OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Northern Ireland Blind Golf Association

Charity No. 108113

Trustees' Report and Unaudited Accounts

31 December 2025

Northern Ireland Blind Golf Association Contents

Pages
Trustees' Annual Report 2 to 4
Independent Examiner's Report 5
Statement of Financial Activities 6
Balance Sheet 7
Statement of Cash flows 13
Notes to the Accounts 8 to 12
Detailed Statement of Financial Activities 14 to 15

Page 1

Northern Ireland Blind Golf Association Trustees Annual Report

Northern Ireland Blind Golf Association

The trustees present their report with the unaudited financial statements of the charity for the year ended 31 December 2025.

REFERENCE AND ADMINISTRATIVE DETAILS

Charity No. 108113

Trustees

The following trustees served during the year:

V. Beggs (Resigned 7 February 2026)
K. Daly
H. Gracey
P. McCormack (Resigned 1 February 2025)
T. McEvoy
P. O'Rahilly (Resigned 1 February 2025)
A.M. Powell (Resigned 7 February 2026)
L. Walsh (Resigned 7 February 2026)

Accountants

Maine Accounting 62 Carclinty Road Cullybackey Ballymena BT42 1PH

OBJECTIVES AND ACTIVITIES

The NIBGA mission is to provide support, training and access to health and social benefits for visually impaired ad blind people in Northern Ireland.

Near-term goals (2026-2030) are:

ACHIEVEMENTS AND PERFORMANCE

NIBGA has continued to meet our strategic objectives, mainly due to the hard work of our committee and the support of our partners: Golf Ireland, R&A, RNIB Connect, Vision Sports Ireland, IBGA and local authorities.

Page 2

Northern Ireland Blind Golf Association

Trustees Annual Report

In 2025 NIBGA ran several events, 6 of which (Ballymena, Silverwood, Temple, Lurgan, Royal Tara and Gracehill) were qualifying rounds for our players and their IBGA handicaps. Another 2 of our members received their IBGA handicaps, making them eligible to enter IBGA international events.

We have put a safeguarding policy in place and several members have completed a safeguarding course.

Funding from the National Lottery and the Primary Club ensured that members and prospective golfers receive safe and professional coaching.

NIBGA has continued to update the website, nibga.org, and use social media to promote our brand and share news about our activities.

The volunteer base and membership continue to grow, supported by The Lottery Community Fund and the Primary Club.

In May 2025, 5 of our NIBGA members entered the Spanish Blind Open in Maspalomas, the success story of that event was that our member, along with her guide won not only her category but also the Overall Stableford winner.

In July 2025, 2 of our members entered the British Blind Open at MacDonald Cardona Golf Resort in Scotland. A member played in the 2025 ISPS Handa US Blind Open.

In August 2025, 2 of our NIBGA members entered the Canadian Blind Open and the Worlds in Ontario and represented NIBGA in both events. A member successfully brought home the Overall Low Net Runner Up prize in the Worlds competition.

FINANCIAL REVIEW

There was a significant movement in funds, of £12,376.64 in the financial year.

This leaves NIBGA in a strong financial position at the start of 2026.

NIBGA depends almost entirely on grant income to finance its activities.

Some of our projects straddle multiple years.

There was significant carryover from 2024, in respect of grant income from the Lottery Community Fund and the Primary Club.

£13,650.03 of grant income was spent in 2025 as the new committee was proactive and diligently managed all NIBGA projects.

Restricted Expenditure:

Grant income of £20,000 was received from the National Lottery in 2024. In 2025 NIBGA organised “Try Golf” events at two golf courses for our members, and for blind and visual impaired participants from the community to attend. The events were a great success and will be programmed again in 2026 in other regions of NI.

Grant income of £6,900 received from the Primary Club in 2024.

Page 3

Northern Ireland Blind Golf Association

Trustees Annual Report

The NIBGA youth programme in 2025 was very successful. RNIB and Angel Eyes NI provided NIBGA with a list of 22 blind and visually impaired children and young adults, under 25 years of age. An additional 3 blind and visually impaired children and young adults were added from other sources. NIBGA had a mix of boys and girls, within the age range of 8 years to 23 years for the youth programme events. 17 golf starter packs were purchased and 2 golf vouchers presented to participants.

Significant capital was raised in 2025, in preparation for a drive for new members in 2026. Our growing member, volunteer and partner base contributed several income streams, including £690 from subscriptions, and £2024.31 from two members fundraising events. An ABC Council donation of £500, a PGA Pro AM event raised £2,780, Knock Golf Club made NIBGA their charity in 2025 and donated £3,600.

STRUCTURE, GOVERNANCE AND MANAGEMENT

The charity is governed by it's constitution. The membership elects a Chairperson, Treasurer and Secretary at the Annual General Meeting. The six persons on the Board of Trustees are elected from the membership and meet once a month to manage the affairs of the organisation. The Constitution is to be amended by the members in 2026.

NIBGA is run by it's volunteer Board. There are no employees and the Trustees receive no remuneration.

Statement of trustees' responsibilities in relation to the financial statements

The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

Signed on behalf of the charity's trustees

K. Daly Trustee 08 May 2026

Page 4

Northern Ireland Blind Golf Association Independent Examiners Report

Independent Examiner's Report to the trustees of Northern Ireland Blind Golf Association

I report to the trustees on my examination of the financial statements of Northern Ireland Blind Golf Association for the year ended 31 December 2025.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Susan Davidson Chartered Accountants Ireland

Maine Accounting 62 Carclinty Road Cullybackey Ballymena

BT42 1PH 08 May 2026

Page 5

Northern Ireland Blind Golf Association Statement of Financial Activities

for the year ended 31 December 2025

Notes
Income and endowments
from:
Donations and legacies
3
Charitable activities
4
Other
5
Total
Expenditure on:
Charitable activities
6
Other
7
Total
Net gains on investments
Net (expenditure)/income
Transfers between funds
Net (expenditure)/income
before other gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
Restricted
funds
Total funds Total funds
2025 2025 2025 2024
£ £ £ £
9,681 - 9,681 30
1,151 - 1,151 58,752
770 - 770 579
11,602 - 11,602 59,361
8,694 13,650 22,344 31,464
1,612 - 1,612 945
10,306 13,650 23,956 32,409
- - - -
1,296 (13,650) (12,354) 26,952
- - - -
1,296 (13,650) (12,354) 26,952
1,296 (13,650) (12,354) 26,952
8,991 26,900 35,891 8,938
10,287 13,250 23,537 35,890

Page 6

Northern Ireland Blind Golf Association Balance Sheet

at 31 December 2025

Charity No. 108113
Current assets
Cash at bank and in hand
Net current assets
Total assets less current liabilities
Net assets excluding pension asset or liability
Total net assets
The funds of the charity
Restricted funds
9
Restricted income funds
Unrestricted funds
9
General funds
Reserves
9
Total funds
Approved by the trustees on 08 May 2026
And signed on their behalf by:
2025
£
23,537
23,537
23,537
23,537
23,537
23,537
13,250
13,250
10,287
10,287
23,537
2024
£
35,891
35,891
35,891
35,891
35,891
35,891
26,900
26,900
8,991
8,991
35,891

K. Daly Trustee 08 May 2026

Page 7

Northern Ireland Blind Golf Association Notes to the Accounts

for the year ended 31 December 2025

Basis of preparation

The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Income

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

Page 8

Northern Ireland Blind Golf Association Notes to the Accounts

Expenditure

Taxation

The charity is exempt from tax on its charitable activities.

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Page 9

Northern Ireland Blind Golf Association Notes to the Accounts

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Foreign currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.

Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.

All exchange differences are are taken into account in arriving at net income/expenditure.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

Page 10

Northern Ireland Blind Golf Association

Notes to the Accounts

2 Statement of Financial Activities - prior year

2
Statement of Financial Activities - prior year
Income and endowments from:
Donations and legacies
Charitable activities
Other
Total
Expenditure on:
Charitable activities
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
3
Income from donations and legacies
Donations
4
Income from charitable activities
Grants
Tournament Registration
Fees
Unrestricted
funds
2024
£
31
4,843
579
5,453
3,304
945
4,249
1,204
1,204
1,204
8,938
10,142
Unrestricted
£
9,681
9,681
Unrestricted
£
-
1,151
1,151
Restricted
funds
2024
£
-
53,909
-
53,909
28,160
-
28,160
25,749
25,749
25,749
-
25,749
Total
2025
£
9,681
9,681
Total
2025
£
-
1,151
1,151
Total funds
2024
£
31
58,752
579
59,362
31,464
945
32,409
26,953
26,953
26,953
8,938
35,891
Total
2024
£
30
30
Total
2024
£
58,752
-
58,752

Page 11

Northern Ireland Blind Golf Association Notes to the Accounts

5 Other income

Member Subscriptions
Bank Interest
6
Expenditure on charitable activities
Expenditure on charitable
activities
Grants
Governance costs
7
Other expenditure
Employee costs
General administrative costs
Legal and professional costs
Unrestricted
£
8,694
8,694
Unrestricted
£
690
80
770
Total
2025
£
690
80
770
Total
2024
£
543
36
579
Restricted
£
13,650
13,650
Unrestricted
£
84
1,028
500
1,612
Total
2025
£
22,344
22,344
Total
2025
£
84
1,028
500
1,612
Total
2024
£
31,464
31,464
Total
2024
£
-
595
350
945

8 Staff costs

No employee received emoluments in excess of £60,000.

Page 12

Northern Ireland Blind Golf Association Notes to the Accounts

9 Movement in funds

Movement in funds
At 1 January
2025
Restricted funds:
Restricted income funds:
Lottery Community Fund
20,000
Primary Club
6,900
Total
26,900
Unrestricted funds:
General funds
8,991
Total funds
35,891
Purposes and restrictions in relation to the funds:
Incoming
resources
(including
other
gains/losses
)
£
-
-
-
11,602
11,602
Resources
expended
£
(6,750)
(6,900)
(13,650)
(10,306)
(23,956)
At 31
December
2025
£
13,250
-
13,250
10,287
23,537
Restricted funds:
Lottery Community Fund
Member Development
Primary Club

10 Analysis of net assets between funds

Net current assets
11 Reconciliation of net debt
Cash and cash equivalents
Net debt
Unrestricted
funds
£
10,287
10,287
At 1 January
2025
£
Restricted
funds
£
13,250
13,250
Cash flows
£
Total
£
23,537
23,537
At 31
December
2025
£
35,891 (12,354) 23,537
35,891
35,891
(12,354)
(12,354)
23,537
23,537

Page 13

Northern Ireland Blind Golf Association Statement of Cash flows for the year ended 31 December 2025

Cash flows from operating activities
Net (expenditure)/income per Statement of Financial Activities
Adjustments for:
Dividends, interest and rents from investments
Other gains/losses
Net cash (used in)/provided by operating activities
Cash flows from investing activities
Dividends, interest and rents from investments
Net cash from investing activities
Net cash from financing activities
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
2025
£
(12,354)
(770)
-
(13,124)
770
770
-
(12,354)
35,891
23,537
2024
£
26,953
(579)
-
26,374
579
579
-
26,953
8,938
35,891
Components of cash and cash equivalents
Cash and bank balances 23,537 35,891
23,537 35,891

Page 14

Northern Ireland Blind Golf Association Detailed Statement of Financial Activities

for the year ended 31 December 2025

Income and endowments from:
Donations and legacies
Donations
Charitable activities
Grants
Tournament Registration Fees
Other
Member Subscriptions
Bank Interest
Total income and endowments
Expenditure on:
Charitable activities
Grants
Total of expenditure on charitable
activities
Employee costs
Staff training
General administrative costs,
including depreciation and
amortisation
Bank charges
General insurances
Sundry expenses
Legal and professional costs
Audit/Independent examination
fees
Accountancy and bookkeeping
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net (expenditure)/income
Unrestricte
d funds
2025
£
9,681
9,681
-
1,151
1,151
690
80
770
11,602
8,694
8,694
8,694
84
84
48
980
-
1,028
500
-
500
1,612
10,306
-
1,296
Restricted
funds
2025
£
-
-
-
-
-
-
-
-
-
13,650
13,650
13,650
-
-
-
-
-
-
-
-
-
-
13,650
-
(13,650)
Total funds
2025
£
9,681
9,681
-
1,151
1,151
690
80
770
11,602
22,344
22,344
22,344
84
84
48
980
-
1,028
500
-
500
1,612
23,956
-
(12,354)
Total funds
2024
£
30
30
58,752
-
58,752
543
36
579
59,361
31,464
31,464
31,464
-
-
35
-
560
595
-
350
350
945
32,409
-
26,952

Page 15

Northern Ireland Blind Golf Association Detailed Statement of Financial Activities

Net (expenditure)/income before
other gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
1,296
-
1,296
8,991
10,287
(13,650)
-
(13,650)
26,900
13,250
(12,354)
-
(12,354)
35,891
23,537
26,952
-
26,952
8,938
35,890

Page 16