Charity registered number: NIC108056
RETHINKING CONFLICT
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Tony Clarke
53 Andersonstown Road
Belfast BT11 9AG
RETHINKING CONFLICT
| CONTENTS | PAGE |
|---|---|
| Reference and administrative details of the charity, its trustees and | |
| advisers | 1 |
| Trustees' Annual Report | 2 - 5 |
| Independent Examiner Report | 6 - 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Notes to the Financial Statements | 10 - 16 |
RETHINKING CONFLICT TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
Trustees' Annual Report
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number NIC108056 PUBLIC ADDRESS Rev. Dr. Gary Mason Po Box 2328 Beflast BT5 9GX CHAIRPERSON Debbie Watters TRUSTEES Debbie Watters Marisa Louise Mcmahon John Mcgrath Deborah Suzanne Crooks INDEPENDENT EXAMINER Tony Clarke FCPA 53 Andersonstown Road Belfast BT11 9AG
1
RETHINKING CONFLICT TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
Trustees' Annual Report
ANNUAL REPORT OF THE TRUSTEES
The trustees present their report and the unaudited the financial statements of the charity for the year ended 31 December 2025.
The financial statements are prepared in accordance with the Charities Act (Northern Ireland) 2008, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
The Trustees' Report contains the information required to be provided in the Trustees' Annal Report under the Statement of Reccommended Practice (SORP) guidelines.
In this report the trustees of Rethinking Conflict present a summary of its purpose, governance, activities, achievements and finances for the financial year 31 December 2025.
The charity is a registered charity and hence the report and results are presented in a form which complies with the requirements of the Charities Act (Northern Ireland) 2008 and, although not obliged to comply with the statement of Reccomended Practice applicable in the UK and Republic of Ireland FRS 102, the organisation has implemented its recommendation where relevant in these financial statements.
Appointment of Trustees
The Trustees of Rethinking Conflict meet four times a year, with an AGM held in May/June.
The Trustees recruit and select new Trustees as needed. They are recruited on the relevance of their knowledge, skills and experience, and their potential to be able to make a helpful contribution to the governance of the organisation. Trustees serve one year and may be re-elected at the AGM.
Charity Purpose
Rethinking Conflict aims to work in current zones of conflict and post conflict using the principles of conflict transformation, peace building and reconciliation to develop new and lasting relationships. We also work with individuals and organisations in the area of dealing with conflicted situations.
We currently work in three main geographic spaces – Northern Ireland, the Middle East (Israel and Palestine) and the United States of America.
The overall direct benefit from our work is increased dialogue and discussion between people from different religious, cultural and/or racial backgrounds, leading to greater understanding, tolerance and acceptance, which results in meaningful relationships and reconciliation.
Activities and Achievements
2025 was a year of continued growth, development and engagement both locally and internationally. There continues to be a strategic interest in our work from a number of quarters both locally, nationally and internationally and as an organisation we are incredibly grateful for that.
2
RETHINKING CONFLICT TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
Trustees' Annual Report (continued)
Activities and Achievements continued…
The highlights of the 2025 year included -
Locally, we continue to work extensively in the ongoing process of building peace in the wider British/Irish context. We continue to facilitate a number of weekends in Dublin, which are primarily defined as, quiet below the radar strategic engagements between our two respective traditions, north and south of this island.
Our Compass Points dialogue group continues to go from strength to strength and numerically we have 100 people on our books for these quarterly meetings. We covered topics in the 2025 year from legacy, racism and finished the year with a very successful conference, based around Sam McBride and Fintan O’Toole’s book, “For & Against a United Ireland.” It was a great way to finish 2025 and with approximately 100 people in the room, and the authors of the book speaking and very strategic speakers from all generations, responding to this challenging, but worthwhile conversation.
Our emerging young leaders group which was formed in 2019 has continued to go from strength to strength, we have around 70 people engaged in this project. In the 2025 year, we engaged with local politicians from the five main parties, as well as looking at political and religious polarisation, diplomacy and peace building, legacy and dealing with the past and the topic of remaining in the UK or developing a new Ireland. This project for this group which we established in the Irish British context, has completely overtaken our original thinking for this project. A couple of years ago a similar group was developed in the Israeli Palestinian theatre, who are linked with our young emerging leaders and in the latter part of this year of 2025 we have plans in the calendar year 2026 to launch and develop three more emerging young leaders groups globally.
On the International front, our organisation works in two main areas the Israeli Palestinian region and also the United States.
In the United States, we work in the area primarily of political and religious polarisation, drawing on lessons from the Northern Irish peace process. We are engaged with a number of different groups, religious and political NGOs, think tanks and we had some very successful visits this year as well as ongoing seminars and engagements. We also spent time in the United States in the early part of 2025 and also in April 2025, where we engaged with a wide range of different groupings and spoke at very significant and worthwhile conferences and meetings in that region.
The complexities and difficulties of the Middle East region still continue to occupy the minds of so many people globally. It is a region in which we have been working in, since the inception of our organisation and have hosted here in our own context, a number of very significant change-makers and influencers across both political and religious bodies, both Palestinian and Israeli drawing on lessons from our ongoing peace process.
3
RETHINKING CONFLICT TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
Trustees' Annual Report (continued)
Activities and Achievements continued…
As an organisation, we’ve been very fortunate to engage with leading universities, think tanks and academics in both the United States and in the Israeli Palestinian region on these areas of conflict transformation. We have also been able to engage with leading British and Irish politicians particularly exploring the complexities of the Middle East and our experience that we’ve gained in that region now for well over a decade. Our Executive director has been involved in some very key below the radar conversations particularly, around the Middle East.
We are deeply grateful as an organisation for the support, encouragement and advice we received from a wide variety of sources globally and we don’t take the interest in our work and in our organisation lightly, it is very deeply valued and appreciated.
Going Concern
After making appropraite enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseable future. For this reason they continue to adopt the going concern basis in preparing the financial statements. Further details reqarding the adoption of the going concern basis can be found in the Accounting Policies.
Financial Review
The results for the year ended 31 December 2025 are set out on pages 8 and 9 of the financial statements.
The total income for the year ended 31 December 2025 amounted to £280,136 (2024: £347,824). The total expenditure was £298,742 (2024: £281,646)
The Trustees consider that the unrestricted funds of the charity is sufficient and adequate to fulfil their obligations. The charity held £72,012 in reserves at the year end (2024: £67,482).
Reserves Policy
The income of the charity is considered adequate and the risks associated with any significant reduction in income is regarded as unlikely. The Trustees are satisfied with the current level of reserves at the present time. The Trustees are reviewing the Reserves Policy in the current year.
4
RETHINKING CONFLICT TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
Trustees' Annual Report (continued)
Trustees' responsibilities statement
As the charity's trustees we are aware of our responsibilities for the preparation of the accounts in accordance with the Charities Act (Northern Ireland) 2008. It is also our responsibility to:
-
select suitable accounting policies and then apply them consistently
-
observe the methods and principles in the Charities SORP;
-
make judgments and accounting estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with CCNI guidelines. The Trustees are also responsible for safeguarding the assets of the charity and hence to take reasonable steps to prevent and detect fraud and other irregularities.
This report was approved by the Trustees, on 17/06/2026 and signed on behalf by:
Debbie Watters Trustee
5
RETHINKING CONFLICT TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF RETHINKING CONFLICT
I report on the financial statements of the charity for the year ended 31 December 2025 which are set out on pages 8 and 9.
This report is made solely to the charitys members, as a body in accordance with section 65(3)(a) of the Charities Act Northern Ireland 2008 and regulations made under section 66 of the Act. My work has been undertaken so that I might state to the charities Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charities Trustees as a body, for my work of this report.
Respective responsibilities of trustees and examiner
As the charity's Trustees are responsible for the preparation of the financial statements in accordance with the requirments of the Charities Act (Northern Ireland) 2008. Having satisfied myself that the charity is not subject to audit under Charities Act (Northern Ireland) 2008 and is eligable for Independant examination.
It is my responsibility to:
-
examine the accounts under section 65 of the Charities Act
-
follow the procedures laid down in the general Directions given by the Commission under section 65(9)(b) of the Charities Act
-
state whether particular matters have come to my attention.
Basis of Independent Examiner's report
I have examined your charity accounts as required under section 65 of the Charities Act and my examination was carried out in accordance with the general directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act.
My examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It was also included consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity trustees concerning any such matters.
Independent examiner’s statement
My role is to state whether any material matters have come to my attention giving me cause to believe:
-
1 That accounting records were not kept in accordance with section 63 of the Charities Act
-
2 That the accounts do not accord with those accounting records
-
3 That the accounts do not comply with the accounting requirements of the Charities Act
-
4 That there is further information needed for a proper understanding of the accounts to be
6
RETHINKING CONFLICT TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF RETHINKING CONFLICT (continued)
Since your charity’s gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of Certified Public Accountants Association which is one of the listed bodies.
I have completed my examination and have no concerns in respect of the matters (1) to (4) listed on page 6 and, in connection with following the directions of the Charity Commission for Northern Ireland, I have found no matters that require drawing to your attention.
17/06/2026
Tony Clarke FCPA Date: 53 Andersonstown Road Belfast BT11 9AG
7
RETHINKING CONFLICT
TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
STATEMENT OF FINANCIAL ACTIVITIES INCORPORATING THE INCOME AND EXPENDITURE ACCOUNT
| Note 2 Charitable Activities 3 5 Reconciliation of funds Total funds brought forward Charitable Activities Net income/(expenditure) Transfers between funds Net movement in funds Total funds carried forward Expenditure on: Total expenditure: Income from: Total Income Donations and Legacies |
Year to Year to Unrestricted Restricted 31-Dec-25 31-Dec-24 Funds Funds TOTAL TOTAL £ £ £ £ 111,727 - 111,727 85,468 - 168,409 168,409 262,355 111,727 168,409 280,136 347,824 109,397 189,345 298,742 281,646 109,397 189,345 298,742 281,646 2,331 (20,936) (18,605) 66,177 2,200 (2,200) - - 4,531 (23,136) (18,605) 66,177 67,481 210,267 277,748 211,571 72,012 187,131 259,143 277,748 |
|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All incoming resources and resources expended derive from continuing activities.
The notes on page 10 to 16 form an integral part of these accounts
8
RETHINKING CONFLICT
TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
| Note 264,461 264,461 Liabilities 7 (5,319) Total Assets Less Current (Liabilities) Funds Restricted Unrestricted TOTAL FUNDS As at 31 December 2025 Net Current Assets Creditors:amounts falling due within one year Cash at bank Current Assets Tangible Assets Fixed Assets Net assets BALANCE SHEET |
Note 264,461 264,461 Liabilities 7 (5,319) Total Assets Less Current (Liabilities) Funds Restricted Unrestricted TOTAL FUNDS As at 31 December 2025 Net Current Assets Creditors:amounts falling due within one year Cash at bank Current Assets Tangible Assets Fixed Assets Net assets BALANCE SHEET |
|
|---|---|---|
| 264,461 (5,319) |
||
The financial statements were approved by the board of Trustees on 17/06/2026 and were signed on their behalf by:
Debbie Watters Trustee
The notes on page 10 to 16 form and integral part of these accounts
9
RETHINKING CONFLICT TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
NOTES TO THE ACCOUNTS
1 Accounting policies (a) Basis of preparation of financial statements
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102) the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
Rethinking Conflict meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised as historical cost or transaction value unless otherwise stated in the relevant accounting policy.
(b) General information
Rethinking Conflict is a charity in Northern Ireland. The registered office address and principal place of business is Po Box 2328, Belfast, Northern Ireland, BT5 9GX.
The financial statements are presented in Sterling (£). The level of rounding is £1.
(c) Going concern
After reviewing the charities forecasts and projections, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing it financial statements.
(d) Income
All income is recognised once the charity has entitlement to the income. It is probable that the income will be received and the amount of income receivable can be measured reliably. Donated services or facilities are recognised when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use of the charity of the item is probable and the economic benefit can be measured reliably In accordance with the Charities SORP (FRS 102).
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would be willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is
Income tax recoverable in relation to investments income is recognised at the time the
10
RETHINKING CONFLICT TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
NOTES TO THE ACCOUNTS (continued)
(e) Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party. It is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The cost of each activity are made up of the total direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on the basis consistent with the use of resources.
Support costs are those costs incurred directly in support of expenditure on the objects of the charity.
(f) Tangible fixed assets and depreciation
A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. Shortfalls between the caring value of the fixed assets and their recoverable amounts are recognised as impairments, impairments losses are recognised in the Statement of financial activities incorporating income and expenditure account.
Tangible fixed assets are carried at cost, net of depreciation and any provision for impairment. Depreciation if provided at rated calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
- Equipment 15% Reducing Balance - Land and Buildings 20 year lease term
(g) Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
(h) Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
11
RETHINKING CONFLICT TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
NOTES TO THE ACCOUNTS (continued)
(i) Cash at Bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit of similar account.
(j) Liabilities and provisions
Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that the transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount at the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of these amounts, discounted at the pre-tax discounted rate that reflects the risks specific to the liability. The unwinding of the discount is recoginsed within the interest payable and similar charges.
(k) Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualifies as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
(l) Fund accounting
General funds are unrestricted funds which are available for the use at the discretion of the Trustees in the furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with the specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
12
RETHINKING CONFLICT TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
NOTES TO THE ACCOUNTS (continued)
| 2 3 **4 ** |
Income from Donations and Legacies 2025 Unrestricted Restricted Funds Funds TOTAL £ £ £ General Income 48,715 - 48,715 Reimbursements 63,012 - 63,012 Totals 2025 111,727 - 111,727 Totals 2024 85,468 - 85,468 Income from Charitable Activities 2025 Unrestricted Restricted Funds Funds TOTAL £ £ £ Department of Foreign Affairs - 77,485 77,485 Esmee Fairbairn - - - Porticus - 80,000 80,000 UCF - 10,924 10,924 Totals 2025 - 168,409 168,409 Totals 2024 - 262,355 262,355 Staff Costs and Numbers 2025 £ Gross Wages and Salaries 116,167 Social Security Costs 5,716 Pension 11,288 133,172 No employee received emoluments of more than £60,000 (2024: None) The average monthly number of employees during the year, calculated on the basis of equivalents, was as follows: |
2024 | 2024 |
|---|---|---|---|
| TOTAL £ 48,950 36,518 |
|||
| 85,468 | |||
| 2024 | |||
| TOTAL £ 74,986 25,031 162,339 - |
|||
| 262,355 | |||
| 2024 £ 111,150 12,553 9,076 |
2024 | ||
| 132,779 | |||
| full time |
| 2025 | 2024 |
|---|---|
| Number | Number |
| 2 | 2 |
13
RETHINKING CONFLICT TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
NOTES TO THE ACCOUNTS (CONTINUED)
5 Expenditure
| Expenditure | ||
|---|---|---|
| Charitable Activities Accommodation Administration, Conference & Evaluation Emerging Young Leaders Facilitation General & Other Expenses Hospitality/Catering Insurance & Miscellaneous Mentoring Office & IT Expense Payroll & Professional Seminar Telephone Travel and Meetings USA Trip Accountancy Bank Fees Totals 2025 Totals 2024 |
2025 Unrestricted Restricted Funds Funds TOTAL £ £ £ 9,307 17,039 26,346 1,275 900 2,175 403 - 403 - 1,400 1,400 35,585 130 35,715 9,106 9,619 18,725 1,167 - 1,167 - - - - - - 5,016 128,155 133,172 17,199 26,226 43,426 682 - 682 17,640 4,600 22,240 9,997 - 9,997 2,012 1,275 3,287 6 - 6 109,397 189,345 298,742 88,827 192,819 281,646 |
2024 |
| TOTAL £ 18,715 2,231 1,700 4,975 25,025 14,207 1,906 7,706 2,127 132,779 28,331 1,081 34,578 - 6,285 - |
||
| 281,646 | ||
6 Trustees remuneration & expenses
During the year, no Trustees received any remuneration (2024 - £NIL). During the year, no Trustees received any benefits in kind (2024 - £NIL).
During the year, no Trustees received any reimbursement of expenses (2024 - £NIL). During the year, one trusree received £2,200 for professional services provided (2024 - £4,200).
7 Debtors
| Debtors | |||
|---|---|---|---|
| Grants Receivable Trade debtors Prepayments Total |
2025 £ - - - - |
2024 | |
| £ - - - |
|||
| - |
14
RETHINKING CONFLICT TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
NOTES TO THE ACCOUNTS (CONTINUED)
8 Creditors: amounts falling due within one year
| Accruals & Deferred Income HMRC PAYE & Pension Other Creditors Total |
2025 2024 £ £ - 5,319 3,998 - 5,319 3,998 |
2024 |
|---|---|---|
9 Independent examiner's remuneration
The independent Examiner's remuneration amounts to an Independent Examination fee of £360 (2024 - £360)
10 Related party transactions
There were no related party transactions during the year.
15
RETHINKING CONFLICT TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
NOTES TO THE ACCOUNTS (continued)
11 Statement of funds - current year
| **11 ** | Statement of funds- current year | ar |
|---|---|---|
| **12 ** | Balance at January 2025 Income Expenditure Transfer in/out Balance at December 2025 Restricted funds £ £ £ £ £ Department of Foreign Affairs 51,987 77,485 (99,862) (2,200) 27,410 Esmee Fairbairn 9,099 - (9,099) - - Porticus 149,181 80,000 (80,384) - 148,797 UCF - 10,924 - - 10,924 Total restricted funds 210,267 168,409 (189,345) (2,200) 187,131 Unrestricted funds General 67,481 111,727 (109,397) 2,200 72,012 67,481 111,727 (109,397) 2,200 72,012 Total of funds - current year 277,748 280,136 (298,742) - 259,143 Statement of fund- prior year Balance at January 2024 Income Expenditure Transfer in/out Balance at December 2024 63,267 85,468 (88,827) 7,574 67,482 148,304 262,355 (192,819) (7,574) 210,267 211,571 347,824 (281,646) - 277,748 Total Unrestricted funds Total of funds - prior year Total unrestricted funds Total restricted funds |
Balance at January 2025 Income Expenditure Transfer in/out Balance at December 2025 |
| 210,267 168,409 (189,345) (2,200) 187,131 67,481 111,727 (109,397) 2,200 72,012 |
||
| 67,481 111,727 (109,397) 2,200 72,012 |
||
| 277,748 280,136 (298,742) - 259,143 |
||
| Balance at January 2024 Income Expenditure Transfer in/out Balance at December 2024 |
||
| 63,267 85,468 (88,827) 7,574 67,482 148,304 262,355 (192,819) (7,574) 210,267 |
||
| 211,571 347,824 (281,646) - 277,748 |
16