OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

ST JOHN'S YOUTH CENTRE 1ST APRIL 2023 TO 31 MARCH 2024 107951

CHARITY NAME: ST JOHN'S YOUTH CENTRE
REPORTING PERIOD: 1ST APRIL 2023 TO 31 MARCH 2024
CHARITY COMMISSION NUMBER: 107951
STATEMENT OF RECEIPTS AND PAYMENTS
Receipts
Note
Voluntary Receipts
Donations & Gift Aid
Grants
1
Fundraising Appeals
Bank Interest
From Charitable Activities
Charitable Activities
2
Total Receipts
Payments:
Costs of Fundraising
Charitable Activities
3
Grants & Donations
Governance Costs
4
Asset and investment purchase
Purchase of Equipment
Total Payments:
Net receipts/(payments)
Transfers to/(from) funds
Surplus/(deficit) for the year
Reconciliation 31.03.2024
Cash at bank & in hand 31.03.23
Surplus/(deficit) for this year end
Cash at bank & in hand 31.03.24
Year to
Unrestricted
Restricted
Mar-24
Funds
Funds
TOTAL
£
£
£
-
-
-
131
-
131
-
-
-
-
-
-
24,606
67,777
92,383
24,737
67,777
92,514
-
-
-
14,311
67,866
82,177
-
-
-
132
-
132
-
-
-
14,443
67,866
82,309
10,293
(88)
10,205
485
(485)
-
10,778
(573)
10,205
50,127
573
50,700
10,778
(573)
10,205
60,906
-
60,906
Year to
Mar-23
TOTAL
£
-
145
-
-
148,278
148,424
-
117,748
-
159
-
117,908
30,515
-
30,516
20,184
30,516
50,700

The statement of receipts and payments includes all gains and losses recognised in the year.

All incoming resources and resources expended derive from continuing activities.

1

ST JOHN'S YOUTH CENTRE 1ST APRIL 2023 TO 31 MARCH 2024 107951

CHARITY NAME: REPORTING PERIOD: CHARITY COMMISSION NUMBER:

STATEMENT OF ASSET AND LIABILITIES

Funds Reconciliation
Cash at bank & in hand 31.03.23
Surplus/(deficit) for this year end
Cash at bank & in hand 31.03.24
Bank & Cash Balances
Bank Deposit Accounts
Bank Current Accounts
Other Assets
Land & Buildings
Liabilities
Other Liabilities
Unrestricted
Restricted
Total
Funds
Funds
2024
£
£
£
50,127
573
50,700
10,778
(573)
10,205
60,906
-
60,906
Unrestricted
Restricted
Total
Funds
Funds
2024
£
£
£
-
-
-
60,906
-
60,906
60,906
-
60,906
Unrestricted
Restricted
Total
Funds
Funds
2024
£
£
£
-
440,000
440,000
-
440,000
440,000
Unrestricted
Restricted
Total
Funds
Funds
2024
£
£
£
-
-
-
-
-
-
Total
2023
£
20,184
30,516
50,700
Total
2023
£
-
50,700
50,700
Total
2023
£
440,000
440,000
Total
2023
£
-
-

The financial statements were approved by the Trustees on 29/01/2025 and were signed on their behalf by:

Patricia Conlon Eileen Manly Secretary Treasuer 29/01/2025 29/01/2025 Date Date

2

ST JOHN'S YOUTH CENTRE 1ST APRIL 2023 TO 31 MARCH 2024 107951

CHARITY NAME: REPORTING PERIOD: CHARITY COMMISSION NUMBER:

NOTES TO THE ACCOUNTS

1
2
3
4
Voluntary Receipts
Bank Interest
Totals 2024
Totals 2023
From Charitable Activities
EA
Belfast City Council
Other Income
Totals 2024
Totals 2023
Payments on charitable activities
Maintenance & repairs
Equipment
Accountancy Fees
Programme Costs
Training
Overheads
Staff Costs
Totals 2024
Totals 2023
Governance Costs
Bank Fees
Totals 2024
Totals 2023
2024
Unrestricted
Restricted
Funds
Funds
TOTAL
£
£
£
131
-
131
131
-
131
145
-
145
2024
Unrestricted
Restricted
Funds
Funds
TOTAL
£
£
£
-
67,777
67,777
-
-
-
24,606
-
24,606
24,606
67,777
92,383
72,693
75,585
148,278
2024
Unrestricted
Restricted
Funds
Funds
TOTAL
£
£
£
102
-
102
-
-
-
-
-
-
8,250
3,040
11,290
460
-
460
1,357
7,454
8,811
4,142
57,372
61,513
14,311
67,866
82,177
38,746
79,002
117,748
Unrestricted
Restricted TOTAL
Funds
Funds
2024
132
-
132
132
-
132
159
-
159
2023
TOTAL
£
145
145
2023
TOTAL
£
75,585
-
72,693
148,278
2023
TOTAL
£
32,975
-
-
3,637
-
6,922
74,214
117,748
2023
159
159

3

ST JOHN'S YOUTH CENTRE 1ST APRIL 2023 TO 31 MARCH 2024 107951

CHARITY NAME: REPORTING PERIOD: CHARITY COMMISSION NUMBER:

NOTES TO THE ACCOUNTS

**5 ** Funds
Restricted funds
EA
Total restricted funds
Unrestricted funds
General
Total unrestricted funds
Total net asset funds
Balance at Movement in
Resources
Transfer of
Balance at
1 Apr 23
Incoming
Outgoing
Funds
31 Mar 24
£
£
£
573
67,777
(67,866)
(485)
-
573
67,777
(67,866)
(485)
-
50,127
24,737
(14,443)
485
60,906
50,127
24,737
(14,443)
485
60,906
50,700
92,514
(82,309)
-
60,906

6 Independent examiner's remuneration

The independent Examiner's remuneration amounts to an Independent Examination fee of £420 (2023 - £360).

7 Post-Examination Events

Nothing material to report.

8 Related Parties

The Charity does not have any related parties.

9 Trustees remuneration & expenses

During the year, no Trustees received any remuneration (2023 - £NIL).

During the year, no Trustees received any benefits in kind (2023 - £NIL).

During the year, no Trustees received any reimbursement of expenses (2023 - £NIL).

4