754 437,040 |
||
| 884,794 |
15