## **Bangor Swifts Juniors Football Club** 

**Registered Charity Number:  NIC105168** 

**Annual Accounts & Independant Examiners Report** 

**For the Year to 30 June 2023** 



## **Bangor Swifts Juniors Football Club** 

## **Statement of Receipts and Payments - Year Ended 30 June 2023** 

|**Receipts**<br>Voluntary Receipts<br>Donations<br>Gift Aid<br>**Payments**<br>Direct Costs<br>Training<br>Repairs & Maintenance<br>Insurance<br>Vehicle Expenses<br>Software Subscription<br>Membership<br>Marketing & Fundraising<br>Canteen<br>Depreciation<br>Donations<br>Banking Fees<br>**Total Payments**<br>**Net Receipts/(Payments)**<br>**Surplus/(deficit) for the year**<br>**Reconciliation 30.06.23**<br>Opening Balance 30.06.22<br>Surplus/(deficit) this year end<br>Closing Balance 30.06.23|Unrestricted<br>Restricted<br>Endowment<br>**Total**<br>**Total**<br>Funds<br>Funds<br>Funds<br>**2023**<br>**2022**<br>£<br>£<br>£<br>**£**<br>**£**|
|---|---|
||70,115<br>-<br>-<br>**70,115**<br>**-**<br>-<br>-<br>-<br>**-**<br>-|
||70,115<br>-<br>-<br>**70,115**<br>**-**|
||55,844<br>-<br>-<br>55,844<br>-<br>1,420<br>-<br>-<br>1,420<br>-<br>2,871<br>-<br>-<br>2,871<br>-<br>400<br>-<br>-<br>400<br>-<br>83<br>-<br>-<br>83<br>-<br>2,065<br>-<br>-<br>2,065<br>-<br>75<br>-<br>-<br>75<br>-<br>2,815<br>-<br>-<br>2,815<br>-<br>198<br>-<br>-<br>198<br>-<br>5,879<br>-<br>-<br>5,879<br>-<br>215<br>-<br>-<br>215<br>-<br>108<br>-<br>-<br>108<br>-|
||**71,973**<br>**-**<br>**-**<br>**71,973**<br>**-**|
||**1,858**<br>**-**<br>-<br>-<br>**1,858**<br>**-**<br>**-**|
||**1,858**<br>**-**<br>-<br>-<br>**1,858**<br>**-**<br>**-**|
||**6,507**<br>-<br>-<br>**6,507**<br>**-**<br>**1,858**<br>**-**<br>-<br>-<br>**1,858**<br>**-**<br>**-**|
||**4,649**<br>-<br>-<br>**4,649**<br>**-**|



**2** 



## **Bangor Swifts Juniors Football Club Statement of Assets and Liabilities - Year Ended 30 June 2023** 

|**Funds Reconciliation**<br>Opening Balance 30.06.22<br>Surplus/(deficit) this year end<br>Closing Balance 30.06.23<br>**Bank & Cash Balances (a)**<br>Cash In Hand<br>Bank Current Account<br>Land & Building<br>Equipment & Inventory Pool<br>**Other Assets (b)**<br>Creditors - amount falling within 1 year<br>Creditors - amount falling due after 1 year<br>**Liabilities ( c )**<br>**Total Funds (a + b - c)**|Unrestricted<br>Restricted<br>Endowment<br>Funds<br>Funds<br>Funds<br>£<br>£<br>£|**Total**<br>**Total**<br>**2023**<br>**2022**<br>**£**<br>**£**|
|---|---|---|
||**6,507**<br>-<br>-<br>**1,858**<br>**-**<br>-<br>-|**6,507**<br>**-**<br>**1,858**<br>**-**<br>**-**|
||**4,649**<br>-<br>-|**4,649**<br>**-**|
|||**131**<br>**-**<br>**8,810**<br>**-**|
|||**8,941**<br>**-**|
|||**14,488**<br>**-**<br> <br>**6,844**<br>**-**|
|||**21,332**<br>**-**|
|||**-**<br>**-**<br>**-**<br>**-**|
|||**-**<br>**-**<br>|
||||
|||**30,273**<br>**-**|



Approved by the trustees on 31st July 2023 and signed on their behalf by: 

**Mr. Mark Delargy Chairperson** 

**3** 

