This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2024-09-30-accounts
|
Page |
Page |
| Trustees’ annual report |
1 |
- 2 |
| Independent examiner’s report |
|
3 |
| Statement offinancial activities |
|
4 |
| Statement of assets and liabilities |
|
S |
| Notes to the financial statements |
6 |
- 8 |
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
funds |
funds |
2024 |
2023 |
|
Note |
£ |
£ |
£ |
£ |
| Income from: |
|
|
|
|
|
| Donations and legacies |
2 |
1,981 |
15,570 |
17,551 |
15,408 |
| Total income |
|
1,981 |
15,570 |
17,551 |
15,408 |
| Expenditure on: |
|
|
|
|
|
| Charitable activities |
3 |
- |
17,028 |
17,028 |
18,172 |
| Other costs |
4 |
753 |
- |
753 |
1,339 |
| Total expenditure |
|
753 |
17,028 |
17,781 |
19,511 |
| Net income/(expenditure) beforetransfers |
|
1,228 |
(1,458) |
(230) |
(4,103) |
| Transfers between funds |
|
(1,458) |
1,458 |
- |
- |
| Net income/(expenditure)fortheyear |
|
(230) |
- |
(230) |
(4,103) |
| Fund balances at 01 October 2023 |
|
976 |
- |
976 |
5,079 |
| Fund balances at 30 September 2024 |
|
746 |
- |
746 |
976 |
| 2 |
Donationsand legacies |
Unrestricted |
Restricted |
Total |
Total |
|
|
Funds |
Funds |
2024 |
2023 |
|
|
£ |
£ |
£ |
£ |
|
Donations and gifts |
1,981 |
12,214 |
14,195 |
14,141 |
|
Gift Aid on donations and gifts |
- |
3,356 |
3,356 |
1,267 |
|
|
1,981 |
15,570 |
17,551 |
15,408 |
| 3 |
Costofcharitable activities |
|
|
2024 |
2023 |
|
|
|
|
£ |
£ |
|
School fees, uniforms & supplies |
|
|
15,069 |
11,600 |
|
School activities |
|
|
230 |
430 |
|
Living expenses |
|
|
408 |
605 |
|
Medical |
|
|
77 |
2,990 |
|
Transport |
|
|
353 |
720 |
|
UniCourse&Fees |
|
|
- |
228 |
|
Sundry |
|
|
807 |
292 |
|
Foreign exchange |
|
|
84 |
1,307 |
|
|
|
|
17,028 |
18,172 |
| 4 |
Other expenditure |
|
|
2024 |
2023 |
|
|
|
|
£ |
£ |
|
Travel |
|
|
- |
304 |
|
Web design |
|
|
30 |
31 |
|
Accountancy |
|
|
514 |
470 |
|
Bank fees |
|
|
209 |
534 |
|
|
|
|
753 |
1,339 |
| 6 |
Debtors |
|
|
2024 |
2023 |
|
|
|
|
£ |
£ |
|
Gift Aid claims |
|
|
717 |
1,534 |
|
|
|
|
717 |
1,534 |
| 7 |
Reserves |
Unrestricted |
Restricted |
Total |
Total |
|
|
funds |
funds |
2024 |
2023 |
|
|
£ |
£ |
£ |
£ |
|
Reserves b/fwd |
976 |
- |
976 |
5,079 |
|
Net movement in funds |
(230) |
- |
(230) |
(4,103) |
|
Reserves c/fwd |
746 |
- |
746 |
976 |
| S |
Analysis ofnet assets between funds |
Unrestricted |
Restricted |
Total |
Total |
|
|
funds |
funds |
2024 |
2023 |
|
|
£ |
£ |
£ |
£ |
|
Current assets |
1,715 |
- |
1,715 |
2,331 |
|
Current liabilities |
(969) |
- |
(969) |
(1,355) |
|
Total funds |
746 |
- |
746 |
976 |