## **NAíSCOIL CHARN TÓCHAIR** 

**Charity Number 108927** 

## **Receipts and Payments Account** 

**For The Year Ended 31st August 2023** 



## **NAíSCOIL CHARN TÓCHAIR Receipts and Payments Account For The Year Ended 31st August 2023** 

|**Income**<br>PEAG income<br>Early years CRFS<br>Donations<br>Fundraising<br>Registration fees<br>Coronavirus Job retention scheme<br>Other grants receivable<br>Other miscellaneous income<br>**Less Expenses**<br>Wages and Salaries<br>Stationery, printing etc<br>Insurance<br>Accountancy fees<br>Building and equipment maintenance<br>Capital works and building improvement<br>Small equipment<br>Fundraising expenses<br>Merchandise<br>Telephone and broadband<br>Light and heat<br>Rates<br>Membership fees<br>Snacks and other consumables<br>Cleaning<br>Sundry expenses<br>Bank charges<br>**Excess of payments over receipts**<br>**Bank and Cash Balance at 1st September**<br>**Bank and Cash Balance at 31st August**|Unrestricted<br>Restricted<br>Funds<br>Funds<br>Total<br>29,414<br>-<br>29,414<br>2,912<br>-<br>2,912<br>7,987<br>-<br>7,987<br>8,111<br>-<br>8,111<br>485<br>-<br>485<br>-<br>-<br>-<br>-<br>3,600<br>3,600<br>224<br>-<br>224<br>49,133<br>3,600<br>52,733<br>42,840<br>-<br>42,840<br>1,406<br>300<br>1,706<br>864<br>-<br>864<br>252<br>-<br>252<br>1,581<br>-<br>1,581<br>1,000<br>2,000<br>3,000<br>-<br>-<br>-<br>1,392<br>600<br>1,992<br>224<br>-<br>224<br>835<br>-<br>835<br>2,069<br>200<br>2,269<br>-<br>-<br>-<br>124<br>-<br>124<br>892<br>-<br>892<br>181<br>-<br>181<br>99<br>500<br>599<br>222<br>-<br>222<br>53,981<br>3,600<br>57,581<br>4,848<br>-<br>-<br>4,848<br>-<br>6,054<br>-<br>6,054<br>1,206<br>-<br>1,206<br>**Year Ended**<br>**31st August 2023**|-|Unrestricted<br>Restricted<br>Funds<br>Funds<br>Total<br>28,014<br>-<br>28,014<br>5,368<br>-<br>5,368<br>5,114<br>-<br>5,114<br>8,116<br>-<br>8,116<br>835<br>-<br>835<br>2,439<br>-<br>2,439<br>45,738<br>5,525<br>51,263<br>486<br>-<br>486<br>96,110<br>5,525<br>101,635<br>46,634<br>-<br>46,634<br>1,876<br>-<br>1,876<br>980<br>-<br>980<br>384<br>-<br>384<br>3,150<br>-<br>3,150<br>32,881<br>4,925<br>37,806<br>2,810<br>-<br>2,810<br>1,502<br>600<br>2,102<br>244<br>-<br>244<br>1,091<br>-<br>1,091<br>2,551<br>-<br>2,551<br>33<br>-<br>33<br>87<br>-<br>87<br>860<br>-<br>860<br>653<br>-<br>653<br>491<br>-<br>491<br>245<br>-<br>245<br>96,472<br>5,525<br>101,997<br>362<br> <br>-<br>362<br>-<br>6,416<br>-<br>6,416<br>6,054<br>-<br>6,054<br>**Year Ended**<br>**31st August 2022**|
|---|---|---|---|



The above Income and Expenditure Account has been prepared from the books, records and explanations as supplied to us by Naíscoil Charn Tóchair. 



## **NAíSCOIL CHARN TÓCHAIR** 

## **Statement of Assets and Liabilities as at 31st August 2023** 

|Bank and Cash Balance<br>**Other Assets**<br>Property<br>IT Equipment<br>Outdoor resources<br>Indoor resources<br>PAYE debtor<br>**Liabilities**<br>PAYE||Unrestricted<br>Restricted<br>Funds<br>Funds<br>1,206<br>-<br>80,000.00<br>2,500.00<br>6,000.00<br>20,000.00<br>-<br>108,500.00<br>1,082.00<br>**31st August 2023**<br>**Year Ended**||Unrestricted<br>Restricted<br>Funds<br>Funds<br>6,054<br>-<br>80,000.00<br>2,500.00<br>6,000.00<br>20,000.00<br>1,503.00<br>110,003.00<br>-<br>**31st August 2022**<br>**Year Ended**|
|---|---|---|---|---|





## **NAíSCOIL CHARN TÓCHAIR** 

## **Analysis of receipts and payments - Restricted Funds** 

|Received in y/e 31/08/2023<br>Administration costs<br>Toys, games and erquipment<br>Heat and light<br>Capital works - fencing<br>Fundraising events<br>Balance at 31/8/2023||DOH<br>2,000<br>-<br>-<br>-<br>2,000<br>-<br>-|Noah Donohoe<br>Fund<br>1,000<br>500<br>300<br>200<br>-<br>-<br>-|Mid Ulster<br>Council<br>600<br>-<br>-<br>-<br>-<br>600<br>-|Total<br>3,600<br>500<br>300<br>200<br>2,000<br>600<br>-|
|---|---|---|---|---|---|
|||||||





## **NAíSCOIL CHARN TÓCHAIR** 

## **APPROVAL OF ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2023** 

We approve the Financial Statements for the period ended 31st August 2023 which comprises of a Receipts and Payments Account and Statement of Assets and Liabilities. We acknowledge our responsibility for the financial information and for providing EM Accountants with all information and explanations necessary for its completion. 

Signed 



On behalf of Naíscoil Charn Tóchair 

Date 28th June 2024 



## N40 NCT Receipts and Payments Accounts 

## 31.08.2023 final 

## Final Audit Report 

2024-06-28 

Created: 2024-06-28 By: EM Accountants (office@emaccountants.co.uk) Status: Signed Transaction ID: CBJCHBCAABAAMFBU2xT9QPJikFzskEya5dFZoIRV5IHT 

## "N40 NCT Receipts and Payments Accounts 31.08.2023 final" H istory 

Document created by EM Accountants (office@emaccountants.co.uk) 

2024-06-28 - 1:07:18 PM GMT 

Document emailed to Claire Mulholland (claire@naiscoil.org) for signature 

2024-06-28 - 1:07:21 PM GMT 

Email viewed by Claire Mulholland (claire@naiscoil.org) 

2024-06-28 - 1:10:31 PM GMT 

Document e-signed by Claire Mulholland (claire@naiscoil.org) 

Signature Date: 2024-06-28 - 1:10:50 PM GMT - Time Source: server 

## Agreement completed. 

2024-06-28 - 1:10:50 PM GMT 

