Carrickfergus Baptist Church
Receipts and Payments Accounts
Receipts
2023
Unrestrlcted
funds
2023
Restricted
funds
2023
2022
Total funds
Total funds
Receipts
Donations, legacies and similar income
Offerings
Donations - Community Fund
Donations - Ukraine Bible N)peal
Donations - M'ssionary & Similar Offerings
Gift Aid
Other miscellaneous income
Women's Fellowship income
Youth Fellowship income
Parent & Toddlerfs income
CB Kids Friday Club income
Sub total
Use of church hall & facilities
Income from use of hall & facilities
Sub total
134,420
134,420
2,604
132,406
3,722
2,630
3,104
54,011
307
938
200
289
2.002
. 199.610
2,604
3,488
328
3,488
21,725
341
553
879
21,398
341
553
879
344
1,333
159,268 Y["%&1￿.; ....
1,333
.ÉE4165,688è
. 6,419 4F-.*.."
320
320 aè:
320
3201
59
Investment incoff
Bank interest received
268
2681r-
272
272
232
232
Sub total
Total Receipts
159,8561
6.4241
166.280
199,901
IIPage

Carrickfergus Baptist Church
Receipts"arid Payment-s Accounts
Payments
2023
Unrestrlcted
funds
2023
Restricted
funds
2023
2022
Total funds
Total funds
Payments
Administrative payments:
Wages & employment costs
Association of Baptist Churches Ireland - subscriptions &
PIP Fund
Insurance
Gifts to visiting speakers
Bank fees incurred
Imin costs - Tel & Internet, website, photocopier lease,
licences etc
Sundry
20,627
2,986
2,275
5,935
383
2,986
2,275
5,935
383
3,172
2,020
3,461
356
4,562
532
4,562
532
<i.16,673
3,532
958
Administrative payments Total
i<4)%.*16,673
34.125
Building pay￿nts.
Building loan repayments
Electricity and Gas
Water rates
Building maintenance, & upkeep costs
Equipment purchase
50,715
4,813
1,698
35,873
50,715
4,813
1,698
35,873
55,631
6,155
1,319
11,432
1,342
Building payments Total
93,098
93,098
75,878
21Page

,,Carrickfergus Baptist Church
Receipts and Payments Accounts
Payments
2023
Unrestricted
funds
2023
Restricted
funds
2023
2022
Total funds
Total funds
Mlsslon & Outreach payments:
Association of Baptist Churches in Ireland - Departments
su
ort
Child Evangelism Fellowship (CEF) support
Association of Baptist Churches In Ireland - Baptist
Missions Shankhill Fellowshi
Donation to Shankhill Fellowship - children's attendance at CEF
Hope & Light
Gifts to mission workers / support given to ministry 8tudent8
22,060
3.611
22.050
4.000
32.490
3.600
389
3,611
389
4.000
3.600
500
40
260
300
200
100
300
200
190
300
776
456
Open Doors
Cavan Baptist Church - building project
BM planted churches
Bible Society
Bible Society - Ukraine Bible ￿>pea1
Wycliffe Bible Translator8
SAT-7
Exodus Legacy Project
mbabwe Orphan *>peal - Chr18tmas morning
S.AS R.A
Donation to Asylum Seekers
Community Fund support payments
Support of Christians ￿ainSt Poverty (CAP)
Baptist Youth - The Amazing Journey
M6sslon & Outreach payments Total
90
1.320
776
320
3.130
350
350
700
553
260
121
276
260
121
276
89
3.886
825
1.439
39.412
941
89
3886
600
18
3.726
1.099
326
1.421
32,098
7.314
52.87S

Carrickfergus Baptist Church
Receipts and Payments Accounts
Payments
2023
2023
Unrestricted Restricted
funds
funds
2023
2022
Total funds
Totsl funds
Organisations payments
Youth Fellowship costs
Parent & Toddlers costs
CB Friends costs
Castle Kids costs
Childrens ministry training costs
n's Fellowship
Women's Fellowship
Walk for Life
CB Kids Sunday / CB Connect costs
CB Kids Friday night club costs
Community Day costs
Holiday Bible club
CB Kids/Castle Kids paty costs
Church catering & supplies
Prayer & Study group materials
1,096
235
494
64
1096
235
494
64
228
295
428
322
200
207
1,056
392
630
1,975
342
426
845
3104
207
1056
392
630
1,975
342
426
1.180
394
743
1.977
574
658
3104
2.145
799
Organlsat6ons payments Total
10.866 .
10.866
10.592
Total Payments
Cash funds last year end
+ Cash funds last year end - Payments)
152.735
7.314,
160.OSO
173.469
112418
1598
114 016
119.539
707
120.246
114.016
41Pag

Statement of assets and Ilabllltles at the end of the year
318t Dec
2023
Unro8trlct•d
fund8
318t Dec
2023
R••trlot•d
fund•
31st Doc
2023
31st D8C
2022
Total funds
Total fund•
Ca•h funds
G•nornl •ccount
28.482
40
28.622
63A48
R•colpts account
73.378
73.378
34.874
Bulldlng •ccount
18,9•7
18.997
21712
Communlty Fund account
847
847
1.898
CB Klds Frlday •ccount
690
690
n8
Youth F•llowshlp account
672
672
208
Par•nt & Toddl•rn Kcount
339
339
229
Wom•n's F•llowshlp account
37
37
172
Total aash funds
119.082*
Oth•r mon•ta
as••ts
Outstandlng lodg•monts / cash In hand
20
1.183
Sub total
' 1.1631
Non mon•tary a•••ts for charlty's own u80
Bullding, Flxturos & Equlpmont
867.668
887.866
904.614
Sub total
867.666 ag::
904.514
Total Assets
987.204 1
7071
987.912
. 1.018.530
Llabllltl•s
Bulkllng loan outstanding balanc• (Dank••)
313,284
313.284
476.474
Bullding loan outstanding balanc• (ABCD
148.008
149.008
Total Llabllltles
462,292 S49..
462.2922
47&474
The Flnanclal Statements wera approved by the Tru8te88 on
and slgned on Its behalf by:
Cyi6i I
TIM Campbell
Trustee
51Page