Year ended 31 March
Dun
annon Silver Band
Income and Expendlture Account
2024-2025
2023-2024
Income
Youth Academv
Grant income
Donations
Donations - on behatf of third parties
Dues
Fees
Fundralsing & Other income
Gift Aid
7,307
6.315
8,025
394
2.450
7,205
18,549
1,179
8,025
2,495
6,540
8,368
1,067
Total Revenue
Expendlture
Tuition/condurtor fees
Utilities
Insurance
Instrument repairs
Uniform costs & repairs
Fees
Contests & events
Materials
Repairs & maintenance
Catering & fundraisin8 Costs
Bank fees
Equipment & software
Donations & glfts
Other
2,660
2,950
607
1.177
1.316
300
160
55
15,874
228
255
57
351
3,434
193
13,948
2,190
124
6.152
25
8,210
458
33 792.63
Total Expendlture
27 613.53
Deficlt
Opening balance at bank
Closlng balance at bank
Movement in funds
19,582
11,034
7,153
19.582
Independent Examlner;
Karen Rainey ACMA CGMA
Date:
3V0112026