LISBURN RECREATION & COMMUNITY HUB Accounts for the year ended 31# March 2025 Income and Expenditure Account Unrestricted Restricted Total Funds Funds Funds 2025 Funds 2024 Income Hire IFA Fundraising Lisburn Castlereagh City Lisburn Rangers Football Club Total Income 1565 1565 350 5875 2056 17405 2056 17405 21026 21026 6225 Expenditure Lisburn Rangers Football Club Printinglmerchandise Surveys Professional Fees Insurance Total Expenditure 10005 520 10005 520 6255 4680 500 500 178 11203 500 178 11203 11435 Net Surplus/(Deficitl 9823 9823 -5210 Transfers between Funds Cash Funds last year -282 -282 4928 Cash Funds this year end 9541 9541 -282 Statement of Assets and Liabilities Cash Assets Unrestricted Restricted Total Funds Funds Funds 2025 2024 Barclay's 9541 9541 -282 Total Cash Funds 9541 9541 -282 8of15
LISBURN RECREATION & COMMUNITY HUB Balance Sheet As at 31st March 2025 Unrestricted Restricted Income 2025 Funds 2024 Funds Note Fixed Assets Intangible Assets Tangible Assets Heritage Assets Investments Other Total Fixed Assets Current Assets Stock Debtors Investments Cash at Bank and in Hand 10041 10041 218 Total Current Assets 10041 10041 218 Creditors: amounts falling due within one year 500 500 500 Net Current Assets 9541 9541 -282 Total Assets less Current Llabilities 9541 9541 -282 Creditors: amount falling due after one year Total Net Assets 9541 9541 -282 Funds of the Charity Restricted Income Funds Unrestricted Funds 9541 9541 -282 Total Funds 9541 9541 -282 9of15
Lisburn Recreation & Community Hub Statement of Trustees, Responsibilities for the year ended 31. March 2025 The trustees are responsible for preparing the trustees, report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations. The law applicable to Charities in Nl requires the Charity Trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources for that period. In preparing these Financial Statements, the Trustees are required to: • select suitable accounting policies and apply them consistently,. observe the methods and principles in the Charities SORP,. make judgments and estimates that are reasonable and prudent,. prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business. The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2008. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. Signed on behalf of the Trustees- Mr Nigel Farr Trustee Date: ..A6... 1£ IOof15
LISBURN RECREATION & COMMUNITY HUB Notes to the Accounts For the year ended 31st March 2025 Note I Basis of preparation 1.1 Basis of Accounting These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notelsl to these accounts. The accounts have been prepared in accordance with- the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard Applicable in the UK and Republic of Ireland IFRS 1021 (effective 1st January 20151. The charity constitutes a public benefit entity as defined by FRS 102. Assets and Liabilities are initially recognised at historica I cost or transaction value Unless otherwise stated in the relevant accounting policy notelsl. 1.2 Change of Accounting Policy The accounts present a true and fair view and no changes have been made to the accounting policies adopted in note {l.l}. 1.3 Incoming Resources All incoming resources are included in the statement of financial activities when the Charity is entitled to the income and the amount can be quantified with reasonable accuracy. 1.4 Resources Expended Liabilities are recognised as resources expended when there is a legal or constructive obligation commithng the Charity to expenditure. 1.5 Impairment of Fixed Assets A review for indicators of impairment Is carried out at each reporling date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reportrng date. Ilof15
LISBURN RECREATION & COMMUNITY HUB Notes to the Accounts For the year ended 31st March 2025 Note 2 Details of certain types of expenditure Note 2.1 Fees for examination of the accounts 2025 2024 Independent examiner's fees 500 500 Note 3 Paid employees 3.1 Staff Costs 2025 2024 Salaries and wages Social security costs Pension costs {defined contribution pension plan} Other employee benefits Total staff costs No employees received employee benefits (excluding employer pension costs) for the reporknng period of more than £60,000 3.2 Average head count in the year 2025 Number 2024 Number The parts of the charity in which the employees work Fundraising Charitable Activities Governance Other Total 12of15
L15BURN RECREATION & COMMUNITY HUB Notes to the Accounts For the year ended 31SI March 2025 Note 4 Tangible fixed assets 4.1 Cost or valuation Freehold Land and Buildings Plant and Machinery Fixture and Fittings Total At the 1st April 2024 Additions Revaluations Disposals Transfers ' At the 315t March 2025 4.2 Depreciation and impairments At the 1st April 2024 Disposals Depreciation Impairment Transfers. At the 3151 March 2025 4.3 Net book value Net book value 31/03/24 Net book value 31/03125 4.4 Impairment N/A 4.5 Revaluation N/A 4.6 Other Disclosures 11) Borrowing Costs lill Contractual Commitments {iiil Assets are owned out right and have no pledged security. N/A N/A NIA 13of15
LISBURN RECREATION & COMMUNITY HUB Notes to the Accounts For the year ended 31st March 2025 Note 5 Creditors and accruals 5.1 Analysis of creditors Amounts falling due within one year 2025 Amounts falling due after more than one year 2025 2024 2024 Grants Received in Advance Bank loans and overdrafts Trade creditors Payments received Accruals Taxation and social security Other creditors Total 500 500 500 500 5.2 Deferred Income Movement in deferred income account 2025 2024 Balance at the start of the reporling period Amounts added in current period Amounts released to income from previous periods Balance at the end of the reporting period Note 6 Cash at Bank and in Hand 2025 2024 Short term cash investments Short term deposits Cash at bank and on hand 10041 10041 218 218 Total There have been no funds received in advance of projects for the incoming Year 2023/2024. 14of15
LISBURN RECREATION & COMMUNITY HUB Notes to the Accounts For the year ended 31st March 2025 Note 7 Transactions with trustees and related parties 7.1 Trustee remuneratlon and benefits None of the Trustees have been paid for work done as a Trustee, any engagements are on the bases of Employment. Name of trustee Amounts paid or benefit value 2025 2024 Salary Pension Other Total Total 7.2 Trustees, expenses 2025 2024 No trustee expenses have been incurred. Type of expenses reimbursed Travel Subsistence Accommodation Telephone and Internet Total 7.3 Transaction(s) with related parties There have been no related party transactions in the reporknng period. 8.Other disclosures There is always some financial uncertainty, the Trustees will be reviewing this over the following year. There is currently a project for a recreation and community facility to be funded from various Funding Providers and is nearing completion prior to the commencement of construction. 15of15