||**UQM Consolidated Accounts for YE 31 January 2023**<br>General Acc<br>General No2 Acc<br>Travel& Ext<br>Moyallon Centre<br>Sen Moyallon camp<br>Jun Moyallon Camp<br>Educa<on Commi>ee<br>Total<br>Star<ng Bank Bal<br>142,364.89<br>40.35<br>18,081.08<br>55,845.95<br>2,740.53<br>1,303.32<br>24,869.00<br>245,245.12<br>**Income**<br>0.00<br>Bank Interest<br>297.38<br>0.06<br>15.34<br>312.78<br>Investment Dividends<br>161.02<br>1,936.14<br>14,784.00<br>16,881.16<br>Charitable Ac<vi<es<br>23,849.48<br>33,216.50<br>1,356.00<br>815.00<br>59,236.98<br>Others<br>1,350.28<br>3,980.00<br>5,330.28<br>0.00<br>0.00<br>Tot Income<br>25,658.16<br>0.06<br>1,936.14<br>33,231.84<br>1,356.00<br>815.00<br>18,764.00<br>81,761.20<br>**Expenditure**<br>0.00<br>Administra<on<br>2,266.25<br>621.71<br>2,887.96<br>Levies<br>630.00<br>630.00<br>Cost of Charitable Ac<vi<es<br>20,511.53<br>1,032.60<br>807.89<br>19,629.00<br>41,981.02<br>Investments<br>101,705.57<br>101,705.57<br>Bank Fees<br>47.45<br>39.91<br>87.36<br>Maintenance & Services<br>16,333.99<br>16,333.99<br>Equip Purchase<br>2,550.00<br>2,550.00<br>Staf<br>6,478.68<br>6,478.68<br>Insurance<br>2,611.21<br>2,611.21<br>0.00<br>Tot Expenditure<br>125,113.35<br>0.00<br>0.00<br>28,643.04<br>1,032.60<br>847.80<br>19,629.00<br>175,265.79<br>0.00<br>Closing Bank Balance<br>42,909.70<br>40.41<br>20,017.22<br>60,434.75<br>3,063.93<br>1,270.52<br>24,004.00<br>151,740.53<br>Check<br>Y<br>Y<br>Y<br>Y<br>Y<br>Y<br>Y<br>**Investments**<br>0.00<br>NI Central Investment Fund<br>4,670.06<br>284,233.19<br>288,903.25<br>Jessie cairns Bequest<br>58,042.00<br>58,042.00<br>Charifund<br>6,407.11<br>277,532.32<br>283,939.43<br>Property Fund<br>99,047.00<br>99,047.00<br>HMC<br>89,948.61<br>89,948.61<br>0.00<br>Total Investments<br>195,402.72<br>0.00<br>62,712.06<br>0.00<br>0.00<br>0.00<br>561,765.51<br>819,880.29|
|---|---|



