## **Moira Primary School PTA Income and Expenditure Account 1 Sept 2024 - 31 August 2025** 

## **OPENING BALANCE - BANK 34,152.54 OPENING BALANCE - CASH -** 

**34,152.54** 

## Direct  Income from Fundraising 

|Break the Rules - October<br>Halloween disco<br>Hats and Snoods<br>Christmas Jumper Sale<br>100 Square competition<br>Xmas Cinema night<br>Guess Name of Elf<br>Karan Francis xmas night<br>Valentines Disco<br>Break the Rules<br>Bingo Night<br>Easter activities<br>Colour Run<br>Summer Fair<br>P7 PROM<br>Tea/Coffee Sales<br>**TOTAL FUNDRAISING**<br>**Other Income**<br>Gift Aid<br>Donation - Mackey<br>Parent Kind<br>Bank Interest<br>**Total Other Income**<br>**TOTAL**<br>**EXPENDITURE**<br>Denny - tea coffee cannisters<br>Décor Trophies - current year<br>Décor Trophies - prior year<br>New Summer Fair sign (Print It)<br>P7 Leavers Books<br>Parentkind Membership<br>**TOTAL SPEND**<br>**NETT PROFIT FOR YEAR**<br>**Closing Bank Balance**|**Income**<br>1,562.00<br>1,776.10<br>85.00<br>53.20<br>240.00<br>1,589.00<br>511.00<br>375.00<br>1,750.97<br>1,368.00<br>1,829.77<br>256.00<br>6,051.72<br>6,268.95<br>408.00<br>274.68|**Expenses**<br>-<br>545.40<br>-<br>-<br>120.00<br>162.44<br>40.74<br>-<br>439.96<br>-<br>458.90<br>15.16<br>897.00<br>2,811.17<br>158.24<br>74.55<br>**5,723.56**<br>-<br>-<br>-<br>-<br>**-**<br>**5,723.56**<br>53.97<br>60.00<br>110.60<br>78.00<br>470.00<br>162.00<br>**934.57**<br>**18,414.12**<br>52,566.66|**PROFIT**<br>1,562.00<br>1,230.70<br>85.00<br>53.20<br>120.00<br>1,426.56<br>470.26<br>375.00<br>1,311.01<br>1,368.00<br>1,370.87<br>240.84<br>5,154.72<br>3,457.78<br>249.76<br>200.13|
|---|---|---|---|
||**24,399.39**<br>50.00<br>125.02<br>497.84||**18,675.83**<br>-<br>50.00<br>125.02<br>497.84|
||**672.86**||**672.86**|
||**25,072.25**||**19,348.69**|
||04/11/2024<br>21/10/2024<br>10/06/2025<br>10/06/2025<br>10/06/2025|||



**Closing Cash Balance** 

- 52,566.66 

- 

