## **RTE FINANCE 2023** 

## **INCOME** 

8/1/23 Membership                                                  £10.00 17/1/23 Mary Ann pamphlet                                  £15.00 17/1/23 Cave Hill pamphlet                                    £15.00 17/1/23 Hutcheson pamphlet                                  £7.50 17/1/23 Sans Culottes pamphlet                           £12.50 17/1/23 Harp book                                                   £24.00 25/1/23 Membership                                                 £5.00 26/1/23 Burns night tickets                                   £412.00 26/1/23 Membership                                                £35.00 26/1/23 Badges                                                            £8.00 26/1/23 Hutcheson pamphlet                                   £4.00 26/1/23 Cave Hill pamphlet                                       £5.00 26/1/23 Mary Ann pamphlet                                   £10.00 26/1/23 Donation                                                      £15.00 26/1/23 Burns tickets (Eventbrite)                       £460.00 17/2/23 Cave Hill pamphlet                                     £15.00 17/2/23 Hutcheson pamphlet                                 £12.00 17/2/23 Sans Cullottes pamphlet                           £16.00 17/2/23 Mary Ann pamphlet                                   £15.00 24/2/23 Membership                                                £10.00 1/3/23 BCC Grant                                                 £1,690.00 13/3/23 Mary Ann pamphlet                                  £25.00 14/3/23 Membership                                               £10.00 24/3/23 Membership                                               £10.00 27/3/23 Membership                                                 £9.41 3/4/23 Membership                                                 £40.00 4/4/23 Membership                                                 £14.26 5/4/23 Membership                                                 £10.00 10/4/23 Membership                                              £18.42 11/4/23 Cave Hill pamphlet                                    £12.00 11/4/23 Sans Cullottes pamphlet                            £7.50 17/4/23 Membership                                                 £5.00 2/5/23 Membership                                                  £10.00 3/5/23 Event donations                                          £219.00 3/5/23 Mary Ann pamphlet                                     £10.00 13/5/23 Mary Ann pamphlet                                   £15.00 13/5/23 Cave Hill pamphlet                                     £12.00 13/5/23 Sans Cullottes pamphlet                           £12.50 13/5/23 Harp book                                                    £30.00 15/5/23 Membership                                                £20.00 15/5/23 Badges                                                            £2.00 



22/5/23 Harp book                                                      £9.98 25/5/23 Membership                                                £10.00 29/5/23 Membership                                                  £9.41 30/5/23 Membership                                                  £9.41 6/6/23 Cave Hill pamphlet (2)                                 £20.00 19/6/23 Harp book                                                    £30.00 24/6/23 Harp book                                                    £20.00 24/6/23 Hutcheson pamphlet                                    £5.00 24/6/23 Sans Culottes pamphlet                               £5.00 24/6/23 Mary Ann pamphlet                                      £5.00 24/6/23 Cave Hill pamphlet (2)                                £25.00 30/6/23 Cave Hill event                                           £370.00 14/7/23 Harp book                                                     £20.00 14/7/23 Cave Hill pamphlet                                      £35.00 14/7/23 Sans Cullottes pamphet                             £15.00 14/7/23 Hutcheson pamphlet                                  £10.00 14/7/23 Mary Ann pamphlet                                    £10.00 14/7/23 Other publications                                         £5.00 14/7/23 Badges                                                           £36.00 21/7/23 Bastille Day membership                         £460.00 21/7/23 Bastille Day membership                         £160.00 25/7/23 Membership                                                 £20.00 29/8/23 Cave Hill pamphlet                                      £20.00 29/8/23 Harp book                                                     £30.00 29/8/23 Sans Culottes pamphlet                             £12.50 2/9/23   Sans Culottes pamphlet                                £8.00 2/9/23 Cave Hill pamphlet                                         £15.00 2/9/23 Mary Ann pamphlet                                       £10.00 2/9/23 Hutcheson pamphlet                                       £8.00 5/9/23 Hutcheson pamphlet                                     £10.00 5/9/23 Other publications                                         £10.00 13/9/23 Cave Hill event                                            £195.00 21/9/23 Cave Hill pamphlet                                       £20.00 22/9/23 Membership                                                  £80.00 26/9/23 Neil Comer                                                   £500.00 HA 28/9/23 Neil Comer                                                   £500.00 HA 29/9/23 Mary Ann pamphlet                                     £35.00 30/9/23 Cave Hill pamphlet                                       £36.00 30/9/23 Sans Cullottes pamphlet                             £10.00 30/9/23 Harp book                                                      £40.00 9/11/23 Neil Comer                                               £1,000.00 HA 11/10/23 Harps Alive event income                       £760.00 HA 17/10/23 Educational Psychologists                   £2,000.00 Ed 19/10/23 Mary Ann pamphlet                                 £45.00 19/10/23 Cave Hill pamphlet                                   £77.50 



19/10/23 Hutcheson pamphlet                                £12.50 19/10/23 Sans Cullottes pamphlet                          £37.50 19/10/23 Harp Book                                                   £60.00 25/10/23 Mary Ann pamphlet                                  £20.00 25/10/23 Sans Cullottes pamphlet                            £4.00 25/10/23 Hutcheson pamphlet                                 £4.00 25/10/23 Cave Hill pamphlet (2)                               £6.00 26/10/23 Sans Culottes pamphlet                          £12.50 30/10/23 Mary Ann pamphlet                                 £15.00 11/11/23 CRC grant                                                 £705.00 11/11/23 Mary Ann pamphlet                                 £30.00 11/11/23 Cave Hill Pamphlet (1)                             £15.00 11/11/23 Cave Hill Pamphlet (2)                               £6.00 11/11/23 Hutcheson pamphlet                                 £4.00 11/11/23 Education donations                                £29.15 17/11/23 Education donations                                £96.00 3/12/23 Mary Ann pamphlet                                   £15.00 3/12/23 Cave Hill pamphlet (1)                               £10.50 3/12/23 Hutcheson pamphlet                                   £5.00 3/12/23 Harp book                                                    £18.00 3/12/23 Sans Culottes pamphlet                            £12.50 4/12/23 Cave Hill pamphlet                                     £20.00 4/12/23 Mary Ann pamphlet                                   £15.00 13/12/23 Mary Ann pamphlet                                £15.00 13/12/23 Harp book                                                 £30.00 13/12/23 Cave Hill pamphlet (2)                            £20.00 13/12/23 Sans Culottes pamphlet                          £12.50 

**TOTAL                                                                  £11, 229.84** 

## **EXPENDITURE** 

9/1/23 St Josephs facility fee                                £200.00 9/1/23 Duncairn facility fee                                     £50.00 26/1/23 Postage                                                        £16.38 26/1/23 Burns quiz prize                                          £13.50 2/2/23 Burns catering (T.McKeown)                    £900.00 24/3/23 Insurance                                                     £10.00 (JCG) 24/3/23 Postage                                                          £0.65 28/3/23 Fiona Pegrum (speaker fee)                     £50.00 6/4/23 Postage                                                            £2.85 (JCG) 17/4/23 Membership UFLS                                      £50.00 17/4/23 Public liability insurance                            £25.00 18/5/23 Duncairn facility fee                                   £80.00 22/5/23 Cave Hill reprint                                        £784.00 30/5/23 Cave Hill design                                        £120.00 



26/6/23 Eastside facility fee                                  £114.00 15/7/23 Speaker accommodation                        £143.10 21/7/23 Paddy Cullinan speaker fee                    £300.00 4/8/23 Postage                                                             £4.50 14/8/23 St Joseph’s facility fee                             £200.00 28/9/23 St Joseph’s facility fee                             £200.00 28/9/23 Duncairn facility fee                                   £80.00 30/9/23 Deers Head catering                                £396.00 HA (JCG) 11/10/23 Photographer                                         £250.00 HA 16/10/23 First Presbyterian facility                     £200.00 HA 21/10/23 Join Her facility fee                                 £30.00 24/10/23 Printing                                                     £47.40 14/11/23 Duncairn facility fee                           £583.50 14/11/23 Duncairn catering                               £600.00 25/11/23 Education speakers fees                    £400.00 25/11/23 Education PR                                       £100.00 25/11/23 IT support                                             £115.10 11/12/23 Linen Hall facility fee                          £720.00 19/12/23 Printing                                                 £160.50 **TOTAL                                                                  £6,946.48 NET RECEIPTS                                                     £4,283.36** Balance carried over from 2022                      £2,254.42 **BALANCE £6,537.78 RECONCILIATION** Account 31/12/23                                              £6,660.08 Cash in hand                                                         (£122.30) **TOTAL                                                                   £6,537.78** 

## **LIABILITIES** 

**TOTAL                                                                          £NIL** 

**OVERALL BALANCE                                              £8,280.53** 

