## **Traction Engine Club of Ulster Ltd** 

|**Club Income**<br>Programme adverts<br>Member Subscription<br>Event List<br>Income from road run, outings & events<br>Other income<br>**Total Club Income**<br>**Club Expenditure**<br>Rent<br>Accountancy<br>Bank Charges<br>Sundry Expense<br>Insurance<br>Secretary expenses<br>Speaker expenses<br>Postage/stationary<br>Advertising<br>McKibbins<br>Club Rally<br>Depreciation<br>**Total Club Expenditure**<br>**Net Club Income**<br>**Charitable Income**<br>Proceeds from traction engine rally<br>Expenses for traction engine rally<br>Council Grant<br>Donations<br>Bank Interest<br>Donations to charity<br>**Net Charitable Income**<br>**Retained Surplus/Defecit for the year**<br>Revenue Reserves B/F<br>Revenue Reserves C/F|**Aug-23**<br>1,040<br>290<br>1,770<br>3,100<br>1,100<br>660<br>119<br>202<br>1,941<br>250<br>350<br>47<br>531<br>5,199<br>**2,099**<br>**-**<br>15,720<br>8,495<br>-<br>1,926<br>9,151<br>3,800<br>**5,351**<br>**3,252**<br>41,304<br>44,556|**Aug-22**<br>-<br>1,040<br>280<br>7,070<br>-|**Aug-22**<br>-<br>1,040<br>280<br>7,070<br>-|
|---|---|---|---|
||1,100<br>660<br>119<br>202<br>1,941<br>250<br>350<br>47<br>531|1,000<br>600<br>32<br>-<br>307<br>150<br>135<br>132<br>2,620<br>1,135<br>3,916<br>-|8,390|
||15,720<br>8,495<br>-<br>1,926|17,400<br>14,021<br>-<br>-<br>-<br>-|10,027<br>**1,637**<br>**-**|
||||3,379<br>1,000|
||||**2,379**<br>**742**<br>40,562|
||||41,304|





|**Traction Engine Club of Ulster Ltd**<br>**Aug-23**<br>**FIXED ASSETS**<br>Plant & Machinery<br>13532<br>Office Equipment<br>91<br>13,623<br>**CURRENT ASSETS**<br>Ulster Bank Current A/C<br>20,036<br>Rally Bank Account<br>10,072<br>Cash in Hand<br>Rally Debtors<br>500<br>Stock<br>325<br>30,933<br>**Current Liabilities**<br>Rally Creditors<br>Accrued Expenses<br>-<br>Net Assets<br>44,556<br>Financed By:<br>Balance B/F<br>41,303<br>Retained Surplus/Defecit for the year<br>3,252<br>44,555|**Aug-22**<br>13532<br>91|
|---|---|
||13,623<br>23,531<br>-<br>3,324<br>-<br>500<br>325|
||27,680|
||41,303|
||40,561<br>742|
||41,303|



