COMPANY REGISTRATION NUMBER: N1657533
CHARITY REGISTRATION NUMBER: 108168
Amadan Ensemble
Company Limited by Guarantee
Unaudited Financial Statements
31 March 2024
Finegan Gibson Ltd
Chartered accountants
Causeway Tower
9 James Street South
Belfast
BT2 8DN

Amadan Ensemble
Company Limited by Guarantee
Financial Statements
Year ended 31 March 2024
Page
Trustees, annual report (incorporating the directorfs report)
Independent examiner's report to the trustees
Statement of financial activities (including income and
expenditure account)
Statement of financial position
Notes to the financial statements

Amadan Ensemble
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report)
Year ended 31 March 2024
The trustees, who are also the directors for the purposes of company law, present their report and the
unaudited financial statements of the charity for the year ended 31 March 2024.
Reference and administrative details
Registered charity name
Amadan Ensemble
Charity registratlon number
108168
Company registration number N1657533
Principal office and registered 22 Sydenham Gardens
office
Belfast
BT41PY
The trustees
S Conaghan
J Kernoghan-Reid
D Lynskey
A Moore
A Richardson
E Venney
B Mullan
(Appointed 21 May 20241
(Resigned 20 May 2024)
Company secretary
G Halligan
Independent examiner
Finegan Gibson
Causeway Tower
9 James Street South
Belfast
BT2 8DN

Amadan Ensemble
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) {continued)
Year ended 31 March 2024
Structure, governance and management
Amadan Ensemble is a company limited by Guarantee governed by its Memorandum and Articles of
Association dated 20th October 2020. It is registered as a charity with HMRC and the Charities
Commission Northern Ireland. The Board of Trustees administrates the charity. The board meets, at a
minimum, quarterly. Two volunteer Creative Directors, Gemma Mae Halligan and David Quinn, are
appointed by the Directors to manage the day-to-day operations of the charity- To facilitate effective
operations the Creative Directors have delegated authority, within the terms of delegation approved by
the Directors, for operational matters.
Risk management and Internal Controls
The Board of Directors has established a system of internal controls, designed to provide reasonable,
but not absolute, assurance against material misstatement or loss. They include.. o Regular
consideration of the financial position of Amadan Ensemble by the Directors o Ensuring at least one
Director has the necessary skills to interpret and analyse Amadan's financial records and reports o
Delegation of authority and segregation of duties
Public Benefit
The Trustees are committed to providing a public benefit and have considered the Charity
Commission's guidance in this area. We believe that producing innovative work our audiences will
benefit from an enriched family life & social interaction as well leading to more diverse creative
expression of culture and which interrogate commonly held opinions, enabling risk-taking in a safe
space. We also believe in providing high-quality training opportunities for arts practitioners & the public
and performance opportunities for emerging artists.
Objectives and activities
1) The Charity is established to produce high quality physical theatre specialising in Clown and
Bouffon for indoor and outdoor stages, venues and festivals throughout Northern Ireland and beyond.
To produce bold new work intended to be exciting, thought-provoking and entertaining for audiences
of all ages. Using the pleasure and innocence rooted in Clowning to create theatre that is both
delightful and fun, allowing our audiences to come together and take risks while protected by
enjoyment and laughter. To use the humour and satire of Bouffon to prick our audience's conscience,
unravelling their tightly-held views and enabling them to have fresh discourse with themselves and
others. To provide unique theatrical moments both entertaining and sincere that our audience can
carry with them.
(2) To encourage appreciation of the arts and stimulate the artistic endeavours of the public through
providing regular training in physical theatre styles and methods. To offer world class training
opportunities to local artists through organising masterclasses with elite practitioners. To promote the
benefits of physical theatre, Clown and Bouffon training as a means to boost the participants. skills in
confidence and resilience.
(3) To support other theatre artists in their endeavours making bold new work and promote
collaboration be￿een artists, including interdisciplinary collaboration where possible.
(4) To pursue any other aims in support of the objects of the charity.
Strategic report
The following sections for achievements and performance and financial review form the strategic
report of the charity.

Amadan Ensemble
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2024
Achievements and performance
Amadan Ensemble invested time and resources into the stability and development of the organisation
as well as continuing to expand its artistic programme and its programme of training and skills
development. This year saw the creation of a new festival dedicated to theatre based training, Theatre
Works Fest Nl, and an expanded tour of Geppetto to SEN Schools and theatres across Northern
Ireland and ROI. Amadan Ensemble also continued to develop its growing ne￿Ork of partner
organisations and artistic collaborations. Amadan Ensemble provided training & skills development
opportunities to 106 artistic practitionerslmembers of the public and participated in seven performance
events with an audience of approximately 36,000. Amadan Ensemble received an award of £20,000
from Belfast City Council in the form of the Pathfinder Award aimed at a flexible and tailor-made
approach to stability and development along the aims of Belfast's cultural strategy. This award
enabled Amadan Ensemble to retain the staff positions of Administration & Development Assistant
(Kate Murphy} and Bookkeeper (Colm Smyth) who support the work of the two Creative Directors and
also contributed significantly to the organisation's core costs. All staff remain on a part time basis.
Original Productions
Mr Mess - July 2023
Amadan Ensemble toured to Arvalee Special School, Omagh.
Geppetto Regional & ROI venues and SEN Schools Tour - March-April 2023'Geppetto', which
premiered at the Lyric Theatre earlier in the year, completed its second tour. Amadan Ensemble to
regional Special Educational Needs Schools and Northern Irish arts venues. The Nl tour was
supported by a grant awarded by Arts Council Northern Ireland National Lottery Fund, allowing us to
tour to venues we had never been to before and by supporting work with Thrive we focussed on
increasing our audience throughout Nl. Amadan Ensemble provided employment opportunities to
eight freelance artists and theatre practitioners.
Workshops
Amadan Ensemble provided a Clown workshop for Newry Arts Festival and ran ClownLAB in
partnership with the Lyric Theatre. This year saw the creation of the inaugural Theatre Works Fest Nl
in partnership with The MAC and supported by BCC Small Grants. The festival comprised an
international masterclass David Glass, MANIFEST (Amadan Ensemble's early stage work residency),
additional workshops facilitated by local practitioners and a new work showcase.
Walkabout l Outdoor Shows
Amadan Ensemble continued to provide high quality character-based walkabout to numerous
large-scale events throughout Northern Ireland, including Glastonbury Festival, Footsteps in the
Forest at Slieve Gullion, and the Vault Artist Studios Christmas Market.
Funding
Belfast City Council Pathfinder Award
With this award Amadan Ensemble were able to put time and resources into developing as an
organisation. Funds towards increasing staff and paying for the Creative Directors time have greatly
increased capacity, stability and allowed the organisation to grow, develop and plan more effectively.
This award also funded other development opportunities such as intensive training and building
networks. Due to the development of Amadan Ensemble resources, the organisation was able to
effectively fundraise to create a full-scale production of a new piece of work and employ other artists at
industry standard rates of pay.
Arts Council National Lottery FundBelfast City Council Arts & Heritage Grants These funds
contributed significantly to Amadan Ensemble's annual training activities and creative

Amadan Ensemble
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2024
programming by supporting artist fees and logistical costs. With this support we were able to mount
the inaugural Theatre Works Fest Nl and mount an expanded tour of Geppetto.
Financial review
It is the view of the Board of Directors that Amadan Ensemble operated prudently and effectively
within the parameters of the financial resources which were available.
Plans for future periods
Our plan is to focus on
Build upon our efforts to grow our training programme with a programme of regular workshop and
longer form mentoring which can funnel participants into the Theatre Works Fest Nl, our annual
training festival featuring the dedicated new work residency - MANIFEST, an international masterclass
and supplementary workshops.
Seek new sources of core funding to replace the Pathfinder Award once it ends in 2024 in order to
continue with our Creative & Training Programme and retsin staff and resources developed over the
past years.
Offer a touring production and develop a new piece of work, with the aim of bringing it to full
production.
The trustees, annual report and the strategic report were approved on 18 December 2024 and signed
on behalf of the board of trustees by..
J Kernoghan- Reid
Trustee
A Richardson
Trustee

Amadan Ensemble
Company Limited by Guarantee
Independent Examiner's Report to the Trustees of Amadan Ensemble
Year ended 31 March 2024
I report to the trustees on my examination of the financial statements of Amadan Ensemble ('the
charity,) for the year ended 31 March 2024.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are
responsible for the preparation of the financial ststements in accordance with the requirements of
Charities Act (Northern Ireland) 2008 (the '2008 Act'l and the Companies Act 2006 {'the 2006 Act'}.
You are satisfied that the accounts of the company are not required by charity or company law to be
audited and have chosen instead to have an independent examination.
Having satisfied myself that the accounts of the company are not required to be audited under Part 16
of the 2006 Act and are eligible for independent examination, I report in respect of my examination of
the charity's financial statements as carried out under section 65 of the 2008 Act. In carrying out my
examination I have followed the general Directions given by the Charity Commission for Northern
Ireland under section 65{9}(b) of the 2008 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection
with my examination giving me cause to believe that in any material respect:
accounting records were not kept in respect of the charity as required by section 386 of the
2006 Act; or
the financial statements do not accord with those records., or
the financial statements do not comply with the accounting requirements of section 396 of
the 2006 Act other than any requirement that the accounts give a 'true and fair, view which
is not a matter considered as part of an independent examination. or
the financial statements have not been prepared in accordance with the methods and
principles of the Statement of Recommended Practice for accounting and reporting by
charities applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I confirm that there are no other matters to which your attention should be drawn to enable a proper
understanding of the accounts to be reached.
Finegan Gibson
Independent Examiner
Causeway Tower
9 James Street South
Belfast
BT2 8DN
1% Qeiembef 1014

Arnadan Ensemble
Company Limited by Guarantee
Statement of Financial Activities
(including income and expenditure account)
Year ended 31 March 2024
2024
Restricted
funds Total funds Total funds
2023
Unrestricted
funds
Note
Income and endowments
Charitable activities
Other trading activities
Other income
49,853
49,853
12,319
163
27,568
11.473
2,311
12,319
163
Total income
12,482
49,853
62,335
41,352
Expenditure
Expenditure on charitable activities
Total expenditure
15,089
15,089
47,864
62,953
42.370
47,864
62,953
42,370
Net expenditure and net movement in
funds
(2,607)
1,989
(618)
11,018)
Reconciliation of funds
Total funds brought forward
Total funds carried forward
1,443
3,206
4,649
5,667
(1,164)
5,195
4,031
4,649
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The notes on pages 8 to 15 form part of these financial statements.

Amadan Ensemble
Company Limited by Guarantee
Statement of Financial Position
31 March 2024
2024
2023
Note
Fixed assets
Tangible fixed assets
13
541
1,758
Current assets
Debtors
Cash at bank and in hand
14
3,087
4,655
3,189
15,259
7,742
18,448
Creditors: amounts falling due within one year
Net current Ilabilities
15
4,252
15,557
3,490
4,031
2,891
Total assets less current liabilities
4,649
Net assets
4,031
4,649
Funds of the charity
Restricted funds
Unrestricted funds
5,195
(1,164)
3,206
1,443
Total charity funds
17
4,031
4,649
For the year ending 31 March 2024 the charity was entitled to exemption from audit under section 477
of the Companies Act 2006 relating to small companies.
Directors, responsibilities:
The members have not required the company to obtain an audit of its financial statements for the
year in question in accordance with section 476-
The directors acknowledge their responsibilities for complying with the requirements of the Act
with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to
companies subject to the small companies, regime.
These financial statements were approved by the board of trustees and authorised for issue on 18
December 2024, and are signed on behalf of the board by:
J Kernoghan- Reid
Trustee
A Richardson
Trustee
The notes on pages 8 to 15 form part of these financial statements.

Amadan Ensemble
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 March 2024
General information
The charity is a public benefit entity and a private company limited by guarantee, registered in
Northern Ireland and a registered charity in Northern Ireland. The address of the registered office
is 22 Sydenham Gardens, Belfast, BT41 PY.
Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial
Reporting Standard applicable in the UK and the Republic of Ireland,, the Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland {FRS 102) {Charities
SORP IFRS 102)) and the Companies Act 2006.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the
revaluation of certain financial assets and liabilities and investment properties measured at fair
value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
Whilst the accounts have been prepared on the going concern basis we draw your attention to
note disclosure at note 17.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements,
estimates and assumptions that affect the amounts reported. These estimates and judgements
are continually reviewed and are based on experience and other factors, including expectations
of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the
charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or
commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or
through the terms of an appeal, and fall into one of sub-classes.. restricted income funds or
endowment funds.

Amadan Ensemble
Company Limited by Guarantee
Notes to the Financial Statements (contlnued)
Year ended 31 March 2024
Accounting policies (contlnued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has
passed to the charity., it is probable that the economic benefits associated with the transaction
will flow to the charity and the amount can be reliably measured. The following specific policies
are applied to particular categories of income..
income from donations or grants is recognised when there is evidence of entitlement to the
gift, receipt is probable and its amount can be measured reliably.
legacy income is recognised when receipt is probable and entitlement is established.
income from donated goods is measured at the fair value of the goods unless this is
impractical to measure reliably, in which case the value is derived from the cost to the donor
or the estimated resale value. Donated facilities and services are recognised in the
accounts when received if the value can be reliably measured. No amounts are included for
the contribution of general volunteers.
income from contracts for the supply of services is recognised with the delivery of the
contracted service. This is classified as unrestricted funds unless there is a contractual
requirement for it to be spent on a particular purpose and returned if unspent, in which case
it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any
VAT which cannot be fully recovered, and is classified under headings of the statement of
financial activities to which it relates..
expenditure on raising funds includes the costs of all fundraising activities, events,
non-charitable trading activities, and the sale of donated goods.
expenditure on charitable activities includes all costs incurred by a charity in undertaking
activities that further its charitable aims for the benefit of its beneficiaries, including those
support costs and costs relating to the governance of the charity apportioned to charitable
activities.
other expenditure includes all expenditure that is neither related to raising funds for the
charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs
attributable to a single activity are allocated directly to that activity. Shared costs are apportioned
between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any
accumulated depreciation and impairment losses. Any tangible assets carried at revalued
amounts are recorded at the fair value at the date of revaluation less any subsequent
accumulated depreciation and subsequent accumulated impairment losses.

Amadan Ensemble
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2024
Accounting policies (continued)
Tangible assets (contlnued)
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other
recognised gains and losses, unless it reverses a charge for impairment that has previously been
recognised as expenditure within the statement of financial activities. A decrease in the carrying
amount of an asset as a result of revaluation, is recognised in other recognised gains and losses,
except to which it offsets any previous revaluation gain, in which case the loss is shown within
other recognised gains and losses on the statement of financial activities.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual
value, over the useful economic life of that asset as follows..
Plant and machinery
Equipment
25 % straight line
33 % straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable
amount being estimated where such indicators exist. Where the carrying value exceeds the
recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for
possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable
amount of an individual asset, an estimate is made of the recoverable amount of the
cash-generating unit to which the asset belongs. The cash-generating unit is the smallest
identifiable group of assets that includes the asset and generates cash inflows that largely
independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the
acquisition date, allocated to each of the cash-generating units that are expected to benefit from
the synergies of the combination, irrespective of whether other assets or liabilities of the charity
are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a paty to the
contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including
any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other
consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
10

Amadan Ensemble
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2024
Accounting policies {¢ontinugd)
Financial instruments (continued)
Where investments in shares are publicly traded or their fair value can othe￿iSe be measured
reliably, the investment is subsequently measured at fair value with changes in fair value
recognised in income and expenditure. All other such investments are subsequently measured at
cost less impairment.
Other financial instruments. including derivatives. are initially recognised at fair value, unless
payment for an asset is deferred beyond normal business terms or financed at a rate of interest
that is not a market rate, in which case the asset is measured at the present value of the future
payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes
recognised in the statement of financial activities, with the exception of hedging instruments in a
designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence
of impairment at the end of each reporting date. If there is objective evidence of impairment, an
impairment loss is recognised under the appropriate heading in the statement of financial
activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are
individually significant, these are assessed individually for impairment. Other financial assets are
either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not
result in a carrying amount of the financial asset that exceeds what the carrying amount would
have been had the impairment not previously been recognised.
Limited by guarantee
The charity is a charity limited by guarantee and consequently does not have share capital. Each
of the trustees is liable to contribute an amount not exceeding £Nil towards the assets of the
harity in the event of liquidation. Each of the members is liable to contribute an amount not
exceeding £1 towards the assets of the charity in the event of liquidation.
Charitable activities
Restricted Total Funds
Funds
2024
Restricted Total Funds
Funds
2023
Belfast City Council- Pathfinder
Belfast City Council- Arts and Heritsge
Arts Council Northern Ireland
Halifax
20,000
17,370
12,483
20,000
17,370
12,483
20,000
2,568
20,000
2,568
5,000
5,000
49,853
49,853
27,568
27,568
11

Amadan Ensemble
Company Limited by Guarantee
Notes to the Financial Statements fconlinued)
Year ended 31 March 2024
other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds
2024
Funds
2023
Workshop income
Box Office Income
2,018
10,301
12,319
2,018
10,301
12,319
11,473
11,473
11,473
11,473
Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds
2024
Funds
2023
Other income
163
163
2,311
2,311
Expenditure on charitable activities by fund type
Unrestricted
Funds
Restricted Total Funds
Funds
2024
Charitable Activity
Support costs
13,939
1,150
47,864
61,803
1,150
15,089
47,864
62,953
Unrestricted
Funds
Restricted Total Funds
Funds
2023
Charitable Activity
Support costs
14,012
28,358
42,370
14,012
28,358
42,370
Expenditure on charitable activities by activity type
Activities
undertaken
directly Support costs
Total funds
2024
Total fund
2023
Charitable Activity
Governance costs
61,803
61,803
1,150
42,370
1,150
61,803
1,150
62,953
42,370
12

Amadan Ensemble
Company Limitsd by Guarantee
Notes to the Financial Statements {¢ontinuedJ
Year ended 31 March 2024
10. Net expenditure
Net expenditure is stated after chargingl(crediting)'.
2024
2023
Depreciation of tangible fixed assets
1,217
1,482
11. Independent examination fees
2024
2023
Fees payable to the independent examiner for..
Independent examination of the financial statements
1,150
12. Trustee remuneration and expenses
No remuneration or other benefits from employment with the charity or a related entity were
received by the trustees.
13. Tangible fixed assets
Plant and
machinery Equipment
Total
Cost
At 1 April 2023 and 31 March 2024
Depreciation
At 1 April 2023
Charge for the year
At 31 March 2024
2,565
2,617
5,182
1,406
618
2,018
599
3,424
1,217
4,641
2,024
2,617
Carrying amount
At 31 March 2024
541
541
At 31 March 2023
1,159
599
1,758
14. Debtors
2024
2023
Trade debtors
Prepayments and accrued income
750
2,337
2,419
770
3,087
3,189
13

Amadan Ensemble
Company Limited by Guarantee
Notes to the Financial Statements (contlnued)
Year ended 31 March 2024
15. Creditors: amounts falling due within one year
2024
2023
Accruals and deferred income
4,252
15,557
16. Deferred income
2024
2023
At 1 April 2023
Amount released to income
Amount deferred in year
At 31 March 2024
13,156
(13,156)
13,156
13,156
17. Analysis of charitable funds
Unrestricted funds
At
31 March 202
At
1 April 2023
Income Expenditure
General funds
1,443
12,482
(15,089)
(1,164)
At
31 March 202
At
1 April 2022
Income Expenditure
General funds
1,671
13,784
{14,012)
1,443
We note that there is a deficit in the unrestricted funds. This is due to a project overlapping the
financial year. Although the main source of funding that covers the organisation's core costs has
come to an end, we are actively seeking new sources of funding and have plans in place to
reduce costs in the next financial year. We also have plans to increase the organisation's
unrestricted income. The Trustees believe that these steps will ensure that Amadan Ensemble
remains a going concern.
14

Amadan Ensemble
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2024
17. Analysis of charitable funds {continuedJ
Restricted funds
At
31 March 202
At
1 April 2023
Income Expenditure
Restricted Funds
Belfast City Council- Pathfinder
Arts Council Nl
Halifax
Belfast City Council- Arts and Heritage
3,206
(3,206)
(20.000)
(7,288)
20,000
12,483
5,195
17,370
(17,370)
(47,864)
3,206
49,853
5,195
At
31 March 202
At
1 April 2022
Income Expenditure
Restricted Funds
Belfast City Council- Pathfinder
Arts Council Nl
Halifax
Belfast City Council- Arts and Heritage
3,996
(790)
{20,000)
(2,568)
(5.000)
3,206
20,000
2,568
5,000
3,996
27,568
(28,358)
3,206
18. Analysis of net assets between funds
Unrestricted
Funds
Restricted Total Funds
Funds
2024
Tangible fixed assets
Current assets
Creditors less than 1 year
Net assets
541
2,547
(4,252)
(1,164)
541
7,742
(4,252)
4,031
5,195
5,195
Unrestricted
Funds
Restricted Total Funds
Funds
2023
Tangible fixed assets
Current assets
Creditors less than 1 year
Net assets
1,758
15,242
(15,557)
1,443
1,758
18,448
(15,557)
4,649
3,206
3,206
15