**----- Start of picture text -----**<br>
Ballyboley Pipe Band 2024/2025<br>Income and Expenditure as at 31 August  2025<br>Balance Carried Forward Current Acc 2023/24 £          9,204.21<br>Expenditure £ Income £<br>Hotel (Worlds 24) £      5,212.00 GRANTS:<br>Arts Council of Northern Ireland<br>Hotel (Worlds 25) £      6,070.00 Small Capital Grants Programme - Box Trailer £          5,000.00<br>Coach (Worlds 25) £      4,550.00 Mid & East Antrim Borough Council<br>Worlds Tickets £          440.50 Civic Representation 2024 (Part 2) £               800.00<br>Civic Representation 2025 (Part 1) £               800.00<br>RSPBA Subscription and Comp Entry Fees £          355.00 Public Liability Grant £                 85.68<br>Cultural Celebration Grant £               168.75<br>EQUIPMENT DAERA<br>Gazebo (TFH Gazebos) £      1,416.00 Gazebo and Gazebo Trolley £          1,240.96<br>Gazebo Trolley £             43.95 Ulster Scots Agency<br>Box Trailer TH Jenkinson £      6,000.00 Piping and Drumming Tuition Grant 25 1st Part (Nov 24) £          1,950.00<br>MUSIC AND INSTRUMENTS MEMBER DUES £          1,360.00<br>Miscellaneous £          100.00<br>Tenor Drum Sticks £          283.13 WORLD PIPE BAND CHAMPIONSHIPS £          9,184.00<br>Iain Spiers £      1,040.00 Worlds Tickets £               310.00<br>RG Hardies £      1,792.60<br>Beat Street   £             98.70 FUNDRAISING/DONATIONS<br>Victor Stewart £          393.00 Black Saturday 2024 £          2,412.48<br>UTILITIES: Celebration Dinner donations £               175.00<br>PowerNI £          496.69 Table Quiz and Dessert Night £               390.00<br>Bank Fees £             69.05 Eden Primary School - DMcA Piping £                 60.00<br>Ballyboley RBP 334 (Church Parade) £                 70.00<br>TL Dallas (Hall Insurance) £          927.97 Twelfth Tea Tent 2025  £          1,131.27<br>TL Dallas (Trailer Insurance) £          102.49 Ballyboley LOL 458 Twelfth Parade £               460.00<br>TRAVEL HELP £          454.86 PRIZE MONEY<br>Co Antrim Indoor - 2nd Place £                 40.00<br>TUITION £      3,430.00 Mid Ulster - 3rd Place £                 40.00<br>Antrim and Newtownabbey - 2nd Place £               195.00<br>OTHER Ulster Championships, Portrush - 3rd Place £               165.00<br>SP Funeral (Moved to Savings) £          580.51<br>UPS customs £             82.79 OTHER<br>Donation to Trinity Reformed Presbyterian £          200.00 Piping Donation - AH £               120.00<br>Twelfth Catering Pass (2025) £          100.00 SP Funeral donation £               580.51<br>Black Saturday Catering Expenses (2025) £          242.13 ACNI forum playing £               200.00<br>Black Saturday Catering Pass (2025) £          150.00 Donation from JJ £               300.00<br>Black Saturday Float £          125.00 Donation - DMcA £          1,000.00<br>BBQ 10th July Expenses £          484.98 Donations to BW Funeral (from members) £               170.00<br>Total Expenditure £   35,241.35 Total Income £        37,612.86<br>At 31st August 25:<br>Cheques still to clear Savings Account £          1,300.20<br>£200 BW funeral Charity Account £          2,371.46<br>Total £          3,671.66<br>**----- End of picture text -----**<br>